vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and HighPeak Energy, Inc. (HPK). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $216.6M, roughly 2.0× HighPeak Energy, Inc.). HighPeak Energy, Inc. runs the higher net margin — -11.6% vs -15.5%, a 3.9% gap on every dollar of revenue. On growth, EDGEWELL PERSONAL CARE Co posted the faster year-over-year revenue change (-11.6% vs -23.3%). Over the past eight quarters, HighPeak Energy, Inc.'s revenue compounded faster (-13.2% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Duke Energy Corporation is an American electric power and natural gas holding company headquartered in Charlotte, North Carolina. The company serves over 7 million customers in the eastern United States. In 2024 it ranked as the 141st largest company in the United States – its highest-ever placement on the Fortune 500 list.
EPC vs HPK — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $216.6M |
| Net Profit | $-65.7M | $-25.2M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | -7.6% |
| Net Margin | -15.5% | -11.6% |
| Revenue YoY | -11.6% | -23.3% |
| Net Profit YoY | -3028.6% | -380.7% |
| EPS (diluted) | $-1.41 | $-0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $216.6M | ||
| Q3 25 | $600.5M | $188.9M | ||
| Q2 25 | $627.2M | $200.4M | ||
| Q1 25 | $580.7M | $257.4M | ||
| Q4 24 | $415.1M | $282.6M | ||
| Q3 24 | $517.6M | $271.6M | ||
| Q2 24 | $647.8M | $275.3M | ||
| Q1 24 | $599.4M | $287.8M |
| Q4 25 | $-65.7M | $-25.2M | ||
| Q3 25 | $-30.6M | $-18.3M | ||
| Q2 25 | $29.1M | $26.2M | ||
| Q1 25 | $29.0M | $36.3M | ||
| Q4 24 | $-2.1M | $9.0M | ||
| Q3 24 | $8.8M | $49.9M | ||
| Q2 24 | $49.0M | $29.7M | ||
| Q1 24 | $36.0M | $6.4M |
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — | ||
| Q1 24 | 43.1% | — |
| Q4 25 | -4.5% | -7.6% | ||
| Q3 25 | -4.2% | 17.3% | ||
| Q2 25 | 8.6% | 21.7% | ||
| Q1 25 | 10.1% | 35.1% | ||
| Q4 24 | 2.2% | 26.1% | ||
| Q3 24 | 3.9% | 27.0% | ||
| Q2 24 | 12.8% | 31.7% | ||
| Q1 24 | 11.7% | 35.8% |
| Q4 25 | -15.5% | -11.6% | ||
| Q3 25 | -5.1% | -9.7% | ||
| Q2 25 | 4.6% | 13.1% | ||
| Q1 25 | 5.0% | 14.1% | ||
| Q4 24 | -0.5% | 3.2% | ||
| Q3 24 | 1.7% | 18.4% | ||
| Q2 24 | 7.6% | 10.8% | ||
| Q1 24 | 6.0% | 2.2% |
| Q4 25 | $-1.41 | $-0.16 | ||
| Q3 25 | $-0.65 | $-0.15 | ||
| Q2 25 | $0.62 | $0.19 | ||
| Q1 25 | $0.60 | $0.26 | ||
| Q4 24 | $-0.04 | $0.06 | ||
| Q3 24 | $0.18 | $0.35 | ||
| Q2 24 | $0.98 | $0.21 | ||
| Q1 24 | $0.72 | $0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $162.1M |
| Total DebtLower is stronger | $1.5B | $1.2B |
| Stockholders' EquityBook value | $1.5B | $1.6B |
| Total Assets | $3.8B | $3.2B |
| Debt / EquityLower = less leverage | 1.03× | 0.75× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $162.1M | ||
| Q3 25 | — | $164.9M | ||
| Q2 25 | — | $21.9M | ||
| Q1 25 | — | $51.6M | ||
| Q4 24 | — | $86.6M | ||
| Q3 24 | $209.1M | $135.6M | ||
| Q2 24 | — | $157.9M | ||
| Q1 24 | — | $173.4M |
| Q4 25 | $1.5B | $1.2B | ||
| Q3 25 | $1.4B | $1.2B | ||
| Q2 25 | $1.4B | $1.0B | ||
| Q1 25 | $1.4B | $1.0B | ||
| Q4 24 | $1.4B | $1.0B | ||
| Q3 24 | $1.3B | $1.1B | ||
| Q2 24 | $1.3B | $1.1B | ||
| Q1 24 | $1.4B | $1.1B |
| Q4 25 | $1.5B | $1.6B | ||
| Q3 25 | $1.6B | $1.6B | ||
| Q2 25 | $1.6B | $1.7B | ||
| Q1 25 | $1.5B | $1.6B | ||
| Q4 24 | $1.5B | $1.6B | ||
| Q3 24 | $1.6B | $1.6B | ||
| Q2 24 | $1.6B | $1.6B | ||
| Q1 24 | $1.6B | $1.5B |
| Q4 25 | $3.8B | $3.2B | ||
| Q3 25 | $3.8B | $3.2B | ||
| Q2 25 | $3.8B | $3.1B | ||
| Q1 25 | $3.8B | $3.1B | ||
| Q4 24 | $3.7B | $3.1B | ||
| Q3 24 | $3.7B | $3.1B | ||
| Q2 24 | $3.7B | $3.1B | ||
| Q1 24 | $3.8B | $3.1B |
| Q4 25 | 1.03× | 0.75× | ||
| Q3 25 | 0.89× | 0.73× | ||
| Q2 25 | 0.88× | 0.62× | ||
| Q1 25 | 0.95× | 0.63× | ||
| Q4 24 | 0.97× | 0.65× | ||
| Q3 24 | 0.81× | 0.67× | ||
| Q2 24 | 0.82× | 0.70× | ||
| Q1 24 | 0.88× | 0.73× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $93.1M |
| Free Cash FlowOCF − Capex | $-137.5M | — |
| FCF MarginFCF / Revenue | -32.5% | — |
| Capex IntensityCapex / Revenue | 2.7% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $93.1M | ||
| Q3 25 | $74.1M | $120.2M | ||
| Q2 25 | $114.8M | $141.2M | ||
| Q1 25 | $45.1M | $157.1M | ||
| Q4 24 | $-115.6M | $139.5M | ||
| Q3 24 | $-388.3M | $177.1M | ||
| Q2 24 | $101.2M | $202.3M | ||
| Q1 24 | $129.0M | $171.4M |
| Q4 25 | $-137.5M | — | ||
| Q3 25 | $46.5M | — | ||
| Q2 25 | $99.3M | — | ||
| Q1 25 | $28.0M | — | ||
| Q4 24 | $-132.4M | — | ||
| Q3 24 | $-414.2M | — | ||
| Q2 24 | $88.6M | — | ||
| Q1 24 | $117.5M | — |
| Q4 25 | -32.5% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 15.8% | — | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | -31.9% | — | ||
| Q3 24 | -80.0% | — | ||
| Q2 24 | 13.7% | — | ||
| Q1 24 | 19.6% | — |
| Q4 25 | 2.7% | — | ||
| Q3 25 | 4.6% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 4.0% | — | ||
| Q3 24 | 5.0% | — | ||
| Q2 24 | 1.9% | — | ||
| Q1 24 | 1.9% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.95× | 5.39× | ||
| Q1 25 | 1.56× | 4.32× | ||
| Q4 24 | — | 15.53× | ||
| Q3 24 | -44.13× | 3.55× | ||
| Q2 24 | 2.07× | 6.81× | ||
| Q1 24 | 3.58× | 26.63× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
HPK
| Crude Oil Sales | $152.1M | 70% |
| Natural Gas And NGL Sales | $60.8M | 28% |
