vs
Side-by-side financial comparison of VAALCO ENERGY INC (EGY) and SMITH & WESSON BRANDS, INC. (SWBI). Click either name above to swap in a different company.
SMITH & WESSON BRANDS, INC. is the larger business by last-quarter revenue ($124.7M vs $91.0M, roughly 1.4× VAALCO ENERGY INC). SMITH & WESSON BRANDS, INC. runs the higher net margin — 1.5% vs -64.4%, a 65.9% gap on every dollar of revenue. On growth, SMITH & WESSON BRANDS, INC. posted the faster year-over-year revenue change (-3.9% vs -25.2%). Over the past eight quarters, VAALCO ENERGY INC's revenue compounded faster (-4.7% CAGR vs -4.8%).
VAALCO Energy is a company engaged in hydrocarbon exploration. It is organized in Delaware and headquartered in Houston, Texas with operations primarily in the Etame Marin block offshore Gabon.
Smith & Wesson Brands, Inc. (S&W) is an American firearm manufacturer headquartered in Maryville, Tennessee, United States.
EGY vs SWBI — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $91.0M | $124.7M |
| Net Profit | $-58.6M | $1.9M |
| Gross Margin | — | 24.3% |
| Operating Margin | -71.3% | 3.3% |
| Net Margin | -64.4% | 1.5% |
| Revenue YoY | -25.2% | -3.9% |
| Net Profit YoY | -602.5% | -53.6% |
| EPS (diluted) | $-0.56 | $0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $91.0M | $124.7M | ||
| Q3 25 | $61.0M | $85.1M | ||
| Q2 25 | $96.9M | $140.8M | ||
| Q1 25 | $110.3M | $115.9M | ||
| Q4 24 | $121.7M | $129.7M | ||
| Q3 24 | $140.3M | $88.3M | ||
| Q2 24 | $116.8M | $159.1M | ||
| Q1 24 | $100.2M | $137.5M |
| Q4 25 | $-58.6M | $1.9M | ||
| Q3 25 | $1.1M | $-3.4M | ||
| Q2 25 | $8.4M | $8.6M | ||
| Q1 25 | $7.7M | $2.1M | ||
| Q4 24 | $11.7M | $4.5M | ||
| Q3 24 | $11.0M | $-1.9M | ||
| Q2 24 | $28.2M | $27.9M | ||
| Q1 24 | $7.7M | $7.9M |
| Q4 25 | — | 24.3% | ||
| Q3 25 | — | 25.9% | ||
| Q2 25 | — | 28.8% | ||
| Q1 25 | — | 24.1% | ||
| Q4 24 | — | 26.6% | ||
| Q3 24 | — | 27.4% | ||
| Q2 24 | — | 35.5% | ||
| Q1 24 | — | 28.7% |
| Q4 25 | -71.3% | 3.3% | ||
| Q3 25 | 1.5% | -3.5% | ||
| Q2 25 | 17.7% | 9.3% | ||
| Q1 25 | 23.7% | 4.1% | ||
| Q4 24 | 32.7% | 5.8% | ||
| Q3 24 | 31.4% | -1.7% | ||
| Q2 24 | 17.5% | 17.4% | ||
| Q1 24 | 32.1% | 8.2% |
| Q4 25 | -64.4% | 1.5% | ||
| Q3 25 | 1.8% | -4.0% | ||
| Q2 25 | 8.6% | 6.1% | ||
| Q1 25 | 7.0% | 1.8% | ||
| Q4 24 | 9.6% | 3.5% | ||
| Q3 24 | 7.8% | -2.1% | ||
| Q2 24 | 24.1% | 17.5% | ||
| Q1 24 | 7.7% | 5.7% |
| Q4 25 | $-0.56 | $0.04 | ||
| Q3 25 | $0.01 | $-0.08 | ||
| Q2 25 | $0.08 | $0.19 | ||
| Q1 25 | $0.07 | $0.05 | ||
| Q4 24 | $0.12 | $0.10 | ||
| Q3 24 | $0.10 | $-0.04 | ||
| Q2 24 | $0.27 | $0.60 | ||
| Q1 24 | $0.07 | $0.17 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $58.9M | $22.4M |
| Total DebtLower is stronger | $60.0M | — |
| Stockholders' EquityBook value | $443.5M | $363.2M |
| Total Assets | $913.4M | $548.6M |
| Debt / EquityLower = less leverage | 0.14× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $58.9M | $22.4M | ||
| Q3 25 | $24.0M | $18.0M | ||
| Q2 25 | $67.9M | $25.2M | ||
| Q1 25 | $40.9M | $26.7M | ||
| Q4 24 | $82.7M | $39.1M | ||
| Q3 24 | $89.1M | $35.5M | ||
| Q2 24 | $62.9M | $60.8M | ||
| Q1 24 | $113.3M | $47.4M |
| Q4 25 | $60.0M | — | ||
| Q3 25 | $60.0M | — | ||
| Q2 25 | $60.0M | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $0 | — | ||
| Q1 24 | $0 | — |
| Q4 25 | $443.5M | $363.2M | ||
| Q3 25 | $505.9M | $364.4M | ||
| Q2 25 | $511.6M | $372.5M | ||
| Q1 25 | $504.1M | $366.9M | ||
| Q4 24 | $501.6M | $371.5M | ||
| Q3 24 | $501.0M | $380.0M | ||
| Q2 24 | $493.6M | $399.9M | ||
| Q1 24 | $472.6M | $376.4M |
| Q4 25 | $913.4M | $548.6M | ||
| Q3 25 | $950.4M | $554.6M | ||
| Q2 25 | $964.9M | $559.6M | ||
| Q1 25 | $927.1M | $578.9M | ||
| Q4 24 | $955.0M | $587.4M | ||
| Q3 24 | $937.9M | $571.3M | ||
| Q2 24 | $917.4M | $577.4M | ||
| Q1 24 | $809.1M | $570.6M |
| Q4 25 | 0.14× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $145.2M | $27.3M |
| Free Cash FlowOCF − Capex | — | $16.3M |
| FCF MarginFCF / Revenue | — | 13.1% |
| Capex IntensityCapex / Revenue | — | 8.8% |
| Cash ConversionOCF / Net Profit | — | 14.22× |
| TTM Free Cash FlowTrailing 4 quarters | — | $21.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $145.2M | $27.3M | ||
| Q3 25 | $16.4M | $-8.1M | ||
| Q2 25 | $18.3M | $40.8M | ||
| Q1 25 | $32.7M | $-9.8M | ||
| Q4 24 | $44.5M | $-7.4M | ||
| Q3 24 | $47.8M | $-30.8M | ||
| Q2 24 | $-438.0K | $43.7M | ||
| Q1 24 | $21.8M | $25.2M |
| Q4 25 | — | $16.3M | ||
| Q3 25 | — | $-12.4M | ||
| Q2 25 | — | $33.5M | ||
| Q1 25 | $29.7M | $-16.1M | ||
| Q4 24 | — | $-10.7M | ||
| Q3 24 | — | $-35.5M | ||
| Q2 24 | — | $38.2M | ||
| Q1 24 | — | $7.0M |
| Q4 25 | — | 13.1% | ||
| Q3 25 | — | -14.6% | ||
| Q2 25 | — | 23.8% | ||
| Q1 25 | 26.9% | -13.9% | ||
| Q4 24 | — | -8.3% | ||
| Q3 24 | — | -40.2% | ||
| Q2 24 | — | 24.0% | ||
| Q1 24 | — | 5.1% |
| Q4 25 | — | 8.8% | ||
| Q3 25 | — | 5.0% | ||
| Q2 25 | — | 5.2% | ||
| Q1 25 | 2.7% | 5.4% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | — | 5.3% | ||
| Q2 24 | — | 3.5% | ||
| Q1 24 | — | 13.2% |
| Q4 25 | — | 14.22× | ||
| Q3 25 | 14.94× | — | ||
| Q2 25 | 2.19× | 4.73× | ||
| Q1 25 | 4.23× | -4.68× | ||
| Q4 24 | 3.82× | -1.63× | ||
| Q3 24 | 4.35× | — | ||
| Q2 24 | -0.02× | 1.57× | ||
| Q1 24 | 2.84× | 3.20× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EGY
| Crude Oil Sales And Purchase Agreements | $54.8M | 60% |
| Other | $31.9M | 35% |
| Crude Oil | $3.0M | 3% |
| Natural Gas Liquids Reserves | $1.4M | 2% |
SWBI
Segment breakdown not available.
