vs

Side-by-side financial comparison of EASTERN CO (EML) and Neptune Insurance Holdings Inc. (NP). Click either name above to swap in a different company.

EASTERN CO is the larger business by last-quarter revenue ($55.3M vs $37.8M, roughly 1.5× Neptune Insurance Holdings Inc.). EASTERN CO runs the higher net margin — 1.0% vs 0.1%, a 0.9% gap on every dollar of revenue. On growth, Neptune Insurance Holdings Inc. posted the faster year-over-year revenue change (28.8% vs -22.4%).

China Eastern Airlines is a major airline in China, headquartered in Changning, Shanghai. It is one of the three major airlines in the country, along with Air China and China Southern Airlines.

Neptune Insurance Holdings Inc. is a specialty insurance holding company that offers a broad portfolio of property and casualty insurance products, with a core focus on residential and commercial flood insurance for customers across the United States. It serves both individual consumers and small to mid-sized business clients, using advanced data analytics to support accurate policy pricing and robust risk management.

EML vs NP — Head-to-Head

Bigger by revenue
EML
EML
1.5× larger
EML
$55.3M
$37.8M
NP
Growing faster (revenue YoY)
NP
NP
+51.1% gap
NP
28.8%
-22.4%
EML
Higher net margin
EML
EML
0.9% more per $
EML
1.0%
0.1%
NP

Income Statement — Q3 FY2025 vs Q1 FY2026

Metric
EML
EML
NP
NP
Revenue
$55.3M
$37.8M
Net Profit
$578.9K
$50.0K
Gross Margin
22.3%
Operating Margin
3.1%
Net Margin
1.0%
0.1%
Revenue YoY
-22.4%
28.8%
Net Profit YoY
103.8%
0.0%
EPS (diluted)
$0.10
$0.05

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
EML
EML
NP
NP
Q1 26
$37.8M
Q3 25
$55.3M
$44.4M
Q2 25
$70.2M
Q1 25
$63.3M
Q4 24
$64.3M
Q3 24
$71.3M
$33.8M
Q2 24
$72.6M
Q1 24
$64.6M
Net Profit
EML
EML
NP
NP
Q1 26
$50.0K
Q3 25
$578.9K
$11.5M
Q2 25
$3.4M
Q1 25
$1.9M
Q4 24
$1.3M
Q3 24
$-15.3M
$12.1M
Q2 24
$3.5M
Q1 24
$1.9M
Gross Margin
EML
EML
NP
NP
Q1 26
Q3 25
22.3%
Q2 25
23.3%
Q1 25
22.4%
Q4 24
23.6%
Q3 24
25.5%
Q2 24
25.4%
Q1 24
23.9%
Operating Margin
EML
EML
NP
NP
Q1 26
Q3 25
3.1%
46.7%
Q2 25
4.5%
Q1 25
5.1%
Q4 24
6.1%
Q3 24
9.5%
58.6%
Q2 24
8.3%
Q1 24
5.3%
Net Margin
EML
EML
NP
NP
Q1 26
0.1%
Q3 25
1.0%
25.9%
Q2 25
4.9%
Q1 25
3.1%
Q4 24
2.0%
Q3 24
-21.5%
35.8%
Q2 24
4.8%
Q1 24
3.0%
EPS (diluted)
EML
EML
NP
NP
Q1 26
$0.05
Q3 25
$0.10
$0.06
Q2 25
$0.56
Q1 25
$0.32
Q4 24
$0.22
Q3 24
$-2.46
$0.06
Q2 24
$0.56
Q1 24
$0.31

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
EML
EML
NP
NP
Cash + ST InvestmentsLiquidity on hand
$9.2M
Total DebtLower is stronger
Stockholders' EquityBook value
$124.3M
Total Assets
$220.0M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
EML
EML
NP
NP
Q1 26
Q3 25
$9.2M
$12.2M
Q2 25
$9.1M
Q1 25
$10.2M
Q4 24
$16.1M
Q3 24
$9.7M
Q2 24
$2.0M
Q1 24
$2.1M
Total Debt
EML
EML
NP
NP
Q1 26
Q3 25
$247.6M
Q2 25
Q1 25
Q4 24
$42.2M
Q3 24
Q2 24
Q1 24
Stockholders' Equity
EML
EML
NP
NP
Q1 26
Q3 25
$124.3M
$-509.5M
Q2 25
$124.4M
Q1 25
$121.0M
Q4 24
$120.7M
Q3 24
$119.2M
$-374.3M
Q2 24
$136.5M
Q1 24
$134.5M
Total Assets
EML
EML
NP
NP
Q1 26
Q3 25
$220.0M
$89.6M
Q2 25
$229.4M
Q1 25
$232.3M
Q4 24
$235.3M
Q3 24
$244.2M
Q2 24
$255.9M
Q1 24
$253.9M
Debt / Equity
EML
EML
NP
NP
Q1 26
Q3 25
Q2 25
Q1 25
Q4 24
0.35×
Q3 24
Q2 24
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
EML
EML
NP
NP
Operating Cash FlowLast quarter
$3.1M
Free Cash FlowOCF − Capex
$3.1M
FCF MarginFCF / Revenue
5.5%
Capex IntensityCapex / Revenue
0.1%
Cash ConversionOCF / Net Profit
5.38×
TTM Free Cash FlowTrailing 4 quarters
$12.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
EML
EML
NP
NP
Q1 26
Q3 25
$3.1M
$38.9M
Q2 25
$3.8M
Q1 25
$-1.8M
Q4 24
$11.0M
Q3 24
$-2.9M
Q2 24
$8.4M
Q1 24
$2.8M
Free Cash Flow
EML
EML
NP
NP
Q1 26
Q3 25
$3.1M
Q2 25
$3.0M
Q1 25
$-2.7M
Q4 24
$9.0M
Q3 24
$-7.7M
Q2 24
$7.3M
Q1 24
$1.1M
FCF Margin
EML
EML
NP
NP
Q1 26
Q3 25
5.5%
Q2 25
4.3%
Q1 25
-4.3%
Q4 24
13.9%
Q3 24
-10.8%
Q2 24
10.1%
Q1 24
1.7%
Capex Intensity
EML
EML
NP
NP
Q1 26
Q3 25
0.1%
Q2 25
1.1%
Q1 25
1.3%
Q4 24
3.2%
Q3 24
6.7%
Q2 24
1.5%
Q1 24
2.6%
Cash Conversion
EML
EML
NP
NP
Q1 26
Q3 25
5.38×
3.38×
Q2 25
1.09×
Q1 25
-0.95×
Q4 24
8.41×
Q3 24
Q2 24
2.40×
Q1 24
1.43×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons