vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and SMITH & WESSON BRANDS, INC. (SWBI). Click either name above to swap in a different company.
Douglas Elliman Inc. is the larger business by last-quarter revenue ($245.4M vs $124.7M, roughly 2.0× SMITH & WESSON BRANDS, INC.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs 1.5%, a 26.4% gap on every dollar of revenue. On growth, Douglas Elliman Inc. posted the faster year-over-year revenue change (0.9% vs -3.9%). SMITH & WESSON BRANDS, INC. produced more free cash flow last quarter ($16.3M vs $-14.7M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs -4.8%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
Smith & Wesson Brands, Inc. (S&W) is an American firearm manufacturer headquartered in Maryville, Tennessee, United States.
DOUG vs SWBI — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $124.7M |
| Net Profit | $68.6M | $1.9M |
| Gross Margin | — | 24.3% |
| Operating Margin | 27.3% | 3.3% |
| Net Margin | 27.9% | 1.5% |
| Revenue YoY | 0.9% | -3.9% |
| Net Profit YoY | 1243.4% | -53.6% |
| EPS (diluted) | $0.80 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | $124.7M | ||
| Q3 25 | $262.8M | $85.1M | ||
| Q2 25 | $271.4M | $140.8M | ||
| Q1 25 | $253.4M | $115.9M | ||
| Q4 24 | $243.3M | $129.7M | ||
| Q3 24 | $266.3M | $88.3M | ||
| Q2 24 | $285.8M | $159.1M | ||
| Q1 24 | $200.2M | $137.5M |
| Q4 25 | $68.6M | $1.9M | ||
| Q3 25 | $-24.7M | $-3.4M | ||
| Q2 25 | $-22.7M | $8.6M | ||
| Q1 25 | $-6.0M | $2.1M | ||
| Q4 24 | $-6.0M | $4.5M | ||
| Q3 24 | $-27.2M | $-1.9M | ||
| Q2 24 | $-1.7M | $27.9M | ||
| Q1 24 | $-41.5M | $7.9M |
| Q4 25 | — | 24.3% | ||
| Q3 25 | — | 25.9% | ||
| Q2 25 | — | 28.8% | ||
| Q1 25 | — | 24.1% | ||
| Q4 24 | — | 26.6% | ||
| Q3 24 | — | 27.4% | ||
| Q2 24 | — | 35.5% | ||
| Q1 24 | — | 28.7% |
| Q4 25 | 27.3% | 3.3% | ||
| Q3 25 | -4.1% | -3.5% | ||
| Q2 25 | -2.0% | 9.3% | ||
| Q1 25 | -2.1% | 4.1% | ||
| Q4 24 | -6.7% | 5.8% | ||
| Q3 24 | -2.8% | -1.7% | ||
| Q2 24 | -1.3% | 17.4% | ||
| Q1 24 | -20.7% | 8.2% |
| Q4 25 | 27.9% | 1.5% | ||
| Q3 25 | -9.4% | -4.0% | ||
| Q2 25 | -8.4% | 6.1% | ||
| Q1 25 | -2.4% | 1.8% | ||
| Q4 24 | -2.5% | 3.5% | ||
| Q3 24 | -10.2% | -2.1% | ||
| Q2 24 | -0.6% | 17.5% | ||
| Q1 24 | -20.7% | 5.7% |
| Q4 25 | $0.80 | $0.04 | ||
| Q3 25 | $-0.29 | $-0.08 | ||
| Q2 25 | $-0.27 | $0.19 | ||
| Q1 25 | $-0.07 | $0.05 | ||
| Q4 24 | $-0.06 | $0.10 | ||
| Q3 24 | $-0.33 | $-0.04 | ||
| Q2 24 | $-0.02 | $0.60 | ||
| Q1 24 | $-0.50 | $0.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $22.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $183.9M | $363.2M |
| Total Assets | $444.4M | $548.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | $22.4M | ||
| Q3 25 | $143.0M | $18.0M | ||
| Q2 25 | $136.3M | $25.2M | ||
| Q1 25 | $136.8M | $26.7M | ||
| Q4 24 | $145.5M | $39.1M | ||
| Q3 24 | $151.4M | $35.5M | ||
| Q2 24 | $92.9M | $60.8M | ||
| Q1 24 | $91.5M | $47.4M |
| Q4 25 | $183.9M | $363.2M | ||
| Q3 25 | $115.1M | $364.4M | ||
| Q2 25 | $137.6M | $372.5M | ||
| Q1 25 | $158.2M | $366.9M | ||
| Q4 24 | $162.2M | $371.5M | ||
| Q3 24 | $173.6M | $380.0M | ||
| Q2 24 | $196.9M | $399.9M | ||
| Q1 24 | $195.1M | $376.4M |
| Q4 25 | $444.4M | $548.6M | ||
| Q3 25 | $480.6M | $554.6M | ||
| Q2 25 | $489.0M | $559.6M | ||
| Q1 25 | $493.9M | $578.9M | ||
| Q4 24 | $493.9M | $587.4M | ||
| Q3 24 | $502.7M | $571.3M | ||
| Q2 24 | $463.9M | $577.4M | ||
| Q1 24 | $461.1M | $570.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $27.3M |
| Free Cash FlowOCF − Capex | $-14.7M | $16.3M |
| FCF MarginFCF / Revenue | -6.0% | 13.1% |
| Capex IntensityCapex / Revenue | 0.1% | 8.8% |
| Cash ConversionOCF / Net Profit | -0.21× | 14.22× |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | $21.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $27.3M | ||
| Q3 25 | $5.5M | $-8.1M | ||
| Q2 25 | $642.0K | $40.8M | ||
| Q1 25 | $-5.6M | $-9.8M | ||
| Q4 24 | $-9.0M | $-7.4M | ||
| Q3 24 | $9.0M | $-30.8M | ||
| Q2 24 | $1.3M | $43.7M | ||
| Q1 24 | $-27.3M | $25.2M |
| Q4 25 | $-14.7M | $16.3M | ||
| Q3 25 | $4.7M | $-12.4M | ||
| Q2 25 | $-575.0K | $33.5M | ||
| Q1 25 | $-6.7M | $-16.1M | ||
| Q4 24 | $-10.2M | $-10.7M | ||
| Q3 24 | $7.7M | $-35.5M | ||
| Q2 24 | $432.0K | $38.2M | ||
| Q1 24 | $-29.4M | $7.0M |
| Q4 25 | -6.0% | 13.1% | ||
| Q3 25 | 1.8% | -14.6% | ||
| Q2 25 | -0.2% | 23.8% | ||
| Q1 25 | -2.6% | -13.9% | ||
| Q4 24 | -4.2% | -8.3% | ||
| Q3 24 | 2.9% | -40.2% | ||
| Q2 24 | 0.2% | 24.0% | ||
| Q1 24 | -14.7% | 5.1% |
| Q4 25 | 0.1% | 8.8% | ||
| Q3 25 | 0.3% | 5.0% | ||
| Q2 25 | 0.4% | 5.2% | ||
| Q1 25 | 0.4% | 5.4% | ||
| Q4 24 | 0.5% | 2.5% | ||
| Q3 24 | 0.5% | 5.3% | ||
| Q2 24 | 0.3% | 3.5% | ||
| Q1 24 | 1.0% | 13.2% |
| Q4 25 | -0.21× | 14.22× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.73× | ||
| Q1 25 | — | -4.68× | ||
| Q4 24 | — | -1.63× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.57× | ||
| Q1 24 | — | 3.20× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
SWBI
Segment breakdown not available.
