vs
Side-by-side financial comparison of Distribution Solutions Group, Inc. (DSGR) and Symbotic Inc. (SYM). Click either name above to swap in a different company.
Symbotic Inc. is the larger business by last-quarter revenue ($630.0M vs $518.0M, roughly 1.2× Distribution Solutions Group, Inc.). Symbotic Inc. runs the higher net margin — 2.1% vs 1.2%, a 0.9% gap on every dollar of revenue. On growth, Symbotic Inc. posted the faster year-over-year revenue change (29.4% vs 10.7%). Symbotic Inc. produced more free cash flow last quarter ($189.5M vs $32.9M). Over the past eight quarters, Symbotic Inc.'s revenue compounded faster (13.2% CAGR vs 13.1%).
Univar Solutions Inc. is a global chemical and ingredients distributor and provider of value-added services.
Symbotic Inc. is an American robotics warehouse automation company based in Wilmington, Massachusetts.
DSGR vs SYM — Head-to-Head
Income Statement — Q3 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $518.0M | $630.0M |
| Net Profit | $6.5M | $13.4M |
| Gross Margin | 32.9% | 21.2% |
| Operating Margin | 4.6% | 79.9% |
| Net Margin | 1.2% | 2.1% |
| Revenue YoY | 10.7% | 29.4% |
| Net Profit YoY | -70.6% | 248.9% |
| EPS (diluted) | $0.14 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $630.0M | ||
| Q4 25 | — | $630.0M | ||
| Q3 25 | $518.0M | $618.5M | ||
| Q2 25 | $502.4M | $592.1M | ||
| Q1 25 | $478.0M | $549.7M | ||
| Q4 24 | $480.5M | $486.7M | ||
| Q3 24 | $468.0M | $503.6M | ||
| Q2 24 | $439.5M | $491.9M |
| Q1 26 | — | $13.4M | ||
| Q4 25 | — | $2.6M | ||
| Q3 25 | $6.5M | $-3.6M | ||
| Q2 25 | $5.0M | $-5.9M | ||
| Q1 25 | $3.3M | $-3.9M | ||
| Q4 24 | $-25.9M | $-3.5M | ||
| Q3 24 | $21.9M | $-2.5M | ||
| Q2 24 | $1.9M | $-2.5M |
| Q1 26 | — | 21.2% | ||
| Q4 25 | — | 21.2% | ||
| Q3 25 | 32.9% | 20.6% | ||
| Q2 25 | 33.9% | 18.2% | ||
| Q1 25 | 34.3% | 19.6% | ||
| Q4 24 | 33.3% | 16.4% | ||
| Q3 24 | 33.9% | 12.7% | ||
| Q2 24 | 34.5% | 13.7% |
| Q1 26 | — | 79.9% | ||
| Q4 25 | — | 1.0% | ||
| Q3 25 | 4.6% | -3.5% | ||
| Q2 25 | 5.3% | -6.2% | ||
| Q1 25 | 4.2% | -5.8% | ||
| Q4 24 | 4.2% | -5.1% | ||
| Q3 24 | 4.0% | -4.3% | ||
| Q2 24 | 3.2% | -5.1% |
| Q1 26 | — | 2.1% | ||
| Q4 25 | — | 0.4% | ||
| Q3 25 | 1.2% | -0.6% | ||
| Q2 25 | 1.0% | -1.0% | ||
| Q1 25 | 0.7% | -0.7% | ||
| Q4 24 | -5.4% | -0.7% | ||
| Q3 24 | 4.7% | -0.5% | ||
| Q2 24 | 0.4% | -0.5% |
| Q1 26 | — | — | ||
| Q4 25 | — | $0.02 | ||
| Q3 25 | $0.14 | $-0.04 | ||
| Q2 25 | $0.11 | $-0.05 | ||
| Q1 25 | $0.07 | $-0.04 | ||
| Q4 24 | $-0.55 | $-0.03 | ||
| Q3 24 | $0.46 | $-0.03 | ||
| Q2 24 | $0.04 | $-0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $69.2M | $1.8B |
| Total DebtLower is stronger | $665.5M | — |
| Stockholders' EquityBook value | $653.9M | $663.8M |
| Total Assets | $1.8B | $3.0B |
