vs
Side-by-side financial comparison of DiamondRock Hospitality Co (DRH) and Fat Brands, Inc (FAT). Click either name above to swap in a different company.
DiamondRock Hospitality Co is the larger business by last-quarter revenue ($258.2M vs $140.0M, roughly 1.8× Fat Brands, Inc). DiamondRock Hospitality Co runs the higher net margin — 5.6% vs -41.6%, a 47.2% gap on every dollar of revenue. On growth, DiamondRock Hospitality Co posted the faster year-over-year revenue change (1.3% vs -2.3%). Over the past eight quarters, Fat Brands, Inc's revenue compounded faster (-6.1% CAGR vs -8.6%).
DiamondRock Hospitality Co is a US-based real estate investment trust owning and operating a portfolio of premium upscale hotels and resorts. Its properties are mainly located in major urban tourist and business hubs nationwide, catering to both leisure and corporate clientele seeking high-quality accommodation services.
FAT Brands Inc. is an American multi-brand restaurant and sports bar franchise operator headquartered in Beverly Hills, California.
DRH vs FAT — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $258.2M | $140.0M |
| Net Profit | $14.5M | $-58.2M |
| Gross Margin | — | — |
| Operating Margin | 11.1% | -12.4% |
| Net Margin | 5.6% | -41.6% |
| Revenue YoY | 1.3% | -2.3% |
| Net Profit YoY | 22.0% | -30.1% |
| EPS (diluted) | $0.07 | $-3.39 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $258.2M | — | ||
| Q4 25 | $274.5M | — | ||
| Q3 25 | $285.4M | $140.0M | ||
| Q2 25 | $305.7M | $146.8M | ||
| Q1 25 | $254.9M | $142.0M | ||
| Q4 24 | $279.1M | $145.3M | ||
| Q3 24 | $285.1M | $143.4M | ||
| Q2 24 | $309.3M | $152.0M |
| Q1 26 | $14.5M | — | ||
| Q4 25 | $26.2M | — | ||
| Q3 25 | $22.5M | $-58.2M | ||
| Q2 25 | $40.8M | $-54.2M | ||
| Q1 25 | $11.9M | $-46.0M | ||
| Q4 24 | $-11.2M | $-67.4M | ||
| Q3 24 | $26.4M | $-44.8M | ||
| Q2 24 | $24.5M | $-39.4M |
| Q1 26 | 11.1% | — | ||
| Q4 25 | 8.9% | — | ||
| Q3 25 | 8.1% | -12.4% | ||
| Q2 25 | 13.7% | -10.6% | ||
| Q1 25 | 4.3% | -6.0% | ||
| Q4 24 | -3.7% | -27.1% | ||
| Q3 24 | 9.5% | -6.2% | ||
| Q2 24 | 8.4% | -1.8% |
| Q1 26 | 5.6% | — | ||
| Q4 25 | 9.5% | — | ||
| Q3 25 | 7.9% | -41.6% | ||
| Q2 25 | 13.4% | -36.9% | ||
| Q1 25 | 4.7% | -32.4% | ||
| Q4 24 | -4.0% | -46.4% | ||
| Q3 24 | 9.3% | -31.2% | ||
| Q2 24 | 7.9% | -25.9% |
| Q1 26 | $0.07 | — | ||
| Q4 25 | $0.12 | — | ||
| Q3 25 | $0.10 | $-3.39 | ||
| Q2 25 | $0.18 | $-3.17 | ||
| Q1 25 | $0.04 | $-2.73 | ||
| Q4 24 | $-0.06 | $-4.06 | ||
| Q3 24 | $0.11 | $-2.74 | ||
| Q2 24 | $0.10 | $-2.43 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $39.3M | — |
| Total DebtLower is stronger | — | $1.3B |
| Stockholders' EquityBook value | $1.4B | $-585.8M |
