vs

Side-by-side financial comparison of EASTERN CO (EML) and LandBridge Co LLC (LB). Click either name above to swap in a different company.

LandBridge Co LLC is the larger business by last-quarter revenue ($56.8M vs $55.3M, roughly 1.0× EASTERN CO). LandBridge Co LLC runs the higher net margin — 14.2% vs 1.0%, a 13.1% gap on every dollar of revenue. On growth, LandBridge Co LLC posted the faster year-over-year revenue change (55.6% vs -22.4%). LandBridge Co LLC produced more free cash flow last quarter ($122.0M vs $3.1M). Over the past eight quarters, LandBridge Co LLC's revenue compounded faster (72.8% CAGR vs -0.6%).

China Eastern Airlines is a major airline in China, headquartered in Changning, Shanghai. It is one of the three major airlines in the country, along with Air China and China Southern Airlines.

EML vs LB — Head-to-Head

Bigger by revenue
LB
LB
1.0× larger
LB
$56.8M
$55.3M
EML
Growing faster (revenue YoY)
LB
LB
+77.9% gap
LB
55.6%
-22.4%
EML
Higher net margin
LB
LB
13.1% more per $
LB
14.2%
1.0%
EML
More free cash flow
LB
LB
$119.0M more FCF
LB
$122.0M
$3.1M
EML
Faster 2-yr revenue CAGR
LB
LB
Annualised
LB
72.8%
-0.6%
EML

Income Statement — Q3 FY2025 vs Q4 FY2025

Metric
EML
EML
LB
LB
Revenue
$55.3M
$56.8M
Net Profit
$578.9K
$8.1M
Gross Margin
22.3%
Operating Margin
3.1%
60.0%
Net Margin
1.0%
14.2%
Revenue YoY
-22.4%
55.6%
Net Profit YoY
103.8%
-83.7%
EPS (diluted)
$0.10
$0.24

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
EML
EML
LB
LB
Q4 25
$56.8M
Q3 25
$55.3M
$50.8M
Q2 25
$70.2M
$47.5M
Q1 25
$63.3M
$44.0M
Q4 24
$64.3M
$36.5M
Q3 24
$71.3M
$28.5M
Q2 24
$72.6M
$26.0M
Q1 24
$64.6M
$19.0M
Net Profit
EML
EML
LB
LB
Q4 25
$8.1M
Q3 25
$578.9K
$8.1M
Q2 25
$3.4M
$7.5M
Q1 25
$1.9M
$6.5M
Q4 24
$1.3M
$49.3M
Q3 24
$-15.3M
$2.7M
Q2 24
$3.5M
$-57.7M
Q1 24
$1.9M
$10.8M
Gross Margin
EML
EML
LB
LB
Q4 25
Q3 25
22.3%
Q2 25
23.3%
Q1 25
22.4%
Q4 24
23.6%
Q3 24
25.5%
Q2 24
25.4%
Q1 24
23.9%
Operating Margin
EML
EML
LB
LB
Q4 25
60.0%
Q3 25
3.1%
60.8%
Q2 25
4.5%
60.0%
Q1 25
5.1%
57.0%
Q4 24
6.1%
49.4%
Q3 24
9.5%
11.2%
Q2 24
8.3%
-197.4%
Q1 24
5.3%
71.1%
Net Margin
EML
EML
LB
LB
Q4 25
14.2%
Q3 25
1.0%
15.9%
Q2 25
4.9%
15.8%
Q1 25
3.1%
14.7%
Q4 24
2.0%
135.2%
Q3 24
-21.5%
9.3%
Q2 24
4.8%
-222.1%
Q1 24
3.0%
56.7%
EPS (diluted)
EML
EML
LB
LB
Q4 25
$0.24
Q3 25
$0.10
$0.26
Q2 25
$0.56
$0.24
Q1 25
$0.32
$0.20
Q4 24
$0.22
Q3 24
$-2.46
$-0.04
Q2 24
$0.56
Q1 24
$0.31

