vs
Side-by-side financial comparison of Everus Construction Group, Inc. (ECG) and SELECT MEDICAL HOLDINGS CORP (SEM). Click either name above to swap in a different company.
SELECT MEDICAL HOLDINGS CORP is the larger business by last-quarter revenue ($1.4B vs $1.0B, roughly 1.4× Everus Construction Group, Inc.). Everus Construction Group, Inc. runs the higher net margin — 5.5% vs 1.4%, a 4.0% gap on every dollar of revenue. On growth, Everus Construction Group, Inc. posted the faster year-over-year revenue change (33.2% vs 6.4%). Everus Construction Group, Inc. produced more free cash flow last quarter ($23.5M vs $5.2M). Over the past eight quarters, Everus Construction Group, Inc.'s revenue compounded faster (27.1% CAGR vs 2.8%).
Select Medical is a healthcare company based in Pennsylvania. It owns long-term acute care and inpatient rehabilitation hospitals, as well as occupational health and physical therapy clinics. Select Medical is a subsidiary of Select Medical Holdings, which is listed on the New York Stock Exchange.
ECG vs SEM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.0B | $1.4B |
| Net Profit | $55.3M | $20.2M |
| Gross Margin | 11.6% | — |
| Operating Margin | 6.8% | 4.6% |
| Net Margin | 5.5% | 1.4% |
| Revenue YoY | 33.2% | 6.4% |
| Net Profit YoY | 60.4% | 225.7% |
| EPS (diluted) | $1.09 | $0.17 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0B | $1.4B | ||
| Q3 25 | $986.8M | $1.4B | ||
| Q2 25 | $921.5M | $1.3B | ||
| Q1 25 | $826.6M | $1.4B | ||
| Q4 24 | $759.6M | $1.3B | ||
| Q3 24 | $761.0M | $1.3B | ||
| Q2 24 | $703.4M | $1.3B | ||
| Q1 24 | $625.7M | $1.3B |
| Q4 25 | $55.3M | $20.2M | ||
| Q3 25 | $57.0M | $28.8M | ||
| Q2 25 | $52.8M | $40.6M | ||
| Q1 25 | $36.7M | $56.7M | ||
| Q4 24 | $34.5M | $-16.1M | ||
| Q3 24 | $41.8M | $55.6M | ||
| Q2 24 | $39.0M | $77.6M | ||
| Q1 24 | $28.2M | $96.9M |
| Q4 25 | 11.6% | — | ||
| Q3 25 | 12.6% | — | ||
| Q2 25 | 13.0% | — | ||
| Q1 25 | 11.2% | — | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | 11.8% | — | ||
| Q2 24 | 12.6% | — | ||
| Q1 24 | 11.9% | — |
| Q4 25 | 6.8% | 4.6% | ||
| Q3 25 | 7.3% | 5.4% | ||
| Q2 25 | 7.9% | 6.5% | ||
| Q1 25 | 6.2% | 8.3% | ||
| Q4 24 | 6.1% | 1.6% | ||
| Q3 24 | 7.1% | 4.3% | ||
| Q2 24 | 7.3% | 5.8% | ||
| Q1 24 | 6.2% | 9.0% |
| Q4 25 | 5.5% | 1.4% | ||
| Q3 25 | 5.8% | 2.1% | ||
| Q2 25 | 5.7% | 3.0% | ||
| Q1 25 | 4.4% | 4.2% | ||
| Q4 24 | 4.5% | -1.2% | ||
| Q3 24 | 5.5% | 4.4% | ||
| Q2 24 | 5.5% | 6.1% | ||
| Q1 24 | 4.5% | 7.3% |
| Q4 25 | $1.09 | $0.17 | ||
| Q3 25 | $1.11 | $0.23 | ||
| Q2 25 | $1.03 | $0.32 | ||
| Q1 25 | $0.72 | $0.44 | ||
| Q4 24 | $0.68 | $-0.12 | ||
| Q3 24 | $0.82 | $0.43 | ||
| Q2 24 | $0.76 | $0.60 | ||
| Q1 24 | $0.55 | $0.75 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $26.5M |
| Total DebtLower is stronger | $281.5M | $1.8B |
| Stockholders' EquityBook value | $629.8M | $1.7B |
| Total Assets | $1.7B | $5.9B |
| Debt / EquityLower = less leverage | 0.45× | 1.06× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $26.5M | ||
