vs
Side-by-side financial comparison of LEIFRAS Co., Ltd. (LFS) and Legacy Education Inc. (LGCY). Click either name above to swap in a different company.
LEIFRAS Co., Ltd. is the larger business by last-quarter revenue ($19.8M vs $19.2M, roughly 1.0× Legacy Education Inc.). Legacy Education Inc. runs the higher net margin — 10.6% vs 5.9%, a 4.8% gap on every dollar of revenue. Legacy Education Inc. produced more free cash flow last quarter ($512.7K vs $34.1K).
Legacy Education Inc. is a professional educational service provider focused on financial literacy, real estate investment, entrepreneurship, and personal wealth management training programs. It mainly serves individual learners across North America, Europe and select Asia-Pacific markets, offering both in-person workshops and online digital courses to help users build practical financial and business skills.
LFS vs LGCY — Head-to-Head
Income Statement — Q3 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $19.8M | $19.2M |
| Net Profit | $1.2M | $2.0M |
| Gross Margin | 31.9% | — |
| Operating Margin | 9.8% | 13.3% |
| Net Margin | 5.9% | 10.6% |
| Revenue YoY | — | 40.7% |
| Net Profit YoY | — | 46.0% |
| EPS (diluted) | $0.05 | $0.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $19.2M | ||
| Q3 25 | $19.8M | $19.4M | ||
| Q2 25 | $38.1M | $18.0M | ||
| Q1 25 | — | $18.6M | ||
| Q4 24 | — | $13.6M | ||
| Q3 24 | — | $14.0M |
| Q4 25 | — | $2.0M | ||
| Q3 25 | $1.2M | $2.2M | ||
| Q2 25 | $372.5K | $1.2M | ||
| Q1 25 | — | $2.8M | ||
| Q4 24 | — | $1.4M | ||
| Q3 24 | — | $2.1M |
| Q4 25 | — | — | ||
| Q3 25 | 31.9% | — | ||
| Q2 25 | 26.3% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — |
| Q4 25 | — | 13.3% | ||
| Q3 25 | 9.8% | 13.9% | ||
| Q2 25 | 1.2% | 11.1% | ||
| Q1 25 | — | 19.7% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | — | 19.1% |
| Q4 25 | — | 10.6% | ||
| Q3 25 | 5.9% | 11.3% | ||
| Q2 25 | 1.0% | 6.8% | ||
| Q1 25 | — | 15.2% | ||
| Q4 24 | — | 10.3% | ||
| Q3 24 | — | 14.9% |
| Q4 25 | — | $0.15 | ||
| Q3 25 | $0.05 | $0.16 | ||
| Q2 25 | $0.01 | $0.07 | ||
| Q1 25 | — | $0.21 | ||
| Q4 24 | — | $0.10 | ||
| Q3 24 | — | $0.21 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $34.3K | $21.1M |
| Total DebtLower is stronger | $260.6K | $660.3K |
| Stockholders' EquityBook value | $8.8M | $46.1M |
| Total Assets | $32.3M | $73.1M |
| Debt / EquityLower = less leverage | 0.03× | 0.01× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $21.1M | ||
| Q3 25 | $34.3K | $20.6M | ||
| Q2 25 | $32.7K | $20.3M | ||
| Q1 25 | — | $17.3M | ||
| Q4 24 | — | $16.9M | ||
| Q3 24 | — | $21.5M |
| Q4 25 | — | $660.3K | ||
| Q3 25 | $260.6K | $776.9K | ||
| Q2 25 | $561.0K | $1.4M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $1.1M | ||
| Q3 24 | — | $758.2K |
| Q4 25 | — | $46.1M | ||
| Q3 25 | $8.8M | $43.7M | ||
| Q2 25 | $7.6M | $41.0M | ||
| Q1 25 | — | $39.3M | ||
| Q4 24 | — | $36.4M | ||
| Q3 24 | — | $32.6M |
| Q4 25 | — | $73.1M | ||
| Q3 25 | $32.3M | $72.1M | ||
| Q2 25 | $32.8M | $69.2M | ||
| Q1 25 | — | $67.1M | ||
| Q4 24 | — | $62.1M | ||
| Q3 24 | — | $50.6M |
| Q4 25 | — | 0.01× | ||
| Q3 25 | 0.03× | 0.02× | ||
| Q2 25 | 0.07× | 0.03× | ||
| Q1 25 | — | 0.03× | ||
| Q4 24 | — | 0.03× | ||
| Q3 24 | — | 0.02× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $38.4K | $1.1M |
| Free Cash FlowOCF − Capex | $34.1K | $512.7K |
| FCF MarginFCF / Revenue | 0.2% | 2.7% |
| Capex IntensityCapex / Revenue | 0.0% | 2.8% |
| Cash ConversionOCF / Net Profit | 0.03× | 0.52× |
| TTM Free Cash FlowTrailing 4 quarters | — | $4.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $1.1M | ||
| Q3 25 | $38.4K | $1.1M | ||
| Q2 25 | $2.2M | $3.0M | ||
| Q1 25 | — | $918.7K | ||
| Q4 24 | — | $659.0K | ||
| Q3 24 | — | $3.2M |
| Q4 25 | — | $512.7K | ||
| Q3 25 | $34.1K | $809.7K | ||
| Q2 25 | $1.9M | $2.9M | ||
| Q1 25 | — | $596.6K | ||
| Q4 24 | — | $466.8K | ||
| Q3 24 | — | $2.9M |
| Q4 25 | — | 2.7% | ||
| Q3 25 | 0.2% | 4.2% | ||
| Q2 25 | 4.9% | 16.2% | ||
| Q1 25 | — | 3.2% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 21.1% |
| Q4 25 | — | 2.8% | ||
| Q3 25 | 0.0% | 1.3% | ||
| Q2 25 | 0.8% | 0.5% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 1.7% |
| Q4 25 | — | 0.52× | ||
| Q3 25 | 0.03× | 0.48× | ||
| Q2 25 | 5.82× | 2.45× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | — | 0.47× | ||
| Q3 24 | — | 1.52× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
