vs
Side-by-side financial comparison of Distribution Solutions Group, Inc. (DSGR) and PRA GROUP INC (PRAA). Click either name above to swap in a different company.
Distribution Solutions Group, Inc. is the larger business by last-quarter revenue ($518.0M vs $333.4M, roughly 1.6× PRA GROUP INC). PRA GROUP INC runs the higher net margin — 17.0% vs 1.2%, a 15.7% gap on every dollar of revenue. On growth, PRA GROUP INC posted the faster year-over-year revenue change (13.7% vs 10.7%). Distribution Solutions Group, Inc. produced more free cash flow last quarter ($32.9M vs $-90.4M). Over the past eight quarters, PRA GROUP INC's revenue compounded faster (14.2% CAGR vs 13.1%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
PRA Group, Inc. is a publicly traded debt buyer and debt collection company based in Norfolk, Virginia. The company buys delinquent consumer debt from credit card issuers and other financial institutions at a discount and pursues collection of the full debt owed. Founded in 1996, PRA Group employs more than 3200 people in 18 countries.
DSGR vs PRAA — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $518.0M | $333.4M |
| Net Profit | $6.5M | $56.5M |
| Gross Margin | 32.9% | — |
| Operating Margin | 4.6% | 37.7% |
| Net Margin | 1.2% | 17.0% |
| Revenue YoY | 10.7% | 13.7% |
| Net Profit YoY | -70.6% | 206.3% |
| EPS (diluted) | $0.14 | $1.47 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $333.4M | ||
| Q3 25 | $518.0M | $311.1M | ||
| Q2 25 | $502.4M | $287.7M | ||
| Q1 25 | $478.0M | $269.6M | ||
| Q4 24 | $480.5M | $293.2M | ||
| Q3 24 | $468.0M | $281.5M | ||
| Q2 24 | $439.5M | $284.2M | ||
| Q1 24 | $416.1M | $255.6M |
| Q4 25 | — | $56.5M | ||
| Q3 25 | $6.5M | $-407.7M | ||
| Q2 25 | $5.0M | $42.4M | ||
| Q1 25 | $3.3M | $3.7M | ||
| Q4 24 | $-25.9M | $18.5M | ||
| Q3 24 | $21.9M | $27.2M | ||
| Q2 24 | $1.9M | $21.5M | ||
| Q1 24 | $-5.2M | $3.5M |
| Q4 25 | — | — | ||
| Q3 25 | 32.9% | — | ||
| Q2 25 | 33.9% | — | ||
| Q1 25 | 34.3% | — | ||
| Q4 24 | 33.3% | — | ||
| Q3 24 | 33.9% | — | ||
| Q2 24 | 34.5% | — | ||
| Q1 24 | 34.5% | — |
| Q4 25 | — | 37.7% | ||
| Q3 25 | 4.6% | -101.4% | ||
| Q2 25 | 5.3% | 29.6% | ||
| Q1 25 | 4.2% | 27.7% | ||
| Q4 24 | 4.2% | 32.1% | ||
| Q3 24 | 4.0% | 32.0% | ||
| Q2 24 | 3.2% | 31.4% | ||
| Q1 24 | 0.7% | 26.0% |
| Q4 25 | — | 17.0% | ||
| Q3 25 | 1.2% | -131.0% | ||
| Q2 25 | 1.0% | 14.7% | ||
| Q1 25 | 0.7% | 1.4% | ||
| Q4 24 | -5.4% | 6.3% | ||
| Q3 24 | 4.7% | 9.6% | ||
| Q2 24 | 0.4% | 7.6% | ||
| Q1 24 | -1.3% | 1.4% |
| Q4 25 | — | $1.47 | ||
| Q3 25 | $0.14 | $-10.43 | ||
| Q2 25 | $0.11 | $1.08 | ||
| Q1 25 | $0.07 | $0.09 | ||
| Q4 24 | $-0.55 | $0.47 | ||
| Q3 24 | $0.46 | $0.69 | ||
| Q2 24 | $0.04 | $0.54 | ||
| Q1 24 | $-0.11 | $0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.2M | $104.4M |
| Total DebtLower is stronger | $665.5M | — |
