vs
Side-by-side financial comparison of Distribution Solutions Group, Inc. (DSGR) and Root, Inc. (ROOT). Click either name above to swap in a different company.
Distribution Solutions Group, Inc. is the larger business by last-quarter revenue ($518.0M vs $397.0M, roughly 1.3× Root, Inc.). On growth, Root, Inc. posted the faster year-over-year revenue change (21.5% vs 10.7%). Over the past eight quarters, Root, Inc.'s revenue compounded faster (24.8% CAGR vs 13.1%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Root Insurance Company is an online car insurance company operating in the United States.
DSGR vs ROOT — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $518.0M | $397.0M |
| Net Profit | $6.5M | — |
| Gross Margin | 32.9% | — |
| Operating Margin | 4.6% | 2.6% |
| Net Margin | 1.2% | — |
| Revenue YoY | 10.7% | 21.5% |
| Net Profit YoY | -70.6% | — |
| EPS (diluted) | $0.14 | $0.35 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $397.0M | ||
| Q3 25 | $518.0M | $387.8M | ||
| Q2 25 | $502.4M | $382.9M | ||
| Q1 25 | $478.0M | $349.4M | ||
| Q4 24 | $480.5M | $326.7M | ||
| Q3 24 | $468.0M | $305.7M | ||
| Q2 24 | $439.5M | $289.2M | ||
| Q1 24 | $416.1M | $254.9M |
| Q4 25 | — | — | ||
| Q3 25 | $6.5M | $-5.4M | ||
| Q2 25 | $5.0M | $22.0M | ||
| Q1 25 | $3.3M | $18.4M | ||
| Q4 24 | $-25.9M | — | ||
| Q3 24 | $21.9M | $22.8M | ||
| Q2 24 | $1.9M | $-7.8M | ||
| Q1 24 | $-5.2M | $-6.2M |
| Q4 25 | — | — | ||
| Q3 25 | 32.9% | — | ||
| Q2 25 | 33.9% | — | ||
| Q1 25 | 34.3% | — | ||
| Q4 24 | 33.3% | — | ||
| Q3 24 | 33.9% | — | ||
| Q2 24 | 34.5% | — | ||
| Q1 24 | 34.5% | — |
| Q4 25 | — | 2.6% | ||
| Q3 25 | 4.6% | 0.1% | ||
| Q2 25 | 5.3% | 7.1% | ||
| Q1 25 | 4.2% | 6.8% | ||
| Q4 24 | 4.2% | 10.7% | ||
| Q3 24 | 4.0% | 11.3% | ||
| Q2 24 | 3.2% | 1.3% | ||
| Q1 24 | 0.7% | 2.1% |
| Q4 25 | — | — | ||
| Q3 25 | 1.2% | -1.4% | ||
| Q2 25 | 1.0% | 5.7% | ||
| Q1 25 | 0.7% | 5.3% | ||
| Q4 24 | -5.4% | — | ||
| Q3 24 | 4.7% | 7.5% | ||
| Q2 24 | 0.4% | -2.7% | ||
| Q1 24 | -1.3% | -2.4% |
| Q4 25 | — | $0.35 | ||
| Q3 25 | $0.14 | $-0.35 | ||
| Q2 25 | $0.11 | $1.29 | ||
| Q1 25 | $0.07 | $1.07 | ||
| Q4 24 | $-0.55 | $1.42 | ||
| Q3 24 | $0.46 | $1.35 | ||
| Q2 24 | $0.04 | $-0.52 | ||
| Q1 24 | $-0.11 | $-0.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.2M | $669.3M |
| Total DebtLower is stronger | $665.5M | $200.3M |
| Stockholders' EquityBook value | $653.9M | $284.3M |
| Total Assets | $1.8B | $1.7B |
| Debt / EquityLower = less leverage | 1.02× | 0.70× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $669.3M | ||
| Q3 25 | $69.2M | $653.3M | ||
| Q2 25 | $47.4M | $641.4M | ||
