vs
Side-by-side financial comparison of Evolus, Inc. (EOLS) and RE/MAX Holdings, Inc. (RMAX). Click either name above to swap in a different company.
Evolus, Inc. is the larger business by last-quarter revenue ($90.3M vs $71.1M, roughly 1.3× RE/MAX Holdings, Inc.). RE/MAX Holdings, Inc. runs the higher net margin — 2.0% vs 0.1%, a 1.9% gap on every dollar of revenue. On growth, Evolus, Inc. posted the faster year-over-year revenue change (14.4% vs -1.8%). RE/MAX Holdings, Inc. produced more free cash flow last quarter ($33.5M vs $11.3M). Over the past eight quarters, Evolus, Inc.'s revenue compounded faster (23.4% CAGR vs -4.7%).
Evolus, Inc. is a medical aesthetics company focused on developing and commercializing non-surgical cosmetic treatment solutions. Its flagship product is a prescription neuromodulator designed to reduce moderate to severe glabellar frown lines, serving licensed aesthetic healthcare providers and consumers across North America, Europe, and key Asia-Pacific regional markets.
RE/MAX is an international real estate franchise operating in over 100 countries and territories that, in 2015, had over 100,000 agents in 6,800 offices.
EOLS vs RMAX — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $90.3M | $71.1M |
| Net Profit | $130.0K | $1.4M |
| Gross Margin | 65.7% | — |
| Operating Margin | 4.7% | 13.1% |
| Net Margin | 0.1% | 2.0% |
| Revenue YoY | 14.4% | -1.8% |
| Net Profit YoY | 101.9% | -75.2% |
| EPS (diluted) | $0.01 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $90.3M | $71.1M | ||
| Q3 25 | $69.0M | $73.2M | ||
| Q2 25 | $69.4M | $72.8M | ||
| Q1 25 | $68.5M | $74.5M | ||
| Q4 24 | $78.9M | $72.5M | ||
| Q3 24 | $61.1M | $78.5M | ||
| Q2 24 | $66.9M | $78.5M | ||
| Q1 24 | $59.3M | $78.3M |
| Q4 25 | $130.0K | $1.4M | ||
| Q3 25 | $-15.7M | $4.0M | ||
| Q2 25 | $-17.1M | $4.7M | ||
| Q1 25 | $-18.9M | $-2.0M | ||
| Q4 24 | $-6.8M | $5.8M | ||
| Q3 24 | $-19.2M | $966.0K | ||
| Q2 24 | $-11.3M | $3.7M | ||
| Q1 24 | $-13.1M | $-3.4M |
| Q4 25 | 65.7% | — | ||
| Q3 25 | 66.5% | — | ||
| Q2 25 | 65.3% | — | ||
| Q1 25 | 68.1% | — | ||
| Q4 24 | 66.7% | — | ||
| Q3 24 | 68.9% | — | ||
| Q2 24 | 70.3% | — | ||
| Q1 24 | 68.3% | — |
| Q4 25 | 4.7% | 13.1% | ||
| Q3 25 | -16.7% | 25.0% | ||
| Q2 25 | -14.7% | 19.3% | ||
| Q1 25 | -22.1% | 7.2% | ||
| Q4 24 | -2.9% | 5.9% | ||
| Q3 24 | -25.3% | 19.4% | ||
| Q2 24 | -11.5% | 20.6% | ||
| Q1 24 | -15.0% | 5.8% |
| Q4 25 | 0.1% | 2.0% | ||
| Q3 25 | -22.8% | 5.4% | ||
| Q2 25 | -24.7% | 6.4% | ||
| Q1 25 | -27.6% | -2.6% | ||
| Q4 24 | -8.6% | 8.0% | ||
| Q3 24 | -31.4% | 1.2% | ||
| Q2 24 | -17.0% | 4.7% | ||
| Q1 24 | -22.1% | -4.3% |
| Q4 25 | $0.01 | — | ||
| Q3 25 | $-0.24 | — | ||
| Q2 25 | $-0.27 | — | ||
| Q1 25 | $-0.30 | — | ||
| Q4 24 | $-0.11 | — | ||
| Q3 24 | $-0.30 | — | ||
| Q2 24 | $-0.18 | — | ||
