vs
Side-by-side financial comparison of Ellington Financial Inc. (EFC) and LifeMD, Inc. (LFMD). Click either name above to swap in a different company.
Ellington Financial Inc. is the larger business by last-quarter revenue ($78.2M vs $60.2M, roughly 1.3× LifeMD, Inc.). Ellington Financial Inc. runs the higher net margin — 28.9% vs -6.3%, a 35.2% gap on every dollar of revenue. On growth, LifeMD, Inc. posted the faster year-over-year revenue change (13.0% vs 8.7%). Over the past eight quarters, LifeMD, Inc.'s revenue compounded faster (24.8% CAGR vs 1.8%).
Ellington Management Group is an American hedge fund firm. As of June 2019, the firm was reportedly managing $8.5 billion in structured products and other credit instruments.
SBI Life Insurance Company Limited is an Indian life insurance company. It was started as a joint venture between State Bank of India (SBI) and French financial institution BNP Paribas Cardif.
EFC vs LFMD — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $78.2M | $60.2M |
| Net Profit | $22.6M | $-3.8M |
| Gross Margin | — | 87.7% |
| Operating Margin | 7.4% | -3.3% |
| Net Margin | 28.9% | -6.3% |
| Revenue YoY | 8.7% | 13.0% |
| Net Profit YoY | -26.2% | 18.3% |
| EPS (diluted) | $0.10 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $78.2M | — | ||
| Q3 25 | $82.8M | $60.2M | ||
| Q2 25 | $92.5M | $62.7M | ||
| Q1 25 | $82.9M | $64.1M | ||
| Q4 24 | $72.0M | — | ||
| Q3 24 | $67.0M | $53.3M | ||
| Q2 24 | $91.2M | $50.7M | ||
| Q1 24 | $75.5M | $44.1M |
| Q4 25 | $22.6M | — | ||
| Q3 25 | $29.5M | $-3.8M | ||
| Q2 25 | $42.9M | $-1.6M | ||
| Q1 25 | $31.6M | $-183.8K | ||
| Q4 24 | $30.7M | — | ||
| Q3 24 | $16.2M | $-4.7M | ||
| Q2 24 | $52.3M | $-6.9M | ||
| Q1 24 | $26.9M | $-6.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | 87.7% | ||
| Q2 25 | — | 88.1% | ||
| Q1 25 | — | 86.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 90.6% | ||
| Q2 24 | — | 90.1% | ||
| Q1 24 | — | 89.6% |
| Q4 25 | 7.4% | — | ||
| Q3 25 | 31.1% | -3.3% | ||
| Q2 25 | 38.3% | -0.7% | ||
| Q1 25 | 37.3% | 1.5% | ||
| Q4 24 | 28.0% | — | ||
| Q3 24 | 24.0% | -7.5% | ||
| Q2 24 | 52.8% | -12.4% | ||
| Q1 24 | 42.2% | -14.0% |
| Q4 25 | 28.9% | — | ||
| Q3 25 | 35.7% | -6.3% | ||
| Q2 25 | 46.4% | -2.6% | ||
| Q1 25 | 38.2% | -0.3% | ||
| Q4 24 | 42.6% | — | ||
| Q3 24 | 24.1% | -8.7% | ||
| Q2 24 | 57.4% | -13.6% | ||
| Q1 24 | 35.6% | -15.3% |
| Q4 25 | $0.10 | — | ||
| Q3 25 | $0.29 | — | ||
| Q2 25 | $0.45 | $-0.05 | ||
| Q1 25 | $0.35 | $-0.02 | ||
| Q4 24 | $0.23 | — | ||
| Q3 24 | $0.19 | $-0.13 | ||
| Q2 24 | $0.62 | — | ||
| Q1 24 | $0.32 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $201.9M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.8B | $1.3M |
| Total Assets | $19.4B | $66.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $201.9M | — | ||
| Q3 25 | $184.8M | — | ||
| Q2 25 | $211.0M | $36.2M | ||
| Q1 25 | $203.3M | $34.4M | ||
| Q4 24 | $192.4M | — | ||
| Q3 24 | $217.7M | $37.6M | ||
| Q2 24 | $198.5M | $35.7M | ||
| Q1 24 | $187.5M | $35.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $15.9M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.8B | $1.3M | ||
| Q2 25 | $1.7B | $-1.8M | ||
| Q1 25 | $1.6B | $-2.3M | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.6B | $-7.7M | ||
| Q2 24 | $1.6B | $-4.2M | ||
| Q1 24 | $1.5B | $-845.3K |
| Q4 25 | $19.4B | — | ||
| Q3 25 | $17.8B | $66.0M | ||
| Q2 25 | $17.1B | $73.6M | ||
| Q1 25 | $16.6B | $73.6M | ||
| Q4 24 | $16.3B | — | ||
| Q3 24 | $16.0B | $72.6M | ||
| Q2 24 | $15.1B | $63.8M | ||
| Q1 24 | $15.1B | $61.5M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-925.5M | $-147.1K |
| Free Cash FlowOCF − Capex | — | $-944.4K |
| FCF MarginFCF / Revenue | — | -1.6% |
| Capex IntensityCapex / Revenue | 0.0% | 1.3% |
| Cash ConversionOCF / Net Profit | -40.92× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $16.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-925.5M | — | ||
| Q3 25 | $-290.4M | $-147.1K | ||
| Q2 25 | $-210.5M | $8.6M | ||
| Q1 25 | $-126.4M | $3.1M | ||
| Q4 24 | $-430.5M | — | ||
| Q3 24 | $-141.7M | $6.7M | ||
| Q2 24 | $-88.6M | $4.5M | ||
| Q1 24 | $-59.5M | $5.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | $-944.4K | ||
| Q2 25 | — | $7.8M | ||
| Q1 25 | — | $2.9M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $6.3M | ||
| Q2 24 | — | $3.9M | ||
| Q1 24 | — | $5.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | -1.6% | ||
| Q2 25 | — | 12.5% | ||
| Q1 25 | — | 4.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 11.7% | ||
| Q2 24 | — | 7.7% | ||
| Q1 24 | — | 11.4% |
| Q4 25 | 0.0% | — | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | 1.3% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | 0.8% | ||
| Q2 24 | 0.0% | 1.3% | ||
| Q1 24 | 0.0% | 0.4% |
| Q4 25 | -40.92× | — | ||
| Q3 25 | -9.84× | — | ||
| Q2 25 | -4.90× | — | ||
| Q1 25 | -3.99× | — | ||
| Q4 24 | -14.04× | — | ||
| Q3 24 | -8.76× | — | ||
| Q2 24 | -1.69× | — | ||
| Q1 24 | -2.21× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EFC
Segment breakdown not available.
LFMD
| Telehealth Subscription Revenue | $27.3M | 45% |
| Telehealth | $20.0M | 33% |
| Work Simpli Revenue | $12.9M | 21% |
| Product And Services | $2.5M | 4% |