| Stockholders' EquityBook value | $653.9M | $979.9M |
| Total Assets | $1.8B | $5.1B |
| Debt / EquityLower = less leverage | 1.02× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $104.4M | ||
| Q3 25 | $69.2M | $107.5M | ||
| Q2 25 | $47.4M | $131.6M | ||
| Q1 25 | $65.4M | $128.7M | ||
| Q4 24 | $66.5M | $105.9M | ||
| Q3 24 | $61.3M | $141.1M | ||
| Q2 24 | $46.8M | $118.9M | ||
| Q1 24 | $73.1M | $108.1M |
| Q4 25 | — | — | ||
| Q3 25 | $665.5M | — | ||
| Q2 25 | $675.0M | — | ||
| Q1 25 | $712.4M | — | ||
| Q4 24 | $693.9M | — | ||
| Q3 24 | $704.1M | — | ||
| Q2 24 | $573.7M | — | ||
| Q1 24 | $535.7M | — |
| Q4 25 | — | $979.9M | ||
| Q3 25 | $653.9M | $928.5M | ||
| Q2 25 | $649.4M | $1.3B | ||
| Q1 25 | $636.7M | $1.2B | ||
| Q4 24 | $640.5M | $1.1B | ||
| Q3 24 | $680.8M | $1.2B | ||
| Q2 24 | $653.3M | $1.1B | ||
| Q1 24 | $654.7M | $1.1B |
| Q4 25 | — | $5.1B | ||
| Q3 25 | $1.8B | $5.0B | ||
| Q2 25 | $1.8B | $5.4B | ||
| Q1 25 | $1.8B | $5.1B | ||
| Q4 24 | $1.7B | $4.9B | ||
| Q3 24 | $1.8B | $4.9B | ||
| Q2 24 | $1.6B | $4.7B | ||
| Q1 24 | $1.5B | $4.5B |
| Q4 25 | — | — | ||
| Q3 25 | 1.02× | — | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 1.08× | — | ||
| Q3 24 | 1.03× | — | ||
| Q2 24 | 0.88× | — | ||
| Q1 24 | 0.82× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.4M | $-85.5M |
| Free Cash FlowOCF − Capex | $32.9M | $-90.4M |
| FCF MarginFCF / Revenue | 6.3% | -27.1% |
| Capex IntensityCapex / Revenue | 1.1% | 1.4% |
| Cash ConversionOCF / Net Profit | 5.95× | -1.51× |
| TTM Free Cash FlowTrailing 4 quarters | $92.2M | $-169.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-85.5M | ||
| Q3 25 | $38.4M | $-10.1M | ||
| Q2 25 | $33.3M | $-12.9M | ||
| Q1 25 | $-4.8M | $-52.6M | ||
| Q4 24 | $45.7M | $-94.6M | ||
| Q3 24 | $-17.3M | $-35.0M | ||
| Q2 24 | $21.4M | $-29.5M | ||
| Q1 24 | $6.6M | $-73.0M |
| Q4 25 | — | $-90.4M | ||
| Q3 25 | $32.9M | $-11.3M | ||
| Q2 25 | $28.7M | $-14.2M | ||
| Q1 25 | $-10.4M | $-53.5M | ||
| Q4 24 | $41.1M | $-98.6M | ||
| Q3 24 | $-20.5M | $-36.1M | ||
| Q2 24 | $18.0M | $-30.8M | ||
| Q1 24 | $4.2M | $-73.5M |
| Q4 25 | — | -27.1% | ||
| Q3 25 | 6.3% | -3.6% | ||
| Q2 25 | 5.7% | -4.9% | ||
| Q1 25 | -2.2% | -19.8% | ||
| Q4 24 | 8.6% | -33.6% | ||
| Q3 24 | -4.4% | -12.8% | ||
| Q2 24 | 4.1% | -10.8% | ||
| Q1 24 | 1.0% | -28.8% |
| Q4 25 | — | 1.4% | ||
| Q3 25 | 1.1% | 0.4% | ||
| Q2 25 | 0.9% | 0.4% | ||
| Q1 25 | 1.2% | 0.3% | ||
| Q4 24 | 1.0% | 1.4% | ||
| Q3 24 | 0.7% | 0.4% | ||
| Q2 24 | 0.8% | 0.5% | ||
| Q1 24 | 0.6% | 0.2% |
| Q4 25 | — | -1.51× | ||
| Q3 25 | 5.95× | — | ||
| Q2 25 | 6.66× | -0.30× | ||
| Q1 25 | -1.46× | -14.37× | ||
| Q4 24 | — | -5.13× | ||
| Q3 24 | -0.79× | -1.29× | ||
| Q2 24 | 11.28× | -1.37× | ||
| Q1 24 | — | -21.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
PRAA
| GB | $170.1M | 51% |
| Other | $163.3M | 49% |