| Q1 24 | $-0.22 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $53.8M | $118.7M |
| Total DebtLower is stronger | $146.1M | $432.2M |
| Stockholders' EquityBook value | $-23.1M | $452.4M |
| Total Assets | $225.9M | $582.5M |
| Debt / EquityLower = less leverage | — | 0.96× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $53.8M | $118.7M | ||
| Q3 25 | $43.5M | $107.5M | ||
| Q2 25 | $61.7M | $94.3M | ||
| Q1 25 | $67.9M | $89.1M | ||
| Q4 24 | $87.0M | $96.6M | ||
| Q3 24 | $85.0M | $83.8M | ||
| Q2 24 | $93.7M | $66.1M | ||
| Q1 24 | $97.0M | $82.1M |
| Q4 25 | $146.1M | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | $121.8M | $435.3M | ||
| Q4 24 | $121.5M | $436.2M | ||
| Q3 24 | $121.2M | $437.2M | ||
| Q2 24 | $120.9M | $438.1M | ||
| Q1 24 | $120.6M | $439.0M |
| Q4 25 | $-23.1M | $452.4M | ||
| Q3 25 | $-28.8M | $448.1M | ||
| Q2 25 | $-18.7M | $442.4M | ||
| Q1 25 | $-6.6M | $433.5M | ||
| Q4 24 | $5.5M | $429.5M | ||
| Q3 24 | $5.9M | $423.1M | ||
| Q2 24 | $19.3M | $418.4M | ||
| Q1 24 | $18.4M | $412.0M |
| Q4 25 | $225.9M | $582.5M | ||
| Q3 25 | $219.0M | $582.2M | ||
| Q2 25 | $228.8M | $574.8M | ||
| Q1 25 | $213.4M | $571.4M | ||
| Q4 24 | $232.6M | $581.6M | ||
| Q3 24 | $229.6M | $578.6M | ||
| Q2 24 | $233.8M | $571.4M | ||
| Q1 24 | $226.2M | $566.7M |
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | 22.00× | 1.02× | ||
| Q3 24 | 20.58× | 1.03× | ||
| Q2 24 | 6.26× | 1.05× | ||
| Q1 24 | 6.54× | 1.07× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.8M | $40.9M |
| Free Cash FlowOCF − Capex | $11.3M | $33.5M |
| FCF MarginFCF / Revenue | 12.6% | 47.1% |
| Capex IntensityCapex / Revenue | 1.6% | 10.4% |
| Cash ConversionOCF / Net Profit | 98.67× | 28.39× |
| TTM Free Cash FlowTrailing 4 quarters | $-45.7M | $56.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.8M | $40.9M | ||
| Q3 25 | $-14.7M | $17.7M | ||
| Q2 25 | $-24.8M | $4.6M | ||
| Q1 25 | $-15.6M | $5.7M | ||
| Q4 24 | $4.8M | $59.7M | ||
| Q3 24 | $-5.7M | $17.6M | ||
| Q2 24 | $-6.5M | $15.9M | ||
| Q1 24 | $-10.6M | $9.4M |
| Q4 25 | $11.3M | $33.5M | ||
| Q3 25 | $-15.6M | $16.4M | ||
| Q2 25 | $-25.5M | $2.9M | ||
| Q1 25 | $-16.0M | $4.0M | ||
| Q4 24 | $4.4M | $53.0M | ||
| Q3 24 | $-6.0M | $16.3M | ||
| Q2 24 | $-6.9M | $14.0M | ||
| Q1 24 | $-10.9M | $6.8M |
| Q4 25 | 12.6% | 47.1% | ||
| Q3 25 | -22.7% | 22.4% | ||
| Q2 25 | -36.7% | 4.0% | ||
| Q1 25 | -23.3% | 5.3% | ||
| Q4 24 | 5.5% | 73.2% | ||
| Q3 24 | -9.9% | 20.8% | ||
| Q2 24 | -10.4% | 17.8% | ||
| Q1 24 | -18.3% | 8.6% |
| Q4 25 | 1.6% | 10.4% | ||
| Q3 25 | 1.4% | 1.8% | ||
| Q2 25 | 1.0% | 2.2% | ||
| Q1 25 | 0.5% | 2.3% | ||
| Q4 24 | 0.6% | 9.1% | ||
| Q3 24 | 0.5% | 1.7% | ||
| Q2 24 | 0.7% | 2.4% | ||
| Q1 24 | 0.4% | 3.3% |
| Q4 25 | 98.67× | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EOLS
Segment breakdown not available.
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
