vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and Esperion Therapeutics, Inc. (ESPR). Click either name above to swap in a different company.
Douglas Elliman Inc. is the larger business by last-quarter revenue ($245.4M vs $168.4M, roughly 1.5× Esperion Therapeutics, Inc.). On growth, Esperion Therapeutics, Inc. posted the faster year-over-year revenue change (143.7% vs 0.9%). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs 10.6%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
Esperion Therapeutics, Inc. is a publicly traded American pharmaceutical company focused on the development of bempedoic acid, an orally available small molecule designed to lower elevated levels of LDL-C. The company is headquartered in Ann Arbor, Michigan.
DOUG vs ESPR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $168.4M |
| Net Profit | $68.6M | — |
| Gross Margin | — | — |
| Operating Margin | 27.3% | 50.6% |
| Net Margin | 27.9% | — |
| Revenue YoY | 0.9% | 143.7% |
| Net Profit YoY | 1243.4% | — |
| EPS (diluted) | $0.80 | $0.32 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | $168.4M | ||
| Q3 25 | $262.8M | $87.3M | ||
| Q2 25 | $271.4M | $82.4M | ||
| Q1 25 | $253.4M | $65.0M | ||
| Q4 24 | $243.3M | $69.1M | ||
| Q3 24 | $266.3M | $51.6M | ||
| Q2 24 | $285.8M | $73.8M | ||
| Q1 24 | $200.2M | $137.7M |
| Q4 25 | $68.6M | — | ||
| Q3 25 | $-24.7M | $-31.3M | ||
| Q2 25 | $-22.7M | $-12.7M | ||
| Q1 25 | $-6.0M | $-40.5M | ||
| Q4 24 | $-6.0M | — | ||
| Q3 24 | $-27.2M | $-29.5M | ||
| Q2 24 | $-1.7M | $-61.9M | ||
| Q1 24 | $-41.5M | $61.0M |
| Q4 25 | 27.3% | 50.6% | ||
| Q3 25 | -4.1% | -11.4% | ||
| Q2 25 | -2.0% | 8.6% | ||
| Q1 25 | -2.1% | -34.0% | ||
| Q4 24 | -6.7% | -6.4% | ||
| Q3 24 | -2.8% | -31.0% | ||
| Q2 24 | -1.3% | 3.5% | ||
| Q1 24 | -20.7% | 52.5% |
| Q4 25 | 27.9% | — | ||
| Q3 25 | -9.4% | -35.9% | ||
| Q2 25 | -8.4% | -15.4% | ||
| Q1 25 | -2.4% | -62.2% | ||
| Q4 24 | -2.5% | — | ||
| Q3 24 | -10.2% | -57.2% | ||
| Q2 24 | -0.6% | -83.9% | ||
| Q1 24 | -20.7% | 44.3% |
| Q4 25 | $0.80 | $0.32 | ||
| Q3 25 | $-0.29 | $-0.16 | ||
| Q2 25 | $-0.27 | $-0.06 | ||
| Q1 25 | $-0.07 | $-0.21 | ||
| Q4 24 | $-0.06 | $-0.14 | ||
| Q3 24 | $-0.33 | $-0.15 | ||
| Q2 24 | $-0.02 | $-0.33 | ||
| Q1 24 | $-0.50 | $0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $167.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $183.9M | $-302.0M |
| Total Assets | $444.4M | $465.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | $167.9M | ||
| Q3 25 | $143.0M | $92.4M | ||
| Q2 25 | $136.3M | $86.1M | ||
| Q1 25 | $136.8M | $114.6M | ||
| Q4 24 | $145.5M | $144.8M | ||
| Q3 24 | $151.4M | $144.7M | ||
| Q2 24 | $92.9M | $189.3M | ||
| Q1 24 | $91.5M | $226.6M |
| Q4 25 | $183.9M | $-302.0M | ||
| Q3 25 | $115.1M | $-451.4M | ||
| Q2 25 | $137.6M | $-433.5M | ||
| Q1 25 | $158.2M | $-426.2M | ||
| Q4 24 | $162.2M | $-388.7M | ||
| Q3 24 | $173.6M | $-370.2M | ||
| Q2 24 | $196.9M | $-344.2M | ||
| Q1 24 | $195.1M | $-294.3M |
| Q4 25 | $444.4M | $465.9M | ||
| Q3 25 | $480.6M | $364.0M | ||
| Q2 25 | $489.0M | $347.1M | ||
| Q1 25 | $493.9M | $324.0M | ||
| Q4 24 | $493.9M | $343.8M | ||
| Q3 24 | $502.7M | $314.1M | ||
| Q2 24 | $463.9M | $352.3M | ||
| Q1 24 | $461.1M | $373.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $45.2M |
| Free Cash FlowOCF − Capex | $-14.7M | — |
| FCF MarginFCF / Revenue | -6.0% | — |
| Capex IntensityCapex / Revenue | 0.1% | 0.0% |
| Cash ConversionOCF / Net Profit | -0.21× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $45.2M | ||
| Q3 25 | $5.5M | $-4.3M | ||
| Q2 25 | $642.0K | $-31.4M | ||
| Q1 25 | $-5.6M | $-22.6M | ||
| Q4 24 | $-9.0M | $-35.0M | ||
| Q3 24 | $9.0M | $-35.3M | ||
| Q2 24 | $1.3M | $-7.2M | ||
| Q1 24 | $-27.3M | $53.8M |
| Q4 25 | $-14.7M | — | ||
| Q3 25 | $4.7M | — | ||
| Q2 25 | $-575.0K | — | ||
| Q1 25 | $-6.7M | — | ||
| Q4 24 | $-10.2M | — | ||
| Q3 24 | $7.7M | $-35.5M | ||
| Q2 24 | $432.0K | $-7.3M | ||
| Q1 24 | $-29.4M | $53.8M |
| Q4 25 | -6.0% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | -0.2% | — | ||
| Q1 25 | -2.6% | — | ||
| Q4 24 | -4.2% | — | ||
| Q3 24 | 2.9% | -68.7% | ||
| Q2 24 | 0.2% | -9.9% | ||
| Q1 24 | -14.7% | 39.0% |
| Q4 25 | 0.1% | 0.0% | ||
| Q3 25 | 0.3% | 0.0% | ||
| Q2 25 | 0.4% | 0.0% | ||
| Q1 25 | 0.4% | 0.0% | ||
| Q4 24 | 0.5% | 0.0% | ||
| Q3 24 | 0.5% | 0.3% | ||
| Q2 24 | 0.3% | 0.1% | ||
| Q1 24 | 1.0% | 0.1% |
| Q4 25 | -0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.88× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
ESPR
| Collaboration Revenue | $124.7M | 74% |
| Products | $43.7M | 26% |