| Total Assets | $3.0B | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $39.3M | — | ||
| Q4 25 | $68.1M | — | ||
| Q3 25 | $145.3M | — | ||
| Q2 25 | $52.4M | — | ||
| Q1 25 | $100.6M | — | ||
| Q4 24 | $81.4M | — | ||
| Q3 24 | $75.3M | — | ||
| Q2 24 | $125.2M | — |
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | $1.3B | ||
| Q2 25 | $1.0B | $1.3B | ||
| Q1 25 | $1.1B | $1.3B | ||
| Q4 24 | $1.1B | $1.3B | ||
| Q3 24 | $1.1B | $1.2B | ||
| Q2 24 | $1.2B | $1.2B |
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.6B | $-585.8M | ||
| Q2 25 | $1.6B | $-536.5M | ||
| Q1 25 | $1.6B | $-493.9M | ||
| Q4 24 | $1.6B | $-455.7M | ||
| Q3 24 | $1.6B | $-386.1M | ||
| Q2 24 | $1.6B | $-338.6M |
| Q1 26 | $3.0B | — | ||
| Q4 25 | $3.0B | — | ||
| Q3 25 | $3.1B | $1.2B | ||
| Q2 25 | $3.1B | $1.2B | ||
| Q1 25 | $3.1B | $1.3B | ||
| Q4 24 | $3.2B | $1.3B | ||
| Q3 24 | $3.2B | $1.3B | ||
| Q2 24 | $3.2B | $1.4B |
| Q1 26 | — | — | ||
| Q4 25 | 0.76× | — | ||
| Q3 25 | 0.70× | — | ||
| Q2 25 | 0.65× | — | ||
| Q1 25 | 0.70× | — | ||
| Q4 24 | 0.69× | — | ||
| Q3 24 | 0.67× | — | ||
| Q2 24 | 0.71× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-14.5M |
| Free Cash FlowOCF − Capex | — | $-16.9M |
| FCF MarginFCF / Revenue | — | -12.1% |
| Capex IntensityCapex / Revenue | — | 1.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-75.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $67.9M | — | ||
| Q3 25 | $74.6M | $-14.5M | ||
| Q2 25 | $73.6M | $-26.9M | ||
| Q1 25 | $27.6M | $-13.2M | ||
| Q4 24 | $75.8M | $-10.4M | ||
| Q3 24 | $61.7M | $-3.2M | ||
| Q2 24 | $55.7M | $-14.2M |
| Q1 26 | — | — | ||
| Q4 25 | $47.3M | — | ||
| Q3 25 | $54.9M | $-16.9M | ||
| Q2 25 | $57.9M | $-29.3M | ||
| Q1 25 | $2.0M | $-17.8M | ||
| Q4 24 | $52.6M | $-11.0M | ||
| Q3 24 | $39.0M | $-11.1M | ||
| Q2 24 | $38.8M | $-24.4M |
| Q1 26 | — | — | ||
| Q4 25 | 17.2% | — | ||
| Q3 25 | 19.2% | -12.1% | ||
| Q2 25 | 18.9% | -20.0% | ||
| Q1 25 | 0.8% | -12.5% | ||
| Q4 24 | 18.9% | -7.6% | ||
| Q3 24 | 13.7% | -7.7% | ||
| Q2 24 | 12.5% | -16.1% |
| Q1 26 | — | — | ||
| Q4 25 | 7.5% | — | ||
| Q3 25 | 6.9% | 1.7% | ||
| Q2 25 | 5.1% | 1.6% | ||
| Q1 25 | 10.0% | 3.2% | ||
| Q4 24 | 8.3% | 0.4% | ||
| Q3 24 | 7.9% | 5.5% | ||
| Q2 24 | 5.5% | 6.7% |
| Q1 26 | — | — | ||
| Q4 25 | 2.59× | — | ||
| Q3 25 | 3.31× | — | ||
| Q2 25 | 1.80× | — | ||
| Q1 25 | 2.33× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.33× | — | ||
| Q2 24 | 2.27× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DRH
| Rooms | $164.1M | 64% |
| Food and beverage | $67.2M | 26% |
| Other | $26.9M | 10% |
FAT
| Restaurant Sales | $96.6M | 69% |
| Royalty | $21.6M | 15% |
| Factory | $9.6M | 7% |
| Advertising | $9.1M | 7% |
| Franchisor | $1.5M | 1% |
| Other | $1.5M | 1% |
