vs
Side-by-side financial comparison of Dow Inc. (DOW) and VALVOLINE INC (VVV), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.
Dow Inc. is the larger business by last-quarter revenue ($9.5B vs $461.8M, roughly 20.5× VALVOLINE INC). On growth, VALVOLINE INC posted the faster year-over-year revenue change (11.5% vs -9.3%). Over the past eight quarters, VALVOLINE INC's revenue compounded faster (9.0% CAGR vs -6.9%).
The Dow Chemical Company is an American multinational corporation headquartered in Midland, Michigan, United States. The company was among the three largest chemical producers in the world in 2021. It is the operating subsidiary of Dow Inc., a publicly traded holding company incorporated under Delaware law.
Valvoline Inc. is an American retail automotive services company based in Lexington, Kentucky. It licenses the name for a number of Valvoline-labeled automotive oil, additives, and lubricants. It also owns the Valvoline Instant Oil Change, Great Canadian Oil Change and Valvoline Express Care car repair chains. As of 2023, it is the second largest oil change service provider in the United States with 10% market share and over 1,650 locations.
DOW vs VVV — Head-to-Head
Income Statement — Q1 2026 vs Q1 2026
| Metric | | |
|---|---|---|
| Revenue | $9.5B | $461.8M |
| Net Profit | — | $-32.8M |
| Gross Margin | 5.8% | 37.4% |
| Operating Margin | — | 4.0% |
| Net Margin | — | -7.1% |
| Revenue YoY | -9.3% | 11.5% |
| Net Profit YoY | — | -135.8% |
| EPS (diluted) | $-2.16 | $-0.26 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.
| Q1 26 | $9.5B | — | ||
| Q4 25 | $9.5B | $461.8M | ||
| Q3 25 | $10.0B | $453.8M | ||
| Q2 25 | $10.1B | $439.0M | ||
| Q1 25 | $10.4B | $403.2M | ||
| Q4 24 | $10.4B | $414.3M | ||
| Q3 24 | $10.9B | $435.5M | ||
| Q2 24 | $10.9B | $421.4M |
| Q1 26 | — | — | ||
| Q4 25 | $-1.5B | $-32.8M | ||
| Q3 25 | $62.0M | $25.0M | ||
| Q2 25 | $-835.0M | $56.5M | ||
| Q1 25 | $-307.0M | $37.6M | ||
| Q4 24 | $-35.0M | $91.6M | ||
| Q3 24 | $214.0M | $92.3M | ||
| Q2 24 | $439.0M | $45.9M |
| Q1 26 | 5.8% | — | ||
| Q4 25 | 5.8% | 37.4% | ||
| Q3 25 | 7.3% | 39.1% | ||
| Q2 25 | 5.8% | 40.5% | ||
| Q1 25 | 6.4% | 37.3% | ||
| Q4 24 | 9.0% | 36.9% | ||
| Q3 24 | 9.8% | 39.1% | ||
| Q2 24 | 12.1% | 39.7% |
| Q1 26 | — | — | ||
| Q4 25 | -16.4% | 4.0% | ||
| Q3 25 | 0.7% | 18.6% | ||
| Q2 25 | -6.5% | 21.6% | ||
| Q1 25 | -3.6% | 16.6% | ||
| Q4 24 | 2.1% | 34.7% | ||
| Q3 24 | 3.0% | 30.9% | ||
| Q2 24 | 5.6% | 22.2% |
| Q1 26 | — | — | ||
| Q4 25 | -15.6% | -7.1% | ||
| Q3 25 | 0.6% | 5.5% | ||
| Q2 25 | -8.3% | 12.9% | ||
| Q1 25 | -2.9% | 9.3% | ||
| Q4 24 | -0.3% | 22.1% | ||
| Q3 24 | 2.0% | 21.2% | ||
| Q2 24 | 4.0% | 10.9% |
| Q1 26 | $-2.16 | — | ||
| Q4 25 | $-2.16 | $-0.26 | ||
| Q3 25 | $0.08 | $0.20 | ||
| Q2 25 | $-1.18 | $0.44 | ||
| Q1 25 | $-0.44 | $0.29 | ||
| Q4 24 | $-0.08 | $0.71 | ||
| Q3 24 | $0.30 | $0.70 | ||
| Q2 24 | $0.62 | $0.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.8B | $69.9M |
| Total DebtLower is stronger | $17.8B | — |
| Stockholders' EquityBook value | $16.0B | $307.6M |
| Total Assets | $58.5B | $3.4B |
| Debt / EquityLower = less leverage | 1.12× | — |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q1 26 | $3.8B | — | ||
| Q4 25 | $3.8B | $69.9M | ||
| Q3 25 | $4.6B | $51.6M | ||
| Q2 25 | $2.4B | $68.3M | ||
| Q1 25 | $1.5B | $61.9M | ||
| Q4 24 | $2.2B | $60.0M | ||
| Q3 24 | $2.9B | $68.3M | ||
| Q2 24 | $3.3B | $65.7M |
| Q1 26 | $17.8B | — | ||
| Q4 25 | $17.8B | — | ||
| Q3 25 | $17.7B | — | ||
| Q2 25 | $16.2B | — | ||
| Q1 25 | $15.9B | — | ||
| Q4 24 | $15.7B | — | ||
| Q3 24 | $16.2B | — | ||
| Q2 24 | $16.0B | — |
| Q1 26 | $16.0B | — | ||
| Q4 25 | $16.0B | $307.6M | ||
| Q3 25 | $17.5B | $338.5M | ||
| Q2 25 | $17.2B | $313.6M | ||
| Q1 25 | $16.8B | $248.7M | ||
| Q4 24 | $17.4B | $229.8M | ||
| Q3 24 | $18.3B | $185.6M | ||
| Q2 24 | $18.3B | $106.5M |
| Q1 26 | $58.5B | — | ||
| Q4 25 | $58.5B | $3.4B | ||
| Q3 25 | $61.0B | $2.7B | ||
| Q2 25 | $59.0B | $2.6B | ||
| Q1 25 | $57.5B | $2.5B | ||
| Q4 24 | $57.3B | $2.3B | ||
| Q3 24 | $59.4B | $2.4B | ||
| Q2 24 | $58.5B | $2.4B |
| Q1 26 | 1.12× | — | ||
| Q4 25 | 1.12× | — | ||
| Q3 25 | 1.01× | — | ||
| Q2 25 | 0.94× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | 0.88× | — | ||
| Q2 24 | 0.87× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $64.8M |
| Free Cash FlowOCF − Capex | — | $7.4M |
| FCF MarginFCF / Revenue | — | 1.6% |
| Capex IntensityCapex / Revenue; lower = less reinvestment burden | — | 12.4% |
| Cash ConversionOCF / Net Profit; >1× = earnings back up with cash | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $57.8M |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q1 26 | — | — | ||
| Q4 25 | $284.0M | $64.8M | ||
| Q3 25 | $1.1B | $121.9M | ||
| Q2 25 | $-470.0M | $86.9M | ||
| Q1 25 | $91.0M | $47.2M | ||
| Q4 24 | $814.0M | $41.2M | ||
| Q3 24 | $800.0M | $101.3M | ||
| Q2 24 | $836.0M | $75.6M |
| Q1 26 | — | — | ||
| Q4 25 | $-284.0M | $7.4M | ||
| Q3 25 | $563.0M | $23.0M | ||
| Q2 25 | $-1.1B | $32.0M | ||
| Q1 25 | $-594.0M | $-4.6M | ||
| Q4 24 | $47.0M | $-12.4M | ||
| Q3 24 | $64.0M | $29.9M | ||
| Q2 24 | $113.0M | $9.8M |
| Q1 26 | — | — | ||
| Q4 25 | -3.0% | 1.6% | ||
| Q3 25 | 5.6% | 5.1% | ||
| Q2 25 | -11.2% | 7.3% | ||
| Q1 25 | -5.7% | -1.1% | ||
| Q4 24 | 0.5% | -3.0% | ||
| Q3 24 | 0.6% | 6.9% | ||
| Q2 24 | 1.0% | 2.3% |
| Q1 26 | — | — | ||
| Q4 25 | 6.0% | 12.4% | ||
| Q3 25 | 5.7% | 21.8% | ||
| Q2 25 | 6.6% | 12.5% | ||
| Q1 25 | 6.6% | 12.8% | ||
| Q4 24 | 7.4% | 12.9% | ||
| Q3 24 | 6.8% | 16.4% | ||
| Q2 24 | 6.6% | 15.6% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 18.18× | 4.88× | ||
| Q2 25 | — | 1.54× | ||
| Q1 25 | — | 1.26× | ||
| Q4 24 | — | 0.45× | ||
| Q3 24 | 3.74× | 1.10× | ||
| Q2 24 | 1.90× | 1.65× |
Financial Flow Comparison
Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.
Revenue Breakdown by Segment
DOW
Segment breakdown not available.
VVV
| Oil Change And Related Fees | $337.7M | 73% |
| Non Oil Change And Related Fees | $100.5M | 22% |
| Franchise Fees And Other | $23.6M | 5% |
