vs
Side-by-side financial comparison of Distribution Solutions Group, Inc. (DSGR) and SouthState Bank Corp (SSB). Click either name above to swap in a different company.
SouthState Bank Corp is the larger business by last-quarter revenue ($661.7M vs $518.0M, roughly 1.3× Distribution Solutions Group, Inc.). SouthState Bank Corp runs the higher net margin — 34.1% vs 1.2%, a 32.9% gap on every dollar of revenue. Over the past eight quarters, SouthState Bank Corp's revenue compounded faster (37.4% CAGR vs 13.1%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
SouthState Bank, based in Winter Haven, Florida, is an American bank and a subsidiary of SouthState Corporation, a bank holding company. As of May 26, 2025, the company had 371 branches in South Carolina, North Carolina, Georgia, Florida, Alabama, Virginia, Colorado and Texas.
DSGR vs SSB — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $518.0M | $661.7M |
| Net Profit | $6.5M | $225.8M |
| Gross Margin | 32.9% | — |
| Operating Margin | 4.6% | 15.1% |
| Net Margin | 1.2% | 34.1% |
| Revenue YoY | 10.7% | — |
| Net Profit YoY | -70.6% | 153.5% |
| EPS (diluted) | $0.14 | $2.28 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $661.7M | ||
| Q4 25 | — | $581.1M | ||
| Q3 25 | $518.0M | $599.7M | ||
| Q2 25 | $502.4M | $577.9M | ||
| Q1 25 | $478.0M | $544.5M | ||
| Q4 24 | $480.5M | $369.8M | ||
| Q3 24 | $468.0M | $351.5M | ||
| Q2 24 | $439.5M | $350.3M |
| Q1 26 | — | $225.8M | ||
| Q4 25 | — | $247.7M | ||
| Q3 25 | $6.5M | $246.6M | ||
| Q2 25 | $5.0M | $215.2M | ||
| Q1 25 | $3.3M | $89.1M | ||
| Q4 24 | $-25.9M | $144.2M | ||
| Q3 24 | $21.9M | $143.2M | ||
| Q2 24 | $1.9M | $132.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 32.9% | — | ||
| Q2 25 | 33.9% | — | ||
| Q1 25 | 34.3% | — | ||
| Q4 24 | 33.3% | — | ||
| Q3 24 | 33.9% | — | ||
| Q2 24 | 34.5% | — |
| Q1 26 | — | 15.1% | ||
| Q4 25 | — | 54.3% | ||
| Q3 25 | 4.6% | 53.6% | ||
| Q2 25 | 5.3% | 48.8% | ||
| Q1 25 | 4.2% | 22.3% | ||
| Q4 24 | 4.2% | 50.7% | ||
| Q3 24 | 4.0% | 53.1% | ||
| Q2 24 | 3.2% | 49.3% |
| Q1 26 | — | 34.1% | ||
| Q4 25 | — | 42.6% | ||
| Q3 25 | 1.2% | 41.1% | ||
| Q2 25 | 1.0% | 37.2% | ||
| Q1 25 | 0.7% | 16.4% | ||
| Q4 24 | -5.4% | 39.0% | ||
| Q3 24 | 4.7% | 40.7% | ||
| Q2 24 | 0.4% | 37.8% |
| Q1 26 | — | $2.28 | ||
| Q4 25 | — | $2.47 | ||
| Q3 25 | $0.14 | $2.42 | ||
| Q2 25 | $0.11 | $2.11 | ||
| Q1 25 | $0.07 | $0.87 | ||
| Q4 24 | $-0.55 | $1.88 | ||
| Q3 24 | $0.46 | $1.86 | ||
| Q2 24 | $0.04 | $1.73 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.2M | $2.9B |
| Total DebtLower is stronger | $665.5M | — |
| Stockholders' EquityBook value | $653.9M | $9.0B |
