vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Howard Hughes Holdings Inc. (HHH). Click either name above to swap in a different company.
Howard Hughes Holdings Inc. is the larger business by last-quarter revenue ($624.4M vs $422.8M, roughly 1.5× EDGEWELL PERSONAL CARE Co). Howard Hughes Holdings Inc. runs the higher net margin — 1.0% vs -15.5%, a 16.5% gap on every dollar of revenue. On growth, EDGEWELL PERSONAL CARE Co posted the faster year-over-year revenue change (-11.6% vs -33.2%). Howard Hughes Holdings Inc. produced more free cash flow last quarter ($348.6M vs $-137.5M). Over the past eight quarters, Howard Hughes Holdings Inc.'s revenue compounded faster (91.0% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Howard Hughes Holdings Inc., formerly the Howard Hughes Corporation, is a real estate development and management company based in The Woodlands, Texas. It was formed in 2010 as a spin-off from General Growth Properties (GGP). Most of its holdings are focused on several master-planned communities. It took its name from the original Howard Hughes Corporation, which had developed the planned community of Summerlin, Nevada, and later became a subsidiary of GGP.
EPC vs HHH — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $624.4M |
| Net Profit | $-65.7M | $6.0M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 4.2% |
| Net Margin | -15.5% | 1.0% |
| Revenue YoY | -11.6% | -33.2% |
| Net Profit YoY | -3028.6% | -96.2% |
| EPS (diluted) | $-1.41 | $0.20 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $624.4M | ||
| Q3 25 | $600.5M | $390.2M | ||
| Q2 25 | $627.2M | $260.9M | ||
| Q1 25 | $580.7M | $199.3M | ||
| Q4 24 | $415.1M | $935.0M | ||
| Q3 24 | $517.6M | $327.1M | ||
| Q2 24 | $647.8M | $317.4M | ||
| Q1 24 | $599.4M | $171.1M |
| Q4 25 | $-65.7M | $6.0M | ||
| Q3 25 | $-30.6M | $119.5M | ||
| Q2 25 | $29.1M | $-12.1M | ||
| Q1 25 | $29.0M | $10.5M | ||
| Q4 24 | $-2.1M | $156.3M | ||
| Q3 24 | $8.8M | $72.8M | ||
| Q2 24 | $49.0M | $21.1M | ||
| Q1 24 | $36.0M | $-52.5M |
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — | ||
| Q1 24 | 43.1% | — |
| Q4 25 | -4.5% | 4.2% | ||
| Q3 25 | -4.2% | 48.6% | ||
| Q2 25 | 8.6% | 26.0% | ||
| Q1 25 | 10.1% | 24.0% | ||
| Q4 24 | 2.2% | 33.5% | ||
| Q3 24 | 3.9% | 60.6% | ||
| Q2 24 | 12.8% | 20.4% | ||
| Q1 24 | 11.7% | -9.8% |
| Q4 25 | -15.5% | 1.0% | ||
| Q3 25 | -5.1% | 30.6% | ||
| Q2 25 | 4.6% | -4.7% | ||
| Q1 25 | 5.0% | 5.3% | ||
| Q4 24 | -0.5% | 16.7% | ||
| Q3 24 | 1.7% | 22.2% | ||
| Q2 24 | 7.6% | 6.6% | ||
| Q1 24 | 6.0% | -30.7% |
| Q4 25 | $-1.41 | $0.20 | ||
| Q3 25 | $-0.65 | $2.02 | ||
| Q2 25 | $0.62 | $-0.22 | ||
| Q1 25 | $0.60 | $0.21 | ||
| Q4 24 | $-0.04 | $3.14 | ||
| Q3 24 | $0.18 | $1.46 | ||
| Q2 24 | $0.98 | $0.42 | ||
| Q1 24 | $0.72 | $-1.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $1.5B |
| Total DebtLower is stronger | $1.5B | $5.1B |
| Stockholders' EquityBook value | $1.5B | $3.8B |
| Total Assets | $3.8B | $10.6B |
| Debt / EquityLower = less leverage | 1.03× | 1.35× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $493.7M | ||
| Q4 24 | — | $596.1M | ||
| Q3 24 | $209.1M | $400.7M | ||
| Q2 24 | — | $436.8M | ||
| Q1 24 | — | $462.7M |
| Q4 25 | $1.5B | $5.1B | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | $5.1B | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $3.8B | ||
| Q3 25 | $1.6B | $3.8B | ||
| Q2 25 | $1.6B | $3.6B | ||
| Q1 25 | $1.5B | $2.8B | ||
| Q4 24 | $1.5B | $2.8B | ||
| Q3 24 | $1.6B | $2.6B | ||
| Q2 24 | $1.6B | $3.0B | ||
| Q1 24 | $1.6B | $2.9B |
| Q4 25 | $3.8B | $10.6B | ||
| Q3 25 | $3.8B | $10.7B | ||
| Q2 25 | $3.8B | $10.3B | ||
| Q1 25 | $3.8B | $9.3B | ||
| Q4 24 | $3.7B | $9.2B | ||
| Q3 24 | $3.7B | $9.4B | ||
| Q2 24 | $3.7B | $9.9B | ||
| Q1 24 | $3.8B | $9.6B |
| Q4 25 | 1.03× | 1.35× | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | 1.85× | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $360.3M |
| Free Cash FlowOCF − Capex | $-137.5M | $348.6M |
| FCF MarginFCF / Revenue | -32.5% | 55.8% |
| Capex IntensityCapex / Revenue | 2.7% | 1.9% |
| Cash ConversionOCF / Net Profit | — | 60.04× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $417.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $360.3M | ||
| Q3 25 | $74.1M | $149.8M | ||
| Q2 25 | $114.8M | $177.3M | ||
| Q1 25 | $45.1M | $-224.9M | ||
| Q4 24 | $-115.6M | $337.1M | ||
| Q3 24 | $-388.3M | $248.3M | ||
| Q2 24 | $101.2M | $-17.5M | ||
| Q1 24 | $129.0M | $-171.2M |
| Q4 25 | $-137.5M | $348.6M | ||
| Q3 25 | $46.5M | $137.7M | ||
| Q2 25 | $99.3M | $169.7M | ||
| Q1 25 | $28.0M | $-238.4M | ||
| Q4 24 | $-132.4M | $317.1M | ||
| Q3 24 | $-414.2M | $238.7M | ||
| Q2 24 | $88.6M | $-25.1M | ||
| Q1 24 | $117.5M | $-182.0M |
| Q4 25 | -32.5% | 55.8% | ||
| Q3 25 | 7.7% | 35.3% | ||
| Q2 25 | 15.8% | 65.1% | ||
| Q1 25 | 4.8% | -119.6% | ||
| Q4 24 | -31.9% | 33.9% | ||
| Q3 24 | -80.0% | 73.0% | ||
| Q2 24 | 13.7% | -7.9% | ||
| Q1 24 | 19.6% | -106.4% |
| Q4 25 | 2.7% | 1.9% | ||
| Q3 25 | 4.6% | 3.1% | ||
| Q2 25 | 2.5% | 2.9% | ||
| Q1 25 | 2.9% | 6.8% | ||
| Q4 24 | 4.0% | 2.1% | ||
| Q3 24 | 5.0% | 2.9% | ||
| Q2 24 | 1.9% | 2.4% | ||
| Q1 24 | 1.9% | 6.3% |
| Q4 25 | — | 60.04× | ||
| Q3 25 | — | 1.25× | ||
| Q2 25 | 3.95× | — | ||
| Q1 25 | 1.56× | -21.35× | ||
| Q4 24 | — | 2.16× | ||
| Q3 24 | -44.13× | 3.41× | ||
| Q2 24 | 2.07× | -0.83× | ||
| Q1 24 | 3.58× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
HHH
| Transferred At Point In Time | $499.8M | 80% |
| Operating Assets Segment | $117.9M | 19% |
| Builder Price Participation | $12.9M | 2% |
