vs
Side-by-side financial comparison of Devon Energy (DVN) and Edison International (EIX). Click either name above to swap in a different company.
Edison International is the larger business by last-quarter revenue ($5.2B vs $3.9B, roughly 1.3× Devon Energy). Edison International runs the higher net margin — 35.4% vs 14.3%, a 21.2% gap on every dollar of revenue. On growth, Edison International posted the faster year-over-year revenue change (30.8% vs -12.3%). Devon Energy produced more free cash flow last quarter ($702.0M vs $-319.0M). Over the past eight quarters, Edison International's revenue compounded faster (13.1% CAGR vs 2.6%).
Devon Energy Corporation is an American company engaged in hydrocarbon exploration. It is organized in Delaware with operational headquarters in the 50-story Devon Energy Center in Oklahoma City, Oklahoma. Its operations are in the Delaware Basin, Eagle Ford Group, and the Rocky Mountains.
Edison International is a public utility holding company based in Rosemead, California. Its subsidiaries include Southern California Edison, and unregulated non-utility business assets Edison Energy. Edison's roots trace back to Holt & Knupps, a company founded in 1886 as a provider of street lights in Visalia, California.
DVN vs EIX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $3.9B | $5.2B |
| Net Profit | $562.0M | $1.8B |
| Gross Margin | — | — |
| Operating Margin | 19.0% | 52.8% |
| Net Margin | 14.3% | 35.4% |
| Revenue YoY | -12.3% | 30.8% |
| Net Profit YoY | -12.1% | 443.5% |
| EPS (diluted) | $0.90 | $4.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $3.9B | $5.2B | ||
| Q3 25 | $4.3B | $5.8B | ||
| Q2 25 | $4.0B | $4.5B | ||
| Q1 25 | $4.5B | $3.8B | ||
| Q4 24 | $4.5B | $4.0B | ||
| Q3 24 | $3.8B | $5.2B | ||
| Q2 24 | $3.9B | $4.3B | ||
| Q1 24 | $3.7B | $4.1B |
| Q4 25 | $562.0M | $1.8B | ||
| Q3 25 | $687.0M | $832.0M | ||
| Q2 25 | $899.0M | $343.0M | ||
| Q1 25 | $494.0M | $1.4B | ||
| Q4 24 | $639.0M | $340.0M | ||
| Q3 24 | $812.0M | $516.0M | ||
| Q2 24 | $844.0M | $439.0M | ||
| Q1 24 | $596.0M | $-11.0M |
| Q4 25 | 19.0% | 52.8% | ||
| Q3 25 | 21.5% | 24.9% | ||
| Q2 25 | 28.7% | 17.1% | ||
| Q1 25 | 14.2% | 56.0% | ||
| Q4 24 | 18.7% | 19.8% | ||
| Q3 24 | 28.0% | 19.1% | ||
| Q2 24 | 26.7% | 20.8% | ||
| Q1 24 | 20.5% | 6.0% |
| Q4 25 | 14.3% | 35.4% | ||
| Q3 25 | 16.2% | 14.5% | ||
| Q2 25 | 22.2% | 7.6% | ||
| Q1 25 | 10.9% | 37.7% | ||
| Q4 24 | 14.2% | 8.5% | ||
| Q3 24 | 21.4% | 9.9% | ||
| Q2 24 | 21.7% | 10.1% | ||
| Q1 24 | 15.9% | -0.3% |
| Q4 25 | $0.90 | $4.78 | ||
| Q3 25 | $1.09 | $2.16 | ||
| Q2 25 | $1.41 | $0.89 | ||
| Q1 25 | $0.77 | $3.72 | ||
| Q4 24 | $0.98 | $0.89 | ||
| Q3 24 | $1.30 | $1.32 | ||
| Q2 24 | $1.34 | $1.13 | ||
| Q1 24 | $0.94 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.4B | $158.0M |
| Total DebtLower is stronger | $8.4B | $38.0B |
| Stockholders' EquityBook value | $15.5B | $17.6B |
| Total Assets | $31.6B | $94.0B |
| Debt / EquityLower = less leverage | 0.54× | 2.16× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.4B | $158.0M | ||
| Q3 25 | $1.2B | $364.0M | ||
| Q2 25 | $1.7B | $140.0M | ||
| Q1 25 | $1.2B | $1.3B | ||
| Q4 24 | $811.0M | $193.0M | ||
| Q3 24 | $645.0M | $200.0M | ||
| Q2 24 | $1.1B | $465.0M | ||
| Q1 24 | $1.1B | $992.0M |
| Q4 25 | $8.4B | $38.0B | ||
| Q3 25 | $8.4B | $36.4B | ||
| Q2 25 | $8.9B | $37.7B | ||
| Q1 25 | $8.9B | $38.4B | ||
| Q4 24 | $8.9B | $35.6B | ||
| Q3 24 | $8.9B | $34.9B | ||
| Q2 24 | $6.1B | $34.8B | ||
| Q1 24 | $6.1B | $34.7B |
| Q4 25 | $15.5B | $17.6B | ||
| Q3 25 | $15.3B | $17.2B | ||
| Q2 25 | $15.1B | $16.7B | ||
| Q1 25 | $14.5B | $16.6B | ||
| Q4 24 | $14.5B | $15.6B | ||
| Q3 24 | $14.3B | $15.7B | ||
| Q2 24 | $12.6B | $15.4B | ||
| Q1 24 | $12.2B | $15.2B |
| Q4 25 | $31.6B | $94.0B | ||
| Q3 25 | $31.2B | $90.5B | ||
| Q2 25 | $31.4B | $88.8B | ||
| Q1 25 | $30.9B | $88.4B | ||
| Q4 24 | $30.5B | $85.6B | ||
| Q3 24 | $30.3B | $84.7B | ||
| Q2 24 | $25.2B | $84.8B | ||
| Q1 24 | $25.0B | $83.6B |
| Q4 25 | 0.54× | 2.16× | ||
| Q3 25 | 0.55× | 2.12× | ||
| Q2 25 | 0.59× | 2.26× | ||
| Q1 25 | 0.61× | 2.31× | ||
| Q4 24 | 0.61× | 2.29× | ||
| Q3 24 | 0.62× | 2.23× | ||
| Q2 24 | 0.49× | 2.26× | ||
| Q1 24 | 0.51× | 2.29× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.5B | $1.6B |
| Free Cash FlowOCF − Capex | $702.0M | $-319.0M |
| FCF MarginFCF / Revenue | 17.8% | -6.1% |
| Capex IntensityCapex / Revenue | 21.1% | 36.3% |
| Cash ConversionOCF / Net Profit | 2.73× | 0.85× |
| TTM Free Cash FlowTrailing 4 quarters | $3.1B | $-715.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.5B | $1.6B | ||
| Q3 25 | $1.7B | $2.1B | ||
| Q2 25 | $1.5B | $882.0M | ||
| Q1 25 | $1.9B | $1.2B | ||
| Q4 24 | $1.7B | $1.2B | ||
| Q3 24 | $1.7B | $2.5B | ||
| Q2 24 | $1.5B | $329.0M | ||
| Q1 24 | $1.7B | $1.0B |
| Q4 25 | $702.0M | $-319.0M | ||
| Q3 25 | $820.0M | $618.0M | ||
| Q2 25 | $589.0M | $-830.0M | ||
| Q1 25 | $1.0B | $-184.0M | ||
| Q4 24 | $738.0M | $-326.0M | ||
| Q3 24 | $786.0M | $961.0M | ||
| Q2 24 | $587.0M | $-1.1B | ||
| Q1 24 | $844.0M | $-236.0M |
| Q4 25 | 17.8% | -6.1% | ||
| Q3 25 | 19.3% | 10.7% | ||
| Q2 25 | 14.6% | -18.3% | ||
| Q1 25 | 22.2% | -4.8% | ||
| Q4 24 | 16.4% | -8.2% | ||
| Q3 24 | 20.7% | 18.5% | ||
| Q2 24 | 15.1% | -25.2% | ||
| Q1 24 | 22.6% | -5.8% |
| Q4 25 | 21.1% | 36.3% | ||
| Q3 25 | 20.5% | 26.2% | ||
| Q2 25 | 23.6% | 37.7% | ||
| Q1 25 | 20.5% | 36.9% | ||
| Q4 24 | 20.6% | 37.6% | ||
| Q3 24 | 23.1% | 29.1% | ||
| Q2 24 | 24.3% | 32.8% | ||
| Q1 24 | 23.9% | 31.4% |
| Q4 25 | 2.73× | 0.85× | ||
| Q3 25 | 2.46× | 2.55× | ||
| Q2 25 | 1.72× | 2.57× | ||
| Q1 25 | 3.93× | 0.85× | ||
| Q4 24 | 2.60× | 3.44× | ||
| Q3 24 | 2.05× | 4.79× | ||
| Q2 24 | 1.82× | 0.75× | ||
| Q1 24 | 2.92× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DVN
| Oil Gas And NGL Sales | $2.6B | 65% |
| Marketing And Midstream Revenues | $1.4B | 35% |
EIX
| Commercial | $2.2B | 43% |
| Residential | $1.2B | 23% |
| Other | $966.0M | 19% |
| Other Operating Revenue | $802.0M | 15% |