| Debt / EquityLower = less leverage | 1.02× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $1.8B | ||
| Q4 25 | — | $1.8B | ||
| Q3 25 | $69.2M | $1.2B | ||
| Q2 25 | $47.4M | $777.6M | ||
| Q1 25 | $65.4M | $954.9M | ||
| Q4 24 | $66.5M | $903.0M | ||
| Q3 24 | $61.3M | $727.3M | ||
| Q2 24 | $46.8M | $870.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $665.5M | — | ||
| Q2 25 | $675.0M | — | ||
| Q1 25 | $712.4M | — | ||
| Q4 24 | $693.9M | — | ||
| Q3 24 | $704.1M | — | ||
| Q2 24 | $573.7M | — |
| Q1 26 | — | $663.8M | ||
| Q4 25 | — | $663.8M | ||
| Q3 25 | $653.9M | $221.3M | ||
| Q2 25 | $649.4M | $210.8M | ||
| Q1 25 | $636.7M | $205.4M | ||
| Q4 24 | $640.5M | $196.5M | ||
| Q3 24 | $680.8M | $197.2M | ||
| Q2 24 | $653.3M | $418.7M |
| Q1 26 | — | $3.0B | ||
| Q4 25 | — | $3.0B | ||
| Q3 25 | $1.8B | $2.4B | ||
| Q2 25 | $1.8B | $1.8B | ||
| Q1 25 | $1.8B | $2.0B | ||
| Q4 24 | $1.7B | $1.7B | ||
| Q3 24 | $1.8B | $1.6B | ||
| Q2 24 | $1.6B | $1.6B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.02× | — | ||
| Q2 25 | 1.04× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 1.08× | — | ||
| Q3 24 | 1.03× | — | ||
| Q2 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.4M | $191.5M |
| Free Cash FlowOCF − Capex | $32.9M | $189.5M |
| FCF MarginFCF / Revenue | 6.3% | 30.1% |
| Capex IntensityCapex / Revenue | 1.1% | — |
| Cash ConversionOCF / Net Profit | 5.95× | 14.34× |
| TTM Free Cash FlowTrailing 4 quarters | $92.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $191.5M | ||
| Q4 25 | — | $191.5M | ||
| Q3 25 | $38.4M | $530.7M | ||
| Q2 25 | $33.3M | $-138.3M | ||
| Q1 25 | $-4.8M | $269.6M | ||
| Q4 24 | $45.7M | $205.0M | ||
| Q3 24 | $-17.3M | $-99.4M | ||
| Q2 24 | $21.4M | $50.4M |
| Q1 26 | — | $189.5M | ||
| Q4 25 | — | — | ||
| Q3 25 | $32.9M | — | ||
| Q2 25 | $28.7M | — | ||
| Q1 25 | $-10.4M | — | ||
| Q4 24 | $41.1M | $197.7M | ||
| Q3 24 | $-20.5M | $-120.1M | ||
| Q2 24 | $18.0M | $33.5M |
| Q1 26 | — | 30.1% | ||
| Q4 25 | — | — | ||
| Q3 25 | 6.3% | — | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | -2.2% | — | ||
| Q4 24 | 8.6% | 40.6% | ||
| Q3 24 | -4.4% | -23.9% | ||
| Q2 24 | 4.1% | 6.8% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 1.0% | 1.5% | ||
| Q3 24 | 0.7% | 4.1% | ||
| Q2 24 | 0.8% | 3.4% |
| Q1 26 | — | 14.34× | ||
| Q4 25 | — | 73.61× | ||
| Q3 25 | 5.95× | — | ||
| Q2 25 | 6.66× | — | ||
| Q1 25 | -1.46× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.79× | — | ||
| Q2 24 | 11.28× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DSGR
| Test Equity Segment | $206.5M | 40% |
| Gexpro Services Segment | $130.5M | 25% |
| Lawson Segment | $121.5M | 23% |
| Canada Branch Division Segment | $60.0M | 12% |
SYM
| Systems | $590.3M | 94% |
| Operation services | $28.8M | 5% |
| Software maintenance and support | $10.9M | 2% |
