vs
Side-by-side financial comparison of Ellington Financial Inc. (EFC) and Lovesac Co (LOVE). Click either name above to swap in a different company.
Lovesac Co is the larger business by last-quarter revenue ($150.2M vs $78.2M, roughly 1.9× Ellington Financial Inc.). Ellington Financial Inc. runs the higher net margin — 28.9% vs -7.0%, a 35.9% gap on every dollar of revenue. On growth, Ellington Financial Inc. posted the faster year-over-year revenue change (8.7% vs 0.2%). Over the past eight quarters, Ellington Financial Inc.'s revenue compounded faster (1.8% CAGR vs -22.6%).
Ellington Management Group is an American hedge fund firm. As of June 2019, the firm was reportedly managing $8.5 billion in structured products and other credit instruments.
The Lovesac Company is an American furniture retailer, specializing in a patented modular furniture system called Sactionals. Sactionals consist of two combinable pieces, “Seats” and “Sides,” as well as custom-fit covers and associated accessories. Lovesac also sells Sacs, a bag seat filled with a proprietary foam mixture.
EFC vs LOVE — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $78.2M | $150.2M |
| Net Profit | $22.6M | $-10.6M |
| Gross Margin | — | 56.1% |
| Operating Margin | 7.4% | -10.5% |
| Net Margin | 28.9% | -7.0% |
| Revenue YoY | 8.7% | 0.2% |
| Net Profit YoY | -26.2% | -114.0% |
| EPS (diluted) | $0.10 | $-0.72 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $78.2M | $150.2M | ||
| Q3 25 | $82.8M | $160.5M | ||
| Q2 25 | $92.5M | $138.4M | ||
| Q1 25 | $82.9M | $241.5M | ||
| Q4 24 | $72.0M | $149.9M | ||
| Q3 24 | $67.0M | $156.6M | ||
| Q2 24 | $91.2M | $132.6M | ||
| Q1 24 | $75.5M | $250.5M |
| Q4 25 | $22.6M | $-10.6M | ||
| Q3 25 | $29.5M | $-6.7M | ||
| Q2 25 | $42.9M | $-10.8M | ||
| Q1 25 | $31.6M | $35.3M | ||
| Q4 24 | $30.7M | $-4.9M | ||
| Q3 24 | $16.2M | $-5.9M | ||
| Q2 24 | $52.3M | $-13.0M | ||
| Q1 24 | $26.9M | $31.0M |
| Q4 25 | — | 56.1% | ||
| Q3 25 | — | 56.4% | ||
| Q2 25 | — | 53.7% | ||
| Q1 25 | — | 60.4% | ||
| Q4 24 | — | 58.5% | ||
| Q3 24 | — | 59.0% | ||
| Q2 24 | — | 54.3% | ||
| Q1 24 | — | 59.7% |
| Q4 25 | 7.4% | -10.5% | ||
| Q3 25 | 31.1% | -5.5% | ||
| Q2 25 | 38.3% | -10.8% | ||
| Q1 25 | 37.3% | 19.7% | ||
| Q4 24 | 28.0% | -5.2% | ||
| Q3 24 | 24.0% | -5.3% | ||
| Q2 24 | 52.8% | -13.5% | ||
| Q1 24 | 42.2% | 16.1% |
| Q4 25 | 28.9% | -7.0% | ||
| Q3 25 | 35.7% | -4.1% | ||
| Q2 25 | 46.4% | -7.8% | ||
| Q1 25 | 38.2% | 14.6% | ||
| Q4 24 | 42.6% | -3.3% | ||
| Q3 24 | 24.1% | -3.7% | ||
| Q2 24 | 57.4% | -9.8% | ||
| Q1 24 | 35.6% | 12.4% |
| Q4 25 | $0.10 | $-0.72 | ||
| Q3 25 | $0.29 | $-0.45 | ||
| Q2 25 | $0.45 | $-0.73 | ||
| Q1 25 | $0.35 | $2.22 | ||
| Q4 24 | $0.23 | $-0.32 | ||
| Q3 24 | $0.19 | $-0.38 | ||
| Q2 24 | $0.62 | $-0.83 | ||
| Q1 24 | $0.32 | $1.91 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $201.9M | $23.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.8B | $189.3M |
| Total Assets | $19.4B | $495.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $201.9M | $23.7M | ||
| Q3 25 | $184.8M | $34.2M | ||
| Q2 25 | $211.0M | $26.9M | ||
| Q1 25 | $203.3M | $83.7M | ||
| Q4 24 | $192.4M | $61.7M | ||
| Q3 24 | $217.7M | $72.1M | ||
| Q2 24 | $198.5M | $72.4M | ||
| Q1 24 | $187.5M | $87.0M |
| Q4 25 | $1.8B | $189.3M | ||
| Q3 25 | $1.8B | $197.5M | ||
| Q2 25 | $1.7B | $201.2M | ||
| Q1 25 | $1.6B | $216.4M | ||
| Q4 24 | $1.6B | $196.5M | ||
| Q3 24 | $1.6B | $202.1M | ||
| Q2 24 | $1.6B | $205.3M | ||
| Q1 24 | $1.5B | $217.5M |
| Q4 25 | $19.4B | $495.5M | ||
| Q3 25 | $17.8B | $493.7M | ||
| Q2 25 | $17.1B | $483.7M | ||
| Q1 25 | $16.6B | $532.3M | ||
| Q4 24 | $16.3B | $499.7M | ||
| Q3 24 | $16.0B | $481.1M | ||
| Q2 24 | $15.1B | $477.2M | ||
| Q1 24 | $15.1B | $482.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-925.5M | $-4.9M |
| Free Cash FlowOCF − Capex | — | $-10.2M |
| FCF MarginFCF / Revenue | — | -6.8% |
| Capex IntensityCapex / Revenue | 0.0% | 3.5% |
| Cash ConversionOCF / Net Profit | -40.92× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-13.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-925.5M | $-4.9M | ||
| Q3 25 | $-290.4M | $12.2M | ||
| Q2 25 | $-210.5M | $-41.4M | ||
| Q1 25 | $-126.4M | $44.0M | ||
| Q4 24 | $-430.5M | $-4.2M | ||
| Q3 24 | $-141.7M | $6.2M | ||
| Q2 24 | $-88.6M | $-7.0M | ||
| Q1 24 | $-59.5M | $56.3M |
| Q4 25 | — | $-10.2M | ||
| Q3 25 | — | $7.8M | ||
| Q2 25 | — | $-50.0M | ||
| Q1 25 | — | $38.7M | ||
| Q4 24 | — | $-6.6M | ||
| Q3 24 | — | $119.0K | ||
| Q2 24 | — | $-14.3M | ||
| Q1 24 | — | $49.5M |
| Q4 25 | — | -6.8% | ||
| Q3 25 | — | 4.9% | ||
| Q2 25 | — | -36.1% | ||
| Q1 25 | — | 16.0% | ||
| Q4 24 | — | -4.4% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | -10.8% | ||
| Q1 24 | — | 19.8% |
| Q4 25 | 0.0% | 3.5% | ||
| Q3 25 | — | 2.7% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | 0.0% | 1.6% | ||
| Q3 24 | 0.0% | 3.9% | ||
| Q2 24 | 0.0% | 5.5% | ||
| Q1 24 | 0.0% | 2.7% |
| Q4 25 | -40.92× | — | ||
| Q3 25 | -9.84× | — | ||
| Q2 25 | -4.90× | — | ||
| Q1 25 | -3.99× | 1.25× | ||
| Q4 24 | -14.04× | — | ||
| Q3 24 | -8.76× | — | ||
| Q2 24 | -1.69× | — | ||
| Q1 24 | -2.21× | 1.82× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EFC
Segment breakdown not available.
LOVE
| Showrooms | $102.7M | 68% |
| Internet | $37.3M | 25% |
| Other | $10.2M | 7% |
