vs
Side-by-side financial comparison of DYNEX CAPITAL INC (DX) and Legacy Housing Corp (LEGH). Click either name above to swap in a different company.
DYNEX CAPITAL INC is the larger business by last-quarter revenue ($43.5M vs $25.5M, roughly 1.7× Legacy Housing Corp). On growth, DYNEX CAPITAL INC posted the faster year-over-year revenue change (531.3% vs -30.6%). Over the past eight quarters, DYNEX CAPITAL INC's revenue compounded faster (75.8% CAGR vs -9.1%).
Dynex Capital Inc. is a publicly traded real estate investment trust headquartered in the United States. It specializes in investing in and managing a diversified portfolio of mortgage-backed securities, residential and commercial mortgage loans, and other mortgage-related assets. It delivers consistent returns to shareholders via regular dividends and long-term capital growth.
Legacy Housing Corp is a prominent U.S.-based manufacturer of affordable manufactured homes, tiny homes, and accessory dwelling units. It mainly caters to low- and middle-income consumers across North America, providing customizable residential solutions, supporting construction materials, and after-sales services for individual and community development clients.
DX vs LEGH — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $43.5M | $25.5M |
| Net Profit | — | $8.2M |
| Gross Margin | — | 26.4% |
| Operating Margin | — | 40.4% |
| Net Margin | — | 32.2% |
| Revenue YoY | 531.3% | -30.6% |
| Net Profit YoY | — | -43.5% |
| EPS (diluted) | $1.59 | $0.38 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.5M | $25.5M | ||
| Q3 25 | $30.6M | $28.8M | ||
| Q2 25 | $23.1M | $38.4M | ||
| Q1 25 | $17.1M | $24.3M | ||
| Q4 24 | — | $36.7M | ||
| Q3 24 | — | $30.2M | ||
| Q2 24 | — | $31.7M | ||
| Q1 24 | $-3.2M | $30.8M |
| Q4 25 | — | $8.2M | ||
| Q3 25 | $150.4M | $8.6M | ||
| Q2 25 | $-13.6M | $14.7M | ||
| Q1 25 | $-3.1M | $10.3M | ||
| Q4 24 | — | $14.5M | ||
| Q3 24 | — | $15.8M | ||
| Q2 24 | — | $16.2M | ||
| Q1 24 | $40.1M | $15.1M |
| Q4 25 | — | 26.4% | ||
| Q3 25 | — | 20.2% | ||
| Q2 25 | — | 32.4% | ||
| Q1 25 | — | 29.2% | ||
| Q4 24 | — | 27.3% | ||
| Q3 24 | — | 29.2% | ||
| Q2 24 | — | 31.9% | ||
| Q1 24 | — | 33.6% |
| Q4 25 | — | 40.4% | ||
| Q3 25 | — | 33.7% | ||
| Q2 25 | — | 43.8% | ||
| Q1 25 | — | 47.7% | ||
| Q4 24 | — | 42.3% | ||
| Q3 24 | — | 50.8% | ||
| Q2 24 | — | 50.6% | ||
| Q1 24 | — | 54.3% |
| Q4 25 | — | 32.2% | ||
| Q3 25 | 491.3% | 30.0% | ||
| Q2 25 | -58.8% | 38.3% | ||
| Q1 25 | -18.0% | 42.3% | ||
| Q4 24 | — | 39.5% | ||
| Q3 24 | — | 52.4% | ||
| Q2 24 | — | 51.1% | ||
| Q1 24 | -1256.8% | 49.1% |
| Q4 25 | $1.59 | $0.38 | ||
| Q3 25 | $1.08 | $0.35 | ||
| Q2 25 | $-0.14 | $0.60 | ||
| Q1 25 | $-0.06 | $0.41 | ||
| Q4 24 | — | $0.59 | ||
| Q3 24 | — | $0.64 | ||
| Q2 24 | — | $0.65 | ||
| Q1 24 | $0.64 | $0.60 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $531.0M | $8.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $2.5B | $528.6M |
| Total Assets | $17.3B | $580.3M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $531.0M | $8.5M | ||
| Q3 25 | $491.0M | $13.6M | ||
| Q2 25 | $387.5M | $2.6M | ||
| Q1 25 | $327.4M | $3.4M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | — | $570.0K | ||
| Q2 24 | — | $60.0K | ||
| Q1 24 | $295.7M | $621.0K |
| Q4 25 | $2.5B | $528.6M | ||
| Q3 25 | $2.0B | $521.6M | ||
| Q2 25 | $1.6B | $512.8M | ||
| Q1 25 | $1.4B | $503.7M | ||
| Q4 24 | — | $494.0M | ||
| Q3 24 | — | $479.3M | ||
| Q2 24 | — | $463.2M | ||
| Q1 24 | $958.5M | $450.4M |
| Q4 25 | $17.3B | $580.3M | ||
| Q3 25 | $14.2B | $557.9M | ||
| Q2 25 | $11.3B | $552.0M | ||
| Q1 25 | $9.0B | $544.6M | ||
| Q4 24 | — | $534.2M | ||
| Q3 24 | — | $521.4M | ||
| Q2 24 | — | $514.9M | ||
| Q1 24 | $6.3B | $510.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $120.8M | $19.0M |
| Free Cash FlowOCF − Capex | — | $15.7M |
| FCF MarginFCF / Revenue | — | 61.6% |
| Capex IntensityCapex / Revenue | — | 13.1% |
| Cash ConversionOCF / Net Profit | — | 2.32× |
| TTM Free Cash FlowTrailing 4 quarters | — | $28.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $120.8M | $19.0M | ||
| Q3 25 | $68.3M | $7.2M | ||
| Q2 25 | $31.9M | $6.1M | ||
| Q1 25 | $6.4M | $4.9M | ||
| Q4 24 | — | $7.9M | ||
| Q3 24 | — | $13.8M | ||
| Q2 24 | — | $3.5M | ||
| Q1 24 | $-17.1M | $10.8M |
| Q4 25 | — | $15.7M | ||
| Q3 25 | — | $5.1M | ||
| Q2 25 | — | $3.7M | ||
| Q1 25 | — | $3.6M | ||
| Q4 24 | — | $6.0M | ||
| Q3 24 | — | $9.1M | ||
| Q2 24 | — | $1.7M | ||
| Q1 24 | — | $9.9M |
| Q4 25 | — | 61.6% | ||
| Q3 25 | — | 17.8% | ||
| Q2 25 | — | 9.6% | ||
| Q1 25 | — | 15.0% | ||
| Q4 24 | — | 16.4% | ||
| Q3 24 | — | 30.2% | ||
| Q2 24 | — | 5.4% | ||
| Q1 24 | — | 32.2% |
| Q4 25 | — | 13.1% | ||
| Q3 25 | — | 7.1% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | — | 5.2% | ||
| Q4 24 | — | 5.1% | ||
| Q3 24 | — | 15.6% | ||
| Q2 24 | — | 5.5% | ||
| Q1 24 | — | 2.8% |
| Q4 25 | — | 2.32× | ||
| Q3 25 | 0.45× | 0.83× | ||
| Q2 25 | — | 0.41× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | — | 0.54× | ||
| Q3 24 | — | 0.88× | ||
| Q2 24 | — | 0.21× | ||
| Q1 24 | -0.43× | 0.71× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DX
Segment breakdown not available.
LEGH
| Commercial Sales | $8.6M | 34% |
| Retail Store Sales | $6.0M | 24% |
| Inventory Finance Sales | $5.0M | 20% |
| Direct Sales | $4.4M | 17% |
| Other | $1.5M | 6% |