| Total Assets | $1.8B | $68.0B |
| Debt / EquityLower = less leverage | 1.02× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $2.9B | ||
| Q4 25 | — | — | ||
| Q3 25 | $69.2M | — | ||
| Q2 25 | $47.4M | — | ||
| Q1 25 | $65.4M | — | ||
| Q4 24 | $66.5M | — | ||
| Q3 24 | $61.3M | — | ||
| Q2 24 | $46.8M | — |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $665.5M | — | ||
| Q2 25 | $675.0M | — | ||
| Q1 25 | $712.4M | — | ||
| Q4 24 | $693.9M | — | ||
| Q3 24 | $704.1M | — | ||
| Q2 24 | $573.7M | — |
| Q1 26 | — | $9.0B | ||
| Q4 25 | — | $9.1B | ||
| Q3 25 | $653.9M | $9.0B | ||
| Q2 25 | $649.4M | $8.8B | ||
| Q1 25 | $636.7M | $8.6B | ||
| Q4 24 | $640.5M | $5.9B | ||
| Q3 24 | $680.8M | $5.9B | ||
| Q2 24 | $653.3M | $5.7B |
| Q1 26 | — | $68.0B | ||
| Q4 25 | — | $67.2B | ||
| Q3 25 | $1.8B | $66.0B | ||
| Q2 25 | $1.8B | $65.9B | ||
| Q1 25 | $1.8B | $65.1B | ||
| Q4 24 | $1.7B | $46.4B | ||
| Q3 24 | $1.8B | $46.1B | ||
| Q2 24 | $1.6B | $45.5B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.02× | — | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 1.08× | — | ||
| Q3 24 | 1.03× | — | ||
| Q2 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.4M | — |
| Free Cash FlowOCF − Capex | $32.9M | — |
| FCF MarginFCF / Revenue | 6.3% | — |
| Capex IntensityCapex / Revenue | 1.1% | — |
| Cash ConversionOCF / Net Profit | 5.95× | — |
| TTM Free Cash FlowTrailing 4 quarters | $92.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $232.1M | ||
| Q3 25 | $38.4M | $122.4M | ||
| Q2 25 | $33.3M | $72.6M | ||
| Q1 25 | $-4.8M | $-126.3M | ||
| Q4 24 | $45.7M | $354.3M | ||
| Q3 24 | $-17.3M | $-246.8M | ||
| Q2 24 | $21.4M | $126.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | $215.5M | ||
| Q3 25 | $32.9M | $101.7M | ||
| Q2 25 | $28.7M | $52.5M | ||
| Q1 25 | $-10.4M | $-139.1M | ||
| Q4 24 | $41.1M | $340.9M | ||
| Q3 24 | $-20.5M | $-254.2M | ||
| Q2 24 | $18.0M | $117.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | 37.1% | ||
| Q3 25 | 6.3% | 17.0% | ||
| Q2 25 | 5.7% | 9.1% | ||
| Q1 25 | -2.2% | -25.5% | ||
| Q4 24 | 8.6% | 92.2% | ||
| Q3 24 | -4.4% | -72.3% | ||
| Q2 24 | 4.1% | 33.5% |
| Q1 26 | — | — | ||
| Q4 25 | — | 2.9% | ||
| Q3 25 | 1.1% | 3.5% | ||
| Q2 25 | 0.9% | 3.5% | ||
| Q1 25 | 1.2% | 2.4% | ||
| Q4 24 | 1.0% | 3.6% | ||
| Q3 24 | 0.7% | 2.1% | ||
| Q2 24 | 0.8% | 2.7% |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.94× | ||
| Q3 25 | 5.95× | 0.50× | ||
| Q2 25 | 6.66× | 0.34× | ||
| Q1 25 | -1.46× | -1.42× | ||
| Q4 24 | — | 2.46× | ||
| Q3 24 | -0.79× | -1.72× | ||
| Q2 24 | 11.28× | 0.96× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |
