vs
Side-by-side financial comparison of Driven Brands Holdings Inc. (DRVN) and SouthState Bank Corp (SSB). Click either name above to swap in a different company.
SouthState Bank Corp is the larger business by last-quarter revenue ($661.7M vs $535.7M, roughly 1.2× Driven Brands Holdings Inc.). SouthState Bank Corp runs the higher net margin — 34.1% vs 11.4%, a 22.8% gap on every dollar of revenue. Over the past eight quarters, SouthState Bank Corp's revenue compounded faster (37.4% CAGR vs -4.0%).
Standard Brands was a packaged foods company, formed in 1929 by J. P. Morgan & Co. with the merger of:Fleischmann Company Royal Baking Powder Company E. W. Gillett Company of Canada (1929) - Toronto-based baking goods company founded by P. W. Gillett in 1852 Widlar Food Products Company Chase & Sanborn Coffee Company
SouthState Bank, based in Winter Haven, Florida, is an American bank and a subsidiary of SouthState Corporation, a bank holding company. As of May 26, 2025, the company had 371 branches in South Carolina, North Carolina, Georgia, Florida, Alabama, Virginia, Colorado and Texas.
DRVN vs SSB — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $535.7M | $661.7M |
| Net Profit | $60.9M | $225.8M |
| Gross Margin | — | — |
| Operating Margin | 11.6% | 15.1% |
| Net Margin | 11.4% | 34.1% |
| Revenue YoY | 6.6% | — |
| Net Profit YoY | 507.2% | 153.5% |
| EPS (diluted) | $0.37 | $2.28 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $661.7M | ||
| Q4 25 | — | $581.1M | ||
| Q3 25 | $535.7M | $599.7M | ||
| Q2 25 | $551.0M | $577.9M | ||
| Q1 25 | $516.2M | $544.5M | ||
| Q4 24 | $836.5M | $369.8M | ||
| Q3 24 | $502.3M | $351.5M | ||
| Q2 24 | $518.8M | $350.3M |
| Q1 26 | — | $225.8M | ||
| Q4 25 | — | $247.7M | ||
| Q3 25 | $60.9M | $246.6M | ||
| Q2 25 | $47.6M | $215.2M | ||
| Q1 25 | $5.5M | $89.1M | ||
| Q4 24 | $-312.0M | $144.2M | ||
| Q3 24 | $-14.9M | $143.2M | ||
| Q2 24 | $30.2M | $132.4M |
| Q1 26 | — | 15.1% | ||
| Q4 25 | — | 54.3% | ||
| Q3 25 | 11.6% | 53.6% | ||
| Q2 25 | 6.9% | 48.8% | ||
| Q1 25 | 11.9% | 22.3% | ||
| Q4 24 | -41.6% | 50.7% | ||
| Q3 24 | 9.9% | 53.1% | ||
| Q2 24 | 17.4% | 49.3% |
| Q1 26 | — | 34.1% | ||
| Q4 25 | — | 42.6% | ||
| Q3 25 | 11.4% | 41.1% | ||
| Q2 25 | 8.6% | 37.2% | ||
| Q1 25 | 1.1% | 16.4% | ||
| Q4 24 | -37.3% | 39.0% | ||
| Q3 24 | -3.0% | 40.7% | ||
| Q2 24 | 5.8% | 37.8% |
| Q1 26 | — | $2.28 | ||
| Q4 25 | — | $2.47 | ||
| Q3 25 | $0.37 | $2.42 | ||
| Q2 25 | $0.29 | $2.11 | ||
| Q1 25 | $0.04 | $0.87 | ||
| Q4 24 | $-1.93 | $1.88 | ||
| Q3 24 | $-0.09 | $1.86 | ||
| Q2 24 | $0.18 | $1.73 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $162.0M | $2.9B |
| Total DebtLower is stronger | $1.9B | — |
| Stockholders' EquityBook value | $793.5M | $9.0B |
| Total Assets | $4.2B | $68.0B |
| Debt / EquityLower = less leverage | 2.44× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $2.9B | ||
| Q4 25 | — | — | ||
| Q3 25 | $162.0M | — | ||
| Q2 25 | $166.1M | — | ||
| Q1 25 | $152.0M | — | ||
| Q4 24 | $149.6M | — | ||
| Q3 24 | $204.2M | — | ||
| Q2 24 | $148.8M | — |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.9B | — |
| Q1 26 | — | $9.0B | ||
| Q4 25 | — | $9.1B | ||
| Q3 25 | $793.5M | $9.0B | ||
| Q2 25 | $743.4M | $8.8B | ||
| Q1 25 | $643.2M | $8.6B | ||
| Q4 24 | $607.3M | $5.9B | ||
| Q3 24 | $962.8M | $5.9B | ||
| Q2 24 | $942.8M | $5.7B |
| Q1 26 | — | $68.0B | ||
| Q4 25 | — | $67.2B | ||
| Q3 25 | $4.2B | $66.0B | ||
| Q2 25 | $4.3B | $65.9B | ||
| Q1 25 | $5.3B | $65.1B | ||
| Q4 24 | $5.3B | $46.4B | ||
| Q3 24 | $5.8B | $46.1B | ||
| Q2 24 | $5.8B | $45.5B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 2.44× | — | ||
| Q2 25 | 2.82× | — | ||
| Q1 25 | 4.07× | — | ||
| Q4 24 | 4.37× | — | ||
| Q3 24 | 2.84× | — | ||
| Q2 24 | 3.03× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $79.2M | — |
| Free Cash FlowOCF − Capex | $39.5M | — |
| FCF MarginFCF / Revenue | 7.4% | — |
| Capex IntensityCapex / Revenue | 7.4% | — |
| Cash ConversionOCF / Net Profit | 1.30× | — |
| TTM Free Cash FlowTrailing 4 quarters | $31.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $232.1M | ||
| Q3 25 | $79.2M | $122.4M | ||
| Q2 25 | $80.4M | $72.6M | ||
| Q1 25 | $75.1M | $-126.3M | ||
| Q4 24 | $32.9M | $354.3M | ||
| Q3 24 | $101.3M | $-246.8M | ||
| Q2 24 | $46.9M | $126.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | $215.5M | ||
| Q3 25 | $39.5M | $101.7M | ||
| Q2 25 | $9.0M | $52.5M | ||
| Q1 25 | $18.9M | $-139.1M | ||
| Q4 24 | $-36.3M | $340.9M | ||
| Q3 24 | $37.9M | $-254.2M | ||
| Q2 24 | $-19.5M | $117.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | 37.1% | ||
| Q3 25 | 7.4% | 17.0% | ||
| Q2 25 | 1.6% | 9.1% | ||
| Q1 25 | 3.7% | -25.5% | ||
| Q4 24 | -4.3% | 92.2% | ||
| Q3 24 | 7.5% | -72.3% | ||
| Q2 24 | -3.8% | 33.5% |
| Q1 26 | — | — | ||
| Q4 25 | — | 2.9% | ||
| Q3 25 | 7.4% | 3.5% | ||
| Q2 25 | 13.0% | 3.5% | ||
| Q1 25 | 10.9% | 2.4% | ||
| Q4 24 | 8.3% | 3.6% | ||
| Q3 24 | 12.6% | 2.1% | ||
| Q2 24 | 12.8% | 2.7% |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.94× | ||
| Q3 25 | 1.30× | 0.50× | ||
| Q2 25 | 1.69× | 0.34× | ||
| Q1 25 | 13.65× | -1.42× | ||
| Q4 24 | — | 2.46× | ||
| Q3 24 | — | -1.72× | ||
| Q2 24 | 1.56× | 0.96× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DRVN
| Company Operated Store Sales | $331.3M | 62% |
| Supply And Other | $74.3M | 14% |
| Car Wash Segment | $54.0M | 10% |
| Independently Operated Store Sales | $51.4M | 10% |
| Advertising | $27.9M | 5% |
| Employee Services Leasing Agreement | $2.0M | 0% |
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |