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
EML
EML
LB
LB
Cash + ST InvestmentsLiquidity on hand
$9.2M
$30.7M
Total DebtLower is stronger
$570.7M
Stockholders' EquityBook value
$124.3M
$340.3M
Total Assets
$220.0M
$1.4B
Debt / EquityLower = less leverage
1.68×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
EML
EML
LB
LB
Q4 25
$30.7M
Q3 25
$9.2M
$28.3M
Q2 25
$9.1M
$20.3M
Q1 25
$10.2M
$14.9M
Q4 24
$16.1M
$37.0M
Q3 24
$9.7M
$14.4M
Q2 24
$2.0M
$24.6M
Q1 24
$2.1M
Total Debt
EML
EML
LB
LB
Q4 25
$570.7M
Q3 25
$366.1M
Q2 25
$370.9M
Q1 25
$375.5M
Q4 24
$42.2M
$385.5M
Q3 24
$242.4M
Q2 24
$360.8M
Q1 24
Stockholders' Equity
EML
EML
LB
LB
Q4 25
$340.3M
Q3 25
$124.3M
$272.0M
Q2 25
$124.4M
$266.4M
Q1 25
$121.0M
$217.0M
Q4 24
$120.7M
$211.8M
Q3 24
$119.2M
$97.2M
Q2 24
$136.5M
$296.4M
Q1 24
$134.5M
$162.3M
Total Assets
EML
EML
LB
LB
Q4 25
$1.4B
Q3 25
$220.0M
$1.1B
Q2 25
$229.4M
$1.1B
Q1 25
$232.3M
$1.0B
Q4 24
$235.3M
$1.0B
Q3 24
$244.2M
$689.9M
Q2 24
$255.9M
$710.5M
Q1 24
$253.9M
Debt / Equity
EML
EML
LB
LB
Q4 25
1.68×
Q3 25
1.35×
Q2 25
1.39×
Q1 25
1.73×
Q4 24
0.35×
1.82×
Q3 24
2.49×
Q2 24
1.22×
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
EML
EML
LB
LB
Operating Cash FlowLast quarter
$3.1M
$126.3M
Free Cash FlowOCF − Capex
$3.1M
$122.0M
FCF MarginFCF / Revenue
5.5%
214.9%
Capex IntensityCapex / Revenue
0.1%
7.5%
Cash ConversionOCF / Net Profit
5.38×
15.68×
TTM Free Cash FlowTrailing 4 quarters
$12.3M
$207.7M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
EML
EML
LB
LB
Q4 25
$126.3M
Q3 25
$3.1M
$34.9M
Q2 25
$3.8M
$37.3M
Q1 25
$-1.8M
$15.9M
Q4 24
$11.0M
$67.6M
Q3 24
$-2.9M
$7.5M
Q2 24
$8.4M
$16.0M
Q1 24
$2.8M
$17.2M
Free Cash Flow
EML
EML
LB
LB
Q4 25
$122.0M
Q3 25
$3.1M
$33.7M
Q2 25
$3.0M
$36.1M
Q1 25
$-2.7M
$15.8M
Q4 24
$9.0M
$66.7M
Q3 24
$-7.7M
$7.1M
Q2 24
$7.3M
$15.7M
Q1 24
$1.1M
$17.1M
FCF Margin
EML
EML
LB
LB
Q4 25
214.9%
Q3 25
5.5%
66.3%
Q2 25
4.3%
75.9%
Q1 25
-4.3%
36.0%
Q4 24
13.9%
182.6%
Q3 24
-10.8%
25.1%
Q2 24
10.1%
60.4%
Q1 24
1.7%
90.1%
Capex Intensity
EML
EML
LB
LB
Q4 25
7.5%
Q3 25
0.1%
2.3%
Q2 25
1.1%
2.6%
Q1 25
1.3%
0.2%
Q4 24
3.2%
2.7%
Q3 24
6.7%
1.1%
Q2 24
1.5%
1.4%
Q1 24
2.6%
0.5%
Cash Conversion
EML
EML
LB
LB
Q4 25
15.68×
Q3 25
5.38×
4.31×
Q2 25
1.09×
4.98×
Q1 25
-0.95×
2.46×
Q4 24
8.41×
1.37×
Q3 24
2.80×
Q2 24
2.40×
Q1 24
1.43×
1.60×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons