vs
Side-by-side financial comparison of EpicQuest Education Group International Ltd (EEIQ) and LEIFRAS Co., Ltd. (LFS). Click either name above to swap in a different company.
LEIFRAS Co., Ltd. is the larger business by last-quarter revenue ($19.8M vs $5.4M, roughly 3.7× EpicQuest Education Group International Ltd). LEIFRAS Co., Ltd. runs the higher net margin — 5.9% vs -4.3%, a 10.2% gap on every dollar of revenue.
EEIQ vs LFS — Head-to-Head
Income Statement — Q2 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $5.4M | $19.8M |
| Net Profit | $-231.9K | $1.2M |
| Gross Margin | 63.6% | 31.9% |
| Operating Margin | -36.6% | 9.8% |
| Net Margin | -4.3% | 5.9% |
| Revenue YoY | — | — |
| Net Profit YoY | — | — |
| EPS (diluted) | $-0.02 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | — | $19.8M | ||
| Q2 25 | — | $38.1M | ||
| Q1 25 | $5.4M | — | ||
| Q1 23 | $4.1M | — | ||
| Q1 22 | $3.1M | — |
| Q3 25 | — | $1.2M | ||
| Q2 25 | — | $372.5K | ||
| Q1 25 | $-231.9K | — | ||
| Q1 23 | $-2.5M | — | ||
| Q1 22 | $-291.9K | — |
| Q3 25 | — | 31.9% | ||
| Q2 25 | — | 26.3% | ||
| Q1 25 | 63.6% | — | ||
| Q1 23 | 67.3% | — | ||
| Q1 22 | 58.7% | — |
| Q3 25 | — | 9.8% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | -36.6% | — | ||
| Q1 23 | -82.1% | — | ||
| Q1 22 | -12.7% | — |
| Q3 25 | — | 5.9% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | -4.3% | — | ||
| Q1 23 | -62.7% | — | ||
| Q1 22 | -9.4% | — |
| Q3 25 | — | $0.05 | ||
| Q2 25 | — | $0.01 | ||
| Q1 25 | $-0.02 | — | ||
| Q1 23 | — | — | ||
| Q1 22 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $334.3K | $34.3K |
| Total DebtLower is stronger | — | $260.6K |
| Stockholders' EquityBook value | $5.3M | $8.8M |
| Total Assets | $20.0M | $32.3M |
| Debt / EquityLower = less leverage | — | 0.03× |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | — | $34.3K | ||
| Q2 25 | — | $32.7K | ||
| Q1 25 | $334.3K | — | ||
| Q1 23 | $11.4M | — | ||
| Q1 22 | $16.5M | — |
| Q3 25 | — | $260.6K | ||
| Q2 25 | — | $561.0K | ||
| Q1 25 | — | — | ||
| Q1 23 | — | — | ||
| Q1 22 | — | — |
| Q3 25 | — | $8.8M | ||
| Q2 25 | — | $7.6M | ||
| Q1 25 | $5.3M | — | ||
| Q1 23 | $15.1M | — | ||
| Q1 22 | $14.9M | — |
| Q3 25 | — | $32.3M | ||
| Q2 25 | — | $32.8M | ||
| Q1 25 | $20.0M | — | ||
| Q1 23 | $24.0M | — | ||
| Q1 22 | $24.0M | — |
| Q3 25 | — | 0.03× | ||
| Q2 25 | — | 0.07× | ||
| Q1 25 | — | — | ||
| Q1 23 | — | — | ||
| Q1 22 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.3M | $38.4K |
| Free Cash FlowOCF − Capex | — | $34.1K |
| FCF MarginFCF / Revenue | — | 0.2% |
| Capex IntensityCapex / Revenue | — | 0.0% |
| Cash ConversionOCF / Net Profit | — | 0.03× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | — | $38.4K | ||
| Q2 25 | — | $2.2M | ||
| Q1 25 | $-2.3M | — | ||
| Q1 23 | $-3.2M | — | ||
| Q1 22 | $-2.9M | — |
| Q3 25 | — | $34.1K | ||
| Q2 25 | — | $1.9M | ||
| Q1 25 | — | — | ||
| Q1 23 | $-3.2M | — | ||
| Q1 22 | $-3.1M | — |
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 4.9% | ||
| Q1 25 | — | — | ||
| Q1 23 | -78.6% | — | ||
| Q1 22 | -99.7% | — |
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | — | ||
| Q1 23 | 0.7% | — | ||
| Q1 22 | 7.0% | — |
| Q3 25 | — | 0.03× | ||
| Q2 25 | — | 5.82× | ||
| Q1 25 | — | — | ||
| Q1 23 | — | — | ||
| Q1 22 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
