vs
Side-by-side financial comparison of Employers Holdings, Inc. (EIG) and Forestar Group Inc. (FOR). Click either name above to swap in a different company.
Forestar Group Inc. is the larger business by last-quarter revenue ($273.0M vs $170.5M, roughly 1.6× Employers Holdings, Inc.). On growth, Forestar Group Inc. posted the faster year-over-year revenue change (9.0% vs -21.3%). Over the past eight quarters, Forestar Group Inc.'s revenue compounded faster (-9.6% CAGR vs -11.4%).
Employers Holdings, Inc. is a U.S.-headquartered insurance holding company that specializes in offering workers' compensation insurance and customized risk management services primarily for small and medium-sized enterprises across the United States. It mainly serves clients in low-to-medium hazard industries, helping them mitigate workplace safety risks and meet relevant regulatory requirements for employee protection.
Forestar Group Inc. is a residential lot development company based in Arlington, Texas. The company has operations in 51 markets in 21 states and delivered 11,518 residential lots during the twelve-month period ended December 31, 2020. The company is publicly traded on the New York Stock Exchange and in October 2017 became a majority-owned subsidiary of D.R. Horton, Inc., the largest homebuilder by volume in the United States since 2002. The company primarily acquires entitled real estate and...
EIG vs FOR — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $170.5M | $273.0M |
| Net Profit | — | $15.4M |
| Gross Margin | — | 20.1% |
| Operating Margin | — | 7.6% |
| Net Margin | — | 5.6% |
| Revenue YoY | -21.3% | 9.0% |
| Net Profit YoY | — | -6.7% |
| EPS (diluted) | — | $0.30 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $170.5M | — | ||
| Q4 25 | $188.5M | $273.0M | ||
| Q3 25 | $239.3M | $670.5M | ||
| Q2 25 | $246.3M | $390.5M | ||
| Q1 25 | $202.6M | $351.0M | ||
| Q4 24 | $216.6M | $250.4M | ||
| Q3 24 | $224.0M | $551.3M | ||
| Q2 24 | $217.0M | $318.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | $15.4M | ||
| Q3 25 | $-8.3M | $86.9M | ||
| Q2 25 | $29.7M | $32.9M | ||
| Q1 25 | $12.8M | $31.6M | ||
| Q4 24 | — | $16.5M | ||
| Q3 24 | $30.3M | $81.5M | ||
| Q2 24 | $31.7M | $38.7M |
| Q1 26 | — | — | ||
| Q4 25 | — | 20.1% | ||
| Q3 25 | — | 22.3% | ||
| Q2 25 | — | 20.4% | ||
| Q1 25 | — | 22.6% | ||
| Q4 24 | — | 22.0% | ||
| Q3 24 | — | 23.9% | ||
| Q2 24 | — | 22.5% |
| Q1 26 | — | — | ||
| Q4 25 | — | 7.6% | ||
| Q3 25 | -4.7% | 16.9% | ||
| Q2 25 | 15.0% | 11.2% | ||
| Q1 25 | 7.8% | 11.6% | ||
| Q4 24 | — | 8.7% | ||
| Q3 24 | 16.4% | 19.7% | ||
| Q2 24 | 18.4% | 16.2% |
| Q1 26 | — | — | ||
| Q4 25 | — | 5.6% | ||
| Q3 25 | -3.5% | 13.0% | ||
| Q2 25 | 12.1% | 8.4% | ||
| Q1 25 | 6.3% | 9.0% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | 13.5% | 14.8% | ||
| Q2 24 | 14.6% | 12.2% |
| Q1 26 | — | — | ||
| Q4 25 | $-0.93 | $0.30 | ||
| Q3 25 | $-0.36 | $1.70 | ||
| Q2 25 | $1.23 | $0.65 | ||
| Q1 25 | $0.52 | $0.62 | ||
| Q4 24 | $1.14 | $0.32 | ||
| Q3 24 | $1.21 | $1.59 | ||
| Q2 24 | $1.25 | $0.76 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $169.9M | $211.7M |
| Total DebtLower is stronger | — | $793.2M |
| Stockholders' EquityBook value | $955.7M | $1.8B |
| Total Assets | $3.4B | $3.2B |
| Debt / EquityLower = less leverage | — | 0.44× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $169.9M | — | ||
| Q4 25 | $169.9M | $211.7M | ||
| Q3 25 | $172.4M | $379.2M | ||
| Q2 25 | $78.1M | $189.2M | ||
| Q1 25 | $100.4M | $174.3M | ||
| Q4 24 | $68.4M | $132.0M | ||
| Q3 24 | $173.9M | $481.2M | ||
| Q2 24 | $126.4M | $359.2M |
| Q1 26 | — | — | ||
| Q4 25 | $19.0M | $793.2M | ||
| Q3 25 | — | $802.7M | ||
| Q2 25 | — | $872.8M | ||
| Q1 25 | — | $872.5M | ||
| Q4 24 | $0 | $806.8M | ||
| Q3 24 | — | $706.4M | ||
| Q2 24 | — | $706.1M |
| Q1 26 | $955.7M | — | ||
| Q4 25 | $955.7M | $1.8B | ||
| Q3 25 | $1.0B | $1.8B | ||
| Q2 25 | $1.1B | $1.7B | ||
| Q1 25 | $1.1B | $1.6B | ||
| Q4 24 | $1.1B | $1.6B | ||
| Q3 24 | $1.1B | $1.6B | ||
| Q2 24 | $1.0B | $1.5B |
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.4B | $3.2B | ||
| Q3 25 | $3.5B | $3.1B | ||
| Q2 25 | $3.5B | $3.1B | ||
| Q1 25 | $3.6B | $3.0B | ||
| Q4 24 | $3.5B | $3.0B | ||
| Q3 24 | $3.6B | $2.8B | ||
| Q2 24 | $3.5B | $2.7B |
| Q1 26 | — | — | ||
| Q4 25 | 0.02× | 0.44× | ||
| Q3 25 | — | 0.45× | ||
| Q2 25 | — | 0.52× | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | 0.00× | 0.50× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.47× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $-157.0M |
| Free Cash FlowOCF − Capex | — | $-157.1M |
| FCF MarginFCF / Revenue | — | -57.5% |
| Capex IntensityCapex / Revenue | — | 0.0% |
| Cash ConversionOCF / Net Profit | — | -10.19× |
| TTM Free Cash FlowTrailing 4 quarters | — | $93.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $44.7M | $-157.0M | ||
| Q3 25 | $29.4M | $256.3M | ||
| Q2 25 | $0 | $15.8M | ||
| Q1 25 | $14.6M | $-19.8M | ||
| Q4 24 | $76.4M | $-450.0M | ||
| Q3 24 | $51.0M | $119.2M | ||
| Q2 24 | $11.7M | $-61.7M |
| Q1 26 | — | — | ||
| Q4 25 | $44.6M | $-157.1M | ||
| Q3 25 | — | $255.6M | ||
| Q2 25 | — | $15.0M | ||
| Q1 25 | — | $-20.5M | ||
| Q4 24 | $76.3M | — | ||
| Q3 24 | — | $118.4M | ||
| Q2 24 | — | $-62.3M |
| Q1 26 | — | — | ||
| Q4 25 | 23.7% | -57.5% | ||
| Q3 25 | — | 38.1% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | -5.8% | ||
| Q4 24 | 35.2% | — | ||
| Q3 24 | — | 21.5% | ||
| Q2 24 | — | -19.6% |
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 0.0% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | 0.0% | 0.0% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.2% |
| Q1 26 | — | — | ||
| Q4 25 | — | -10.19× | ||
| Q3 25 | — | 2.95× | ||
| Q2 25 | 0.00× | 0.48× | ||
| Q1 25 | 1.14× | -0.63× | ||
| Q4 24 | — | -27.27× | ||
| Q3 24 | 1.68× | 1.46× | ||
| Q2 24 | 0.37× | -1.59× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EIG
Segment breakdown not available.
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |
