vs
Side-by-side financial comparison of Distribution Solutions Group, Inc. (DSGR) and Nextpower Inc. (NXT). Click either name above to swap in a different company.
Nextpower Inc. is the larger business by last-quarter revenue ($909.4M vs $518.0M, roughly 1.8× Distribution Solutions Group, Inc.). Nextpower Inc. runs the higher net margin — 14.4% vs 1.2%, a 13.2% gap on every dollar of revenue. On growth, Nextpower Inc. posted the faster year-over-year revenue change (33.9% vs 10.7%). Nextpower Inc. produced more free cash flow last quarter ($118.5M vs $32.9M). Over the past eight quarters, Distribution Solutions Group, Inc.'s revenue compounded faster (13.1% CAGR vs 11.1%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Nextpower Inc. (NXT) is a global energy technology provider based in Fremont, California.
DSGR vs NXT — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $518.0M | $909.4M |
| Net Profit | $6.5M | $131.2M |
| Gross Margin | 32.9% | 31.7% |
| Operating Margin | 4.6% | 19.4% |
| Net Margin | 1.2% | 14.4% |
| Revenue YoY | 10.7% | 33.9% |
| Net Profit YoY | -70.6% | 13.8% |
| EPS (diluted) | $0.14 | $0.85 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $909.4M | ||
| Q3 25 | $518.0M | $905.3M | ||
| Q2 25 | $502.4M | $864.3M | ||
| Q1 25 | $478.0M | $924.3M | ||
| Q4 24 | $480.5M | $679.4M | ||
| Q3 24 | $468.0M | $635.6M | ||
| Q2 24 | $439.5M | $719.9M | ||
| Q1 24 | $416.1M | $736.5M |
| Q4 25 | — | $131.2M | ||
| Q3 25 | $6.5M | $146.9M | ||
| Q2 25 | $5.0M | $157.2M | ||
| Q1 25 | $3.3M | $156.8M | ||
| Q4 24 | $-25.9M | $115.3M | ||
| Q3 24 | $21.9M | $115.4M | ||
| Q2 24 | $1.9M | $121.7M | ||
| Q1 24 | $-5.2M | $205.2M |
| Q4 25 | — | 31.7% | ||
| Q3 25 | 32.9% | 32.4% | ||
| Q2 25 | 33.9% | 32.6% | ||
| Q1 25 | 34.3% | 33.1% | ||
| Q4 24 | 33.3% | 35.5% | ||
| Q3 24 | 33.9% | 35.4% | ||
| Q2 24 | 34.5% | 33.0% | ||
| Q1 24 | 34.5% | 46.2% |
| Q4 25 | — | 19.4% | ||
| Q3 25 | 4.6% | 20.0% | ||
| Q2 25 | 5.3% | 21.5% | ||
| Q1 25 | 4.2% | 21.1% | ||
| Q4 24 | 4.2% | 22.1% | ||
| Q3 24 | 4.0% | 21.0% | ||
| Q2 24 | 3.2% | 22.2% | ||
| Q1 24 | 0.7% | 36.8% |
| Q4 25 | — | 14.4% | ||
| Q3 25 | 1.2% | 16.2% | ||
| Q2 25 | 1.0% | 18.2% | ||
| Q1 25 | 0.7% | 17.0% | ||
| Q4 24 | -5.4% | 17.0% | ||
| Q3 24 | 4.7% | 18.2% | ||
| Q2 24 | 0.4% | 16.9% | ||
| Q1 24 | -1.3% | 27.9% |
| Q4 25 | — | $0.85 | ||
| Q3 25 | $0.14 | $0.97 | ||
| Q2 25 | $0.11 | $1.04 | ||
| Q1 25 | $0.07 | $1.05 | ||
| Q4 24 | $-0.55 | $0.79 | ||
| Q3 24 | $0.46 | $0.79 | ||
| Q2 24 | $0.04 | $0.84 | ||
| Q1 24 | $-0.11 | $1.52 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.2M | $952.6M |
| Total DebtLower is stronger | $665.5M | — |
| Stockholders' EquityBook value | $653.9M | $2.2B |
| Total Assets | $1.8B | $3.8B |