| Q3 25 | — | $60.1M | ||
| Q2 25 | — | $52.3M | ||
| Q1 25 | — | $53.2M | ||
| Q4 24 | — | $59.7M | ||
| Q3 24 | $553.0K | $191.5M | ||
| Q2 24 | — | $111.2M | ||
| Q1 24 | — | $92.6M |
| Q4 25 | $281.5M | $1.8B | ||
| Q3 25 | $285.1M | $1.7B | ||
| Q2 25 | $288.6M | $1.8B | ||
| Q1 25 | $292.1M | $1.8B | ||
| Q4 24 | $295.6M | $1.7B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | — | $3.6B | ||
| Q1 24 | — | $3.8B |
| Q4 25 | $629.8M | $1.7B | ||
| Q3 25 | $573.0M | $1.7B | ||
| Q2 25 | $514.4M | $1.7B | ||
| Q1 25 | $460.2M | $1.7B | ||
| Q4 24 | $422.6M | $1.7B | ||
| Q3 24 | $453.3M | $1.9B | ||
| Q2 24 | $490.0M | $1.4B | ||
| Q1 24 | $464.3M | $1.4B |
| Q4 25 | $1.7B | $5.9B | ||
| Q3 25 | $1.6B | $5.7B | ||
| Q2 25 | $1.5B | $5.7B | ||
| Q1 25 | $1.4B | $5.7B | ||
| Q4 24 | $1.3B | $5.6B | ||
| Q3 24 | $1.3B | $8.0B | ||
| Q2 24 | — | $7.9B | ||
| Q1 24 | — | $7.9B |
| Q4 25 | 0.45× | 1.06× | ||
| Q3 25 | 0.50× | 1.03× | ||
| Q2 25 | 0.56× | 1.10× | ||
| Q1 25 | 0.63× | 1.03× | ||
| Q4 24 | 0.70× | 1.01× | ||
| Q3 24 | — | 1.62× | ||
| Q2 24 | — | 2.54× | ||
| Q1 24 | — | 2.75× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $48.2M | $64.3M |
| Free Cash FlowOCF − Capex | $23.5M | $5.2M |
| FCF MarginFCF / Revenue | 2.3% | 0.4% |
| Capex IntensityCapex / Revenue | 2.4% | 4.2% |
| Cash ConversionOCF / Net Profit | 0.87× | 3.19× |
| TTM Free Cash FlowTrailing 4 quarters | $90.0M | $117.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $48.2M | $64.3M | ||
| Q3 25 | $76.2M | $175.3M | ||
| Q2 25 | $25.3M | $110.3M | ||
| Q1 25 | $7.1M | $-3.5M | ||
| Q4 24 | — | $125.4M | ||
| Q3 24 | $78.9M | $181.0M | ||
| Q2 24 | — | $278.2M | ||
| Q1 24 | $21.9M | $-66.7M |
| Q4 25 | $23.5M | $5.2M | ||
| Q3 25 | $65.7M | $122.2M | ||
| Q2 25 | $12.3M | $45.6M | ||
| Q1 25 | $-11.4M | $-55.8M | ||
| Q4 24 | — | $62.0M | ||
| Q3 24 | $60.9M | $130.3M | ||
| Q2 24 | — | $222.6M | ||
| Q1 24 | $12.6M | $-119.2M |
| Q4 25 | 2.3% | 0.4% | ||
| Q3 25 | 6.7% | 9.0% | ||
| Q2 25 | 1.3% | 3.4% | ||
| Q1 25 | -1.4% | -4.1% | ||
| Q4 24 | — | 4.7% | ||
| Q3 24 | 8.0% | 10.2% | ||
| Q2 24 | — | 17.4% | ||
| Q1 24 | 2.0% | -9.0% |
| Q4 25 | 2.4% | 4.2% | ||
| Q3 25 | 1.1% | 3.9% | ||
| Q2 25 | 1.4% | 4.8% | ||
| Q1 25 | 2.2% | 3.9% | ||
| Q4 24 | — | 4.8% | ||
| Q3 24 | 2.4% | 4.0% | ||
| Q2 24 | — | 4.3% | ||
| Q1 24 | 1.5% | 4.0% |
| Q4 25 | 0.87× | 3.19× | ||
| Q3 25 | 1.34× | 6.09× | ||
| Q2 25 | 0.48× | 2.72× | ||
| Q1 25 | 0.19× | -0.06× | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.89× | 3.25× | ||
| Q2 24 | — | 3.59× | ||
| Q1 24 | 0.77× | -0.69× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ECG
| Commercial | $594.5M | 59% |
| Utility | $203.5M | 20% |
| Industrial | $82.8M | 8% |
| Institutional | $66.1M | 7% |
| Service And Other | $28.4M | 3% |
| Transportation | $24.2M | 2% |
| Renewables | $19.8M | 2% |
SEM
| Critical Illness Recovery Hospitals | $629.7M | 45% |
| Health Care Patient Service Non Medicare | $428.6M | 31% |
| Rehabilitation Hospitals | $339.2M | 24% |