| Q1 25 | $65.4M | $609.4M | ||
| Q4 24 | $66.5M | $599.3M | ||
| Q3 24 | $61.3M | $674.8M | ||
| Q2 24 | $46.8M | $667.2M | ||
| Q1 24 | $73.1M | $640.5M |
| Q4 25 | — | $200.3M | ||
| Q3 25 | $665.5M | $200.4M | ||
| Q2 25 | $675.0M | $200.1M | ||
| Q1 25 | $712.4M | $200.0M | ||
| Q4 24 | $693.9M | $200.1M | ||
| Q3 24 | $704.1M | $300.9M | ||
| Q2 24 | $573.7M | $300.1M | ||
| Q1 24 | $535.7M | $299.3M |
| Q4 25 | — | $284.3M | ||
| Q3 25 | $653.9M | $265.0M | ||
| Q2 25 | $649.4M | $244.5M | ||
| Q1 25 | $636.7M | $228.7M | ||
| Q4 24 | $640.5M | $203.7M | ||
| Q3 24 | $680.8M | $181.9M | ||
| Q2 24 | $653.3M | $151.3M | ||
| Q1 24 | $654.7M | $165.7M |
| Q4 25 | — | $1.7B | ||
| Q3 25 | $1.8B | $1.6B | ||
| Q2 25 | $1.8B | $1.6B | ||
| Q1 25 | $1.8B | $1.6B | ||
| Q4 24 | $1.7B | $1.5B | ||
| Q3 24 | $1.8B | $1.6B | ||
| Q2 24 | $1.6B | $1.5B | ||
| Q1 24 | $1.5B | $1.4B |
| Q4 25 | — | 0.70× | ||
| Q3 25 | 1.02× | 0.76× | ||
| Q2 25 | 1.04× | 0.82× | ||
| Q1 25 | 1.12× | 0.87× | ||
| Q4 24 | 1.08× | 0.98× | ||
| Q3 24 | 1.03× | 1.65× | ||
| Q2 24 | 0.88× | 1.98× | ||
| Q1 24 | 0.82× | 1.81× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.4M | $206.5M |
| Free Cash FlowOCF − Capex | $32.9M | — |
| FCF MarginFCF / Revenue | 6.3% | — |
| Capex IntensityCapex / Revenue | 1.1% | 0.0% |
| Cash ConversionOCF / Net Profit | 5.95× | — |
| TTM Free Cash FlowTrailing 4 quarters | $92.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $206.5M | ||
| Q3 25 | $38.4M | $57.6M | ||
| Q2 25 | $33.3M | $52.0M | ||
| Q1 25 | $-4.8M | $26.8M | ||
| Q4 24 | $45.7M | $195.7M | ||
| Q3 24 | $-17.3M | $49.4M | ||
| Q2 24 | $21.4M | $62.6M | ||
| Q1 24 | $6.6M | $14.5M |
| Q4 25 | — | — | ||
| Q3 25 | $32.9M | — | ||
| Q2 25 | $28.7M | — | ||
| Q1 25 | $-10.4M | — | ||
| Q4 24 | $41.1M | $195.3M | ||
| Q3 24 | $-20.5M | — | ||
| Q2 24 | $18.0M | $62.4M | ||
| Q1 24 | $4.2M | $14.3M |
| Q4 25 | — | — | ||
| Q3 25 | 6.3% | — | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | -2.2% | — | ||
| Q4 24 | 8.6% | 59.8% | ||
| Q3 24 | -4.4% | — | ||
| Q2 24 | 4.1% | 21.6% | ||
| Q1 24 | 1.0% | 5.6% |
| Q4 25 | — | 0.0% | ||
| Q3 25 | 1.1% | 0.0% | ||
| Q2 25 | 0.9% | 0.0% | ||
| Q1 25 | 1.2% | 0.0% | ||
| Q4 24 | 1.0% | 0.1% | ||
| Q3 24 | 0.7% | 0.0% | ||
| Q2 24 | 0.8% | 0.1% | ||
| Q1 24 | 0.6% | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | 5.95× | — | ||
| Q2 25 | 6.66× | 2.36× | ||
| Q1 25 | -1.46× | 1.46× | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.79× | 2.17× | ||
| Q2 24 | 11.28× | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
ROOT
Segment breakdown not available.
