vs
Side-by-side financial comparison of Distribution Solutions Group, Inc. (DSGR) and MEDICAL PROPERTIES TRUST INC (MPW). Click either name above to swap in a different company.
Distribution Solutions Group, Inc. is the larger business by last-quarter revenue ($518.0M vs $270.3M, roughly 1.9× MEDICAL PROPERTIES TRUST INC). MEDICAL PROPERTIES TRUST INC runs the higher net margin — 6.5% vs 1.2%, a 5.3% gap on every dollar of revenue. On growth, MEDICAL PROPERTIES TRUST INC posted the faster year-over-year revenue change (16.6% vs 10.7%). Over the past eight quarters, Distribution Solutions Group, Inc.'s revenue compounded faster (13.1% CAGR vs -0.2%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Medical Properties Trust, Inc. (MPT) is an international real estate investment trust (REIT) based in Birmingham, Alabama that purchases and invests in healthcare facilities and for-profit healthcare holding companies, primarily in the United States and Europe. Their property acquisitions often come in the form of sale-leaseback agreements, in which the original property owner sells the property to MPT and becomes their tenant. MPT's tenants are generally subject to long-term triple net lease...
DSGR vs MPW — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $518.0M | $270.3M |
| Net Profit | $6.5M | $17.6M |
| Gross Margin | 32.9% | 95.8% |
| Operating Margin | 4.6% | 9.7% |
| Net Margin | 1.2% | 6.5% |
| Revenue YoY | 10.7% | 16.6% |
| Net Profit YoY | -70.6% | 104.3% |
| EPS (diluted) | $0.14 | $0.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $270.3M | ||
| Q3 25 | $518.0M | $237.5M | ||
| Q2 25 | $502.4M | $240.4M | ||
| Q1 25 | $478.0M | $223.8M | ||
| Q4 24 | $480.5M | $231.8M | ||
| Q3 24 | $468.0M | $225.8M | ||
| Q2 24 | $439.5M | $266.6M | ||
| Q1 24 | $416.1M | $271.3M |
| Q4 25 | — | $17.6M | ||
| Q3 25 | $6.5M | $-77.7M | ||
| Q2 25 | $5.0M | $-98.4M | ||
| Q1 25 | $3.3M | $-118.3M | ||
| Q4 24 | $-25.9M | $-412.3M | ||
| Q3 24 | $21.9M | $-801.2M | ||
| Q2 24 | $1.9M | $-320.6M | ||
| Q1 24 | $-5.2M | $-875.6M |
| Q4 25 | — | 95.8% | ||
| Q3 25 | 32.9% | — | ||
| Q2 25 | 33.9% | 91.8% | ||
| Q1 25 | 34.3% | 63.6% | ||
| Q4 24 | 33.3% | 90.9% | ||
| Q3 24 | 33.9% | 96.5% | ||
| Q2 24 | 34.5% | 98.4% | ||
| Q1 24 | 34.5% | 84.9% |
| Q4 25 | — | 9.7% | ||
| Q3 25 | 4.6% | -28.0% | ||
| Q2 25 | 5.3% | -36.7% | ||
| Q1 25 | 4.2% | -48.5% | ||
| Q4 24 | 4.2% | -173.7% | ||
| Q3 24 | 4.0% | -350.7% | ||
| Q2 24 | 3.2% | -114.5% | ||
| Q1 24 | 0.7% | -318.6% |
| Q4 25 | — | 6.5% | ||
| Q3 25 | 1.2% | -32.7% | ||
| Q2 25 | 1.0% | -40.9% | ||
| Q1 25 | 0.7% | -52.8% | ||
| Q4 24 | -5.4% | -177.8% | ||
| Q3 24 | 4.7% | -354.8% | ||
| Q2 24 | 0.4% | -120.3% | ||
| Q1 24 | -1.3% | -322.7% |
| Q4 25 | — | $0.03 | ||
| Q3 25 | $0.14 | $-0.13 | ||
| Q2 25 | $0.11 | $-0.16 | ||
| Q1 25 | $0.07 | $-0.20 | ||
| Q4 24 | $-0.55 | $-0.68 | ||
| Q3 24 | $0.46 | $-1.34 | ||
| Q2 24 | $0.04 | $-0.54 | ||
| Q1 24 | $-0.11 | $-1.46 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.2M | $540.9M |
| Total DebtLower is stronger | $665.5M | $9.7B |
| Stockholders' EquityBook value | $653.9M | $4.6B |
| Total Assets | $1.8B | $15.0B |
| Debt / EquityLower = less leverage | 1.02× | 2.11× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $540.9M | ||
| Q3 25 | $69.2M | $396.6M | ||
| Q2 25 | $47.4M | $509.8M | ||
| Q1 25 | $65.4M | $673.5M | ||
| Q4 24 | $66.5M | $332.3M | ||
| Q3 24 | $61.3M | $275.6M | ||
| Q2 24 | $46.8M | $606.5M | ||
| Q1 24 | $73.1M | $224.3M |
| Q4 25 | — | $9.7B | ||
| Q3 25 | $665.5M | $9.6B | ||
| Q2 25 | $675.0M | $9.6B | ||
| Q1 25 | $712.4M | $9.5B | ||
| Q4 24 | $693.9M | $8.8B | ||
| Q3 24 | $704.1M | $9.2B | ||
| Q2 24 | $573.7M | $9.4B | ||
| Q1 24 | $535.7M | $10.1B |
| Q4 25 | — | $4.6B | ||
| Q3 25 | $653.9M | $4.7B | ||
| Q2 25 | $649.4M | $4.8B | ||
| Q1 25 | $636.7M | $4.8B | ||
| Q4 24 | $640.5M | $4.8B | ||
| Q3 24 | $680.8M | $5.4B | ||
| Q2 24 | $653.3M | $6.2B | ||
| Q1 24 | $654.7M | $6.7B |
| Q4 25 | — | $15.0B | ||
| Q3 25 | $1.8B | $14.9B | ||
| Q2 25 | $1.8B | $15.2B | ||
| Q1 25 | $1.8B | $14.9B | ||
| Q4 24 | $1.7B | $14.3B | ||
| Q3 24 | $1.8B | $15.2B | ||
| Q2 24 | $1.6B | $16.2B | ||
| Q1 24 | $1.5B | $17.3B |
| Q4 25 | — | 2.11× | ||
| Q3 25 | 1.02× | 2.06× | ||
| Q2 25 | 1.04× | 2.00× | ||
| Q1 25 | 1.12× | 1.99× | ||
| Q4 24 | 1.08× | 1.83× | ||
| Q3 24 | 1.03× | 1.69× | ||
| Q2 24 | 0.88× | 1.51× | ||
| Q1 24 | 0.82× | 1.51× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.4M | $230.8M |
| Free Cash FlowOCF − Capex | $32.9M | — |
| FCF MarginFCF / Revenue | 6.3% | — |
| Capex IntensityCapex / Revenue | 1.1% | — |
| Cash ConversionOCF / Net Profit | 5.95× | 13.11× |
| TTM Free Cash FlowTrailing 4 quarters | $92.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $230.8M | ||
| Q3 25 | $38.4M | $18.6M | ||
| Q2 25 | $33.3M | $51.7M | ||
| Q1 25 | $-4.8M | $384.0K | ||
| Q4 24 | $45.7M | $245.5M | ||
| Q3 24 | $-17.3M | $59.2M | ||
| Q2 24 | $21.4M | $35.3M | ||
| Q1 24 | $6.6M | $74.3M |
| Q4 25 | — | — | ||
| Q3 25 | $32.9M | — | ||
| Q2 25 | $28.7M | — | ||
| Q1 25 | $-10.4M | — | ||
| Q4 24 | $41.1M | — | ||
| Q3 24 | $-20.5M | — | ||
| Q2 24 | $18.0M | — | ||
| Q1 24 | $4.2M | — |
| Q4 25 | — | — | ||
| Q3 25 | 6.3% | — | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | -2.2% | — | ||
| Q4 24 | 8.6% | — | ||
| Q3 24 | -4.4% | — | ||
| Q2 24 | 4.1% | — | ||
| Q1 24 | 1.0% | — |
| Q4 25 | — | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 1.0% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 0.6% | — |
| Q4 25 | — | 13.11× | ||
| Q3 25 | 5.95× | — | ||
| Q2 25 | 6.66× | — | ||
| Q1 25 | -1.46× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.79× | — | ||
| Q2 24 | 11.28× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
MPW
Segment breakdown not available.