| Debt / EquityLower = less leverage | 1.02× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $952.6M | ||
| Q3 25 | $69.2M | $845.3M | ||
| Q2 25 | $47.4M | $743.4M | ||
| Q1 25 | $65.4M | $766.1M | ||
| Q4 24 | $66.5M | $693.5M | ||
| Q3 24 | $61.3M | $561.9M | ||
| Q2 24 | $46.8M | $471.9M | ||
| Q1 24 | $73.1M | $474.1M |
| Q4 25 | — | — | ||
| Q3 25 | $665.5M | — | ||
| Q2 25 | $675.0M | — | ||
| Q1 25 | $712.4M | — | ||
| Q4 24 | $693.9M | — | ||
| Q3 24 | $704.1M | — | ||
| Q2 24 | $573.7M | — | ||
| Q1 24 | $535.7M | — |
| Q4 25 | — | $2.2B | ||
| Q3 25 | $653.9M | $2.0B | ||
| Q2 25 | $649.4M | $1.8B | ||
| Q1 25 | $636.7M | $1.6B | ||
| Q4 24 | $640.5M | $1.4B | ||
| Q3 24 | $680.8M | $1.3B | ||
| Q2 24 | $653.3M | $1.1B | ||
| Q1 24 | $654.7M | $961.0M |
| Q4 25 | — | $3.8B | ||
| Q3 25 | $1.8B | $3.7B | ||
| Q2 25 | $1.8B | $3.4B | ||
| Q1 25 | $1.8B | $3.2B | ||
| Q4 24 | $1.7B | $3.0B | ||
| Q3 24 | $1.8B | $2.8B | ||
| Q2 24 | $1.6B | $2.6B | ||
| Q1 24 | $1.5B | $2.5B |
| Q4 25 | — | — | ||
| Q3 25 | 1.02× | — | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 1.08× | — | ||
| Q3 24 | 1.03× | — | ||
| Q2 24 | 0.88× | — | ||
| Q1 24 | 0.82× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.4M | $123.3M |
| Free Cash FlowOCF − Capex | $32.9M | $118.5M |
| FCF MarginFCF / Revenue | 6.3% | 13.0% |
| Capex IntensityCapex / Revenue | 1.1% | 0.5% |
| Cash ConversionOCF / Net Profit | 5.95× | 0.94× |
| TTM Free Cash FlowTrailing 4 quarters | $92.2M | $587.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $123.3M | ||
| Q3 25 | $38.4M | $186.9M | ||
| Q2 25 | $33.3M | $81.3M | ||
| Q1 25 | $-4.8M | $237.3M | ||
| Q4 24 | $45.7M | $143.8M | ||
| Q3 24 | $-17.3M | $153.8M | ||
| Q2 24 | $21.4M | $120.8M | ||
| Q1 24 | $6.6M | $111.5M |
| Q4 25 | — | $118.5M | ||
| Q3 25 | $32.9M | $171.4M | ||
| Q2 25 | $28.7M | $70.1M | ||
| Q1 25 | $-10.4M | $227.2M | ||
| Q4 24 | $41.1M | $134.9M | ||
| Q3 24 | $-20.5M | $141.8M | ||
| Q2 24 | $18.0M | $118.0M | ||
| Q1 24 | $4.2M | $109.2M |
| Q4 25 | — | 13.0% | ||
| Q3 25 | 6.3% | 18.9% | ||
| Q2 25 | 5.7% | 8.1% | ||
| Q1 25 | -2.2% | 24.6% | ||
| Q4 24 | 8.6% | 19.9% | ||
| Q3 24 | -4.4% | 22.3% | ||
| Q2 24 | 4.1% | 16.4% | ||
| Q1 24 | 1.0% | 14.8% |
| Q4 25 | — | 0.5% | ||
| Q3 25 | 1.1% | 1.7% | ||
| Q2 25 | 0.9% | 1.3% | ||
| Q1 25 | 1.2% | 1.1% | ||
| Q4 24 | 1.0% | 1.3% | ||
| Q3 24 | 0.7% | 1.9% | ||
| Q2 24 | 0.8% | 0.4% | ||
| Q1 24 | 0.6% | 0.3% |
| Q4 25 | — | 0.94× | ||
| Q3 25 | 5.95× | 1.27× | ||
| Q2 25 | 6.66× | 0.52× | ||
| Q1 25 | -1.46× | 1.51× | ||
| Q4 24 | — | 1.25× | ||
| Q3 24 | -0.79× | 1.33× | ||
| Q2 24 | 11.28× | 0.99× | ||
| Q1 24 | — | 0.54× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
NXT
| Transferred Over Time | $763.9M | 84% |
| Transferred At Point In Time | $145.4M | 16% |
