vs
Side-by-side financial comparison of Emerald Holding, Inc. (EEX) and Ramaco Resources, Inc. (METC). Click either name above to swap in a different company.
Emerald Holding, Inc. is the larger business by last-quarter revenue ($132.7M vs $121.0M, roughly 1.1× Ramaco Resources, Inc.). Ramaco Resources, Inc. runs the higher net margin — -11.0% vs -22.8%, a 11.8% gap on every dollar of revenue. On growth, Emerald Holding, Inc. posted the faster year-over-year revenue change (24.3% vs -27.7%). Emerald Holding, Inc. produced more free cash flow last quarter ($11.7M vs $-17.5M). Over the past eight quarters, Emerald Holding, Inc.'s revenue compounded faster (-0.3% CAGR vs -22.7%).
TVS Emerald Haven Realty Limited is an Indian real estate development company headquartered in Chennai, Tamil Nadu. A subsidiary of TVS Holdings, it specializes in sustainable residential communities and urban development projects.
Ramaco Resources, Inc. is a U.S.-based mining company focused on high-grade metallurgical coal production. It operates mining assets across the Appalachian region, supplying products to global steel manufacturing and industrial clients, with core operations centered on sustainable low-cost metallurgical coal extraction and distribution.
EEX vs METC — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $132.7M | $121.0M |
| Net Profit | $-30.2M | $-13.3M |
| Gross Margin | — | 15.8% |
| Operating Margin | -11.8% | -12.0% |
| Net Margin | -22.8% | -11.0% |
| Revenue YoY | 24.3% | -27.7% |
| Net Profit YoY | -692.2% | -5468.2% |
| EPS (diluted) | $-0.15 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $132.7M | — | ||
| Q3 25 | $77.5M | $121.0M | ||
| Q2 25 | $105.5M | $153.0M | ||
| Q1 25 | $147.7M | $134.7M | ||
| Q4 24 | $106.8M | $170.9M | ||
| Q3 24 | $72.6M | $167.4M | ||
| Q2 24 | $86.0M | $155.3M | ||
| Q1 24 | $133.4M | $172.7M |
| Q4 25 | $-30.2M | — | ||
| Q3 25 | $-14.4M | $-13.3M | ||
| Q2 25 | $-1.4M | $-14.0M | ||
| Q1 25 | $15.3M | $-9.5M | ||
| Q4 24 | $5.1M | $3.9M | ||
| Q3 24 | $-11.1M | $-239.0K | ||
| Q2 24 | $-2.8M | $5.5M | ||
| Q1 24 | $11.0M | $2.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | 15.8% | ||
| Q2 25 | — | 12.3% | ||
| Q1 25 | — | 15.2% | ||
| Q4 24 | — | 20.4% | ||
| Q3 24 | — | 19.5% | ||
| Q2 24 | — | 21.0% | ||
| Q1 24 | — | 19.1% |
| Q4 25 | -11.8% | — | ||
| Q3 25 | -10.1% | -12.0% | ||
| Q2 25 | 9.7% | -9.1% | ||
| Q1 25 | 24.2% | -8.9% | ||
| Q4 24 | 19.5% | 3.7% | ||
| Q3 24 | -6.5% | 1.0% | ||
| Q2 24 | 7.4% | 3.5% | ||
| Q1 24 | 18.2% | 1.9% |
| Q4 25 | -22.8% | — | ||
| Q3 25 | -18.6% | -11.0% | ||
| Q2 25 | -1.3% | -9.1% | ||
| Q1 25 | 10.4% | -7.0% | ||
| Q4 24 | 4.8% | 2.3% | ||
| Q3 24 | -15.3% | -0.1% | ||
| Q2 24 | -3.3% | 3.6% | ||
| Q1 24 | 8.2% | 1.2% |
| Q4 25 | $-0.15 | — | ||
| Q3 25 | $-0.07 | — | ||
| Q2 25 | $-0.01 | — | ||
| Q1 25 | $0.08 | — | ||
| Q4 24 | $0.01 | $0.06 | ||
| Q3 24 | $-0.05 | $-0.03 | ||
| Q2 24 | $-0.03 | $0.08 | ||
| Q1 24 | $0.00 | $0.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $100.9M | $193.8M |
| Total DebtLower is stronger | — | $116.3M |
| Stockholders' EquityBook value | $338.8M | $526.9M |
| Total Assets | $1.2B | $849.7M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $100.9M | — | ||
| Q3 25 | $95.4M | $193.8M | ||
| Q2 25 | $156.4M | $28.1M | ||
| Q1 25 | $276.8M | $43.5M | ||
| Q4 24 | $194.8M | $33.0M | ||
| Q3 24 | $188.9M | $22.9M | ||
| Q2 24 | $193.2M | $27.6M | ||
| Q1 24 | $186.8M | $30.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | $116.3M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $88.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $338.8M | — | ||
| Q3 25 | $369.5M | $526.9M | ||
| Q2 25 | $389.4M | $347.4M | ||
| Q1 25 | $392.1M | $355.2M | ||
| Q4 24 | $385.9M | $362.8M | ||
| Q3 24 | $391.1M | $361.8M | ||
| Q2 24 | $407.6M | $366.1M | ||
| Q1 24 | $-90.7M | $372.3M |
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | $849.7M | ||
| Q2 25 | $1.2B | $674.6M | ||
| Q1 25 | $1.2B | $685.7M | ||
| Q4 24 | $1.0B | $674.7M | ||
| Q3 24 | $1.1B | $645.4M | ||
| Q2 24 | $1.1B | $659.2M | ||
| Q1 24 | $1.1B | $674.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.22× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.24× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.3M | $-1.4M |
| Free Cash FlowOCF − Capex | $11.7M | $-17.5M |
| FCF MarginFCF / Revenue | 8.8% | -14.5% |
| Capex IntensityCapex / Revenue | 0.5% | 13.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $41.4M | $-24.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.3M | — | ||
| Q3 25 | $1.8M | $-1.4M | ||
| Q2 25 | $15.9M | $-4.3M | ||
| Q1 25 | $12.6M | $26.0M | ||
| Q4 24 | $20.6M | $15.7M | ||
| Q3 24 | $9.1M | $37.4M | ||
| Q2 24 | $9.8M | $34.4M | ||
| Q1 24 | $7.3M | $25.2M |
| Q4 25 | $11.7M | — | ||
| Q3 25 | $1.5M | $-17.5M | ||
| Q2 25 | $15.8M | $-19.8M | ||
| Q1 25 | $12.4M | $7.6M | ||
| Q4 24 | $19.9M | $5.1M | ||
| Q3 24 | $9.0M | $25.6M | ||
| Q2 24 | $9.6M | $20.3M | ||
| Q1 24 | $7.0M | $6.5M |
| Q4 25 | 8.8% | — | ||
| Q3 25 | 1.9% | -14.5% | ||
| Q2 25 | 15.0% | -13.0% | ||
| Q1 25 | 8.4% | 5.6% | ||
| Q4 24 | 18.6% | 3.0% | ||
| Q3 24 | 12.4% | 15.3% | ||
| Q2 24 | 11.2% | 13.1% | ||
| Q1 24 | 5.2% | 3.7% |
| Q4 25 | 0.5% | — | ||
| Q3 25 | 0.4% | 13.3% | ||
| Q2 25 | 0.1% | 10.2% | ||
| Q1 25 | 0.1% | 13.7% | ||
| Q4 24 | 0.7% | 6.2% | ||
| Q3 24 | 0.1% | 7.0% | ||
| Q2 24 | 0.2% | 9.1% | ||
| Q1 24 | 0.2% | 10.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.82× | — | ||
| Q4 24 | 4.04× | 4.06× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 6.21× | ||
| Q1 24 | 0.66× | 12.40× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EEX
| Connections Segment | $121.9M | 92% |
| Commerce Segment | $5.5M | 4% |
| Content | $5.3M | 4% |
METC
| Export Coal Revenues | $73.0M | 60% |
| Domestic Coal Revenues | $48.0M | 40% |
