vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and GUESS INC (GES). Click either name above to swap in a different company.
GUESS INC is the larger business by last-quarter revenue ($791.4M vs $422.8M, roughly 1.9× EDGEWELL PERSONAL CARE Co). GUESS INC runs the higher net margin — 3.2% vs -15.5%, a 18.8% gap on every dollar of revenue. On growth, GUESS INC posted the faster year-over-year revenue change (7.2% vs -11.6%). GUESS INC produced more free cash flow last quarter ($-56.3M vs $-137.5M). Over the past eight quarters, GUESS INC's revenue compounded faster (-5.8% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Guess?, Inc. is an American clothing company, notable for its black-and-white advertisements. It licenses its brand on other fashion accessories, such as watches, jewelry, perfumes, bags and shoes.
EPC vs GES — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $791.4M |
| Net Profit | $-65.7M | $25.6M |
| Gross Margin | 38.1% | 42.5% |
| Operating Margin | -4.5% | 2.9% |
| Net Margin | -15.5% | 3.2% |
| Revenue YoY | -11.6% | 7.2% |
| Net Profit YoY | -3028.6% | 209.6% |
| EPS (diluted) | $-1.41 | $0.48 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $791.4M | ||
| Q3 25 | $600.5M | $772.9M | ||
| Q2 25 | $627.2M | $647.8M | ||
| Q1 25 | $580.7M | $932.3M | ||
| Q4 24 | $415.1M | $738.5M | ||
| Q3 24 | $517.6M | $732.6M | ||
| Q2 24 | $647.8M | $591.9M | ||
| Q1 24 | $599.4M | $891.0M |
| Q4 25 | $-65.7M | $25.6M | ||
| Q3 25 | $-30.6M | $6.2M | ||
| Q2 25 | $29.1M | $-32.9M | ||
| Q1 25 | $29.0M | $81.4M | ||
| Q4 24 | $-2.1M | $-23.4M | ||
| Q3 24 | $8.8M | $-10.6M | ||
| Q2 24 | $49.0M | $13.0M | ||
| Q1 24 | $36.0M | $115.3M |
| Q4 25 | 38.1% | 42.5% | ||
| Q3 25 | 37.9% | 42.5% | ||
| Q2 25 | 42.8% | 39.9% | ||
| Q1 25 | 44.1% | 44.1% | ||
| Q4 24 | 41.6% | 43.6% | ||
| Q3 24 | 41.1% | 43.7% | ||
| Q2 24 | 44.3% | 41.9% | ||
| Q1 24 | 43.1% | 45.4% |
| Q4 25 | -4.5% | 2.9% | ||
| Q3 25 | -4.2% | 2.3% | ||
| Q2 25 | 8.6% | -5.1% | ||
| Q1 25 | 10.1% | 11.1% | ||
| Q4 24 | 2.2% | 5.7% | ||
| Q3 24 | 3.9% | 6.5% | ||
| Q2 24 | 12.8% | -3.4% | ||
| Q1 24 | 11.7% | 16.3% |
| Q4 25 | -15.5% | 3.2% | ||
| Q3 25 | -5.1% | 0.8% | ||
| Q2 25 | 4.6% | -5.1% | ||
| Q1 25 | 5.0% | 8.7% | ||
| Q4 24 | -0.5% | -3.2% | ||
| Q3 24 | 1.7% | -1.4% | ||
| Q2 24 | 7.6% | 2.2% | ||
| Q1 24 | 6.0% | 12.9% |
| Q4 25 | $-1.41 | $0.48 | ||
| Q3 25 | $-0.65 | $0.12 | ||
| Q2 25 | $0.62 | $-0.65 | ||
| Q1 25 | $0.60 | $1.29 | ||
| Q4 24 | $-0.04 | $-0.47 | ||
| Q3 24 | $0.18 | $-0.28 | ||
| Q2 24 | $0.98 | $0.23 | ||
| Q1 24 | $0.72 | $1.90 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $154.2M |
| Total DebtLower is stronger | $1.5B | $299.5M |
| Stockholders' EquityBook value | $1.5B | $508.5M |
| Total Assets | $3.8B | $3.0B |
| Debt / EquityLower = less leverage | 1.03× | 0.59× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $154.2M | ||
| Q3 25 | — | $189.6M | ||
| Q2 25 | — | $151.2M | ||
| Q1 25 | — | $187.7M | ||
| Q4 24 | — | $140.9M | ||
| Q3 24 | $209.1M | $218.9M | ||
| Q2 24 | — | $241.7M | ||
| Q1 24 | — | $360.3M |
| Q4 25 | $1.5B | $299.5M | ||
| Q3 25 | $1.4B | $258.4M | ||
| Q2 25 | $1.4B | $241.7M | ||
| Q1 25 | $1.4B | $150.7M | ||
| Q4 24 | $1.4B | $238.3M | ||
| Q3 24 | $1.3B | $187.8M | ||
| Q2 24 | $1.3B | $196.9M | ||
| Q1 24 | $1.4B | $28.2M |
| Q4 25 | $1.5B | $508.5M | ||
| Q3 25 | $1.6B | $487.6M | ||
| Q2 25 | $1.6B | $483.6M | ||
| Q1 25 | $1.5B | $505.0M | ||
| Q4 24 | $1.5B | $450.7M | ||
| Q3 24 | $1.6B | $491.2M | ||
| Q2 24 | $1.6B | $565.5M | ||
| Q1 24 | $1.6B | $684.9M |
| Q4 25 | $3.8B | $3.0B | ||
| Q3 25 | $3.8B | $3.0B | ||
| Q2 25 | $3.8B | $2.9B | ||
| Q1 25 | $3.8B | $2.8B | ||
| Q4 24 | $3.7B | $2.8B | ||
| Q3 24 | $3.7B | $2.8B | ||
| Q2 24 | $3.7B | $2.7B | ||
| Q1 24 | $3.8B | $2.6B |
| Q4 25 | 1.03× | 0.59× | ||
| Q3 25 | 0.89× | 0.53× | ||
| Q2 25 | 0.88× | 0.50× | ||
| Q1 25 | 0.95× | 0.30× | ||
| Q4 24 | 0.97× | 0.53× | ||
| Q3 24 | 0.81× | 0.38× | ||
| Q2 24 | 0.82× | 0.35× | ||
| Q1 24 | 0.88× | 0.04× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $-39.5M |
| Free Cash FlowOCF − Capex | $-137.5M | $-56.3M |
| FCF MarginFCF / Revenue | -32.5% | -7.1% |
| Capex IntensityCapex / Revenue | 2.7% | 2.1% |
| Cash ConversionOCF / Net Profit | — | -1.54× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $62.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $-39.5M | ||
| Q3 25 | $74.1M | $74.9M | ||
| Q2 25 | $114.8M | $-73.4M | ||
| Q1 25 | $45.1M | $183.2M | ||
| Q4 24 | $-115.6M | $-83.3M | ||
| Q3 24 | $-388.3M | $44.7M | ||
| Q2 24 | $101.2M | $-22.9M | ||
| Q1 24 | $129.0M | $289.5M |
| Q4 25 | $-137.5M | $-56.3M | ||
| Q3 25 | $46.5M | $53.4M | ||
| Q2 25 | $99.3M | $-95.3M | ||
| Q1 25 | $28.0M | $160.7M | ||
| Q4 24 | $-132.4M | $-105.4M | ||
| Q3 24 | $-414.2M | $24.3M | ||
| Q2 24 | $88.6M | $-44.0M | ||
| Q1 24 | $117.5M | $267.8M |
| Q4 25 | -32.5% | -7.1% | ||
| Q3 25 | 7.7% | 6.9% | ||
| Q2 25 | 15.8% | -14.7% | ||
| Q1 25 | 4.8% | 17.2% | ||
| Q4 24 | -31.9% | -14.3% | ||
| Q3 24 | -80.0% | 3.3% | ||
| Q2 24 | 13.7% | -7.4% | ||
| Q1 24 | 19.6% | 30.1% |
| Q4 25 | 2.7% | 2.1% | ||
| Q3 25 | 4.6% | 2.8% | ||
| Q2 25 | 2.5% | 3.4% | ||
| Q1 25 | 2.9% | 2.4% | ||
| Q4 24 | 4.0% | 3.0% | ||
| Q3 24 | 5.0% | 2.8% | ||
| Q2 24 | 1.9% | 3.6% | ||
| Q1 24 | 1.9% | 2.4% |
| Q4 25 | — | -1.54× | ||
| Q3 25 | — | 12.00× | ||
| Q2 25 | 3.95× | — | ||
| Q1 25 | 1.56× | 2.25× | ||
| Q4 24 | — | — | ||
| Q3 24 | -44.13× | — | ||
| Q2 24 | 2.07× | -1.76× | ||
| Q1 24 | 3.58× | 2.51× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
GES
| Products | $760.3M | 96% |
| Royalty | $31.1M | 4% |
