vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Root, Inc. (ROOT). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $397.0M, roughly 1.1× Root, Inc.). On growth, Root, Inc. posted the faster year-over-year revenue change (21.5% vs -11.6%). Over the past eight quarters, Root, Inc.'s revenue compounded faster (24.8% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Root Insurance Company is an online car insurance company operating in the United States.
EPC vs ROOT — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $397.0M |
| Net Profit | $-65.7M | — |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 2.6% |
| Net Margin | -15.5% | — |
| Revenue YoY | -11.6% | 21.5% |
| Net Profit YoY | -3028.6% | — |
| EPS (diluted) | $-1.41 | $0.35 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $397.0M | ||
| Q3 25 | $600.5M | $387.8M | ||
| Q2 25 | $627.2M | $382.9M | ||
| Q1 25 | $580.7M | $349.4M | ||
| Q4 24 | $415.1M | $326.7M | ||
| Q3 24 | $517.6M | $305.7M | ||
| Q2 24 | $647.8M | $289.2M | ||
| Q1 24 | $599.4M | $254.9M |
| Q4 25 | $-65.7M | — | ||
| Q3 25 | $-30.6M | $-5.4M | ||
| Q2 25 | $29.1M | $22.0M | ||
| Q1 25 | $29.0M | $18.4M | ||
| Q4 24 | $-2.1M | — | ||
| Q3 24 | $8.8M | $22.8M | ||
| Q2 24 | $49.0M | $-7.8M | ||
| Q1 24 | $36.0M | $-6.2M |
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — | ||
| Q1 24 | 43.1% | — |
| Q4 25 | -4.5% | 2.6% | ||
| Q3 25 | -4.2% | 0.1% | ||
| Q2 25 | 8.6% | 7.1% | ||
| Q1 25 | 10.1% | 6.8% | ||
| Q4 24 | 2.2% | 10.7% | ||
| Q3 24 | 3.9% | 11.3% | ||
| Q2 24 | 12.8% | 1.3% | ||
| Q1 24 | 11.7% | 2.1% |
| Q4 25 | -15.5% | — | ||
| Q3 25 | -5.1% | -1.4% | ||
| Q2 25 | 4.6% | 5.7% | ||
| Q1 25 | 5.0% | 5.3% | ||
| Q4 24 | -0.5% | — | ||
| Q3 24 | 1.7% | 7.5% | ||
| Q2 24 | 7.6% | -2.7% | ||
| Q1 24 | 6.0% | -2.4% |
| Q4 25 | $-1.41 | $0.35 | ||
| Q3 25 | $-0.65 | $-0.35 | ||
| Q2 25 | $0.62 | $1.29 | ||
| Q1 25 | $0.60 | $1.07 | ||
| Q4 24 | $-0.04 | $1.42 | ||
| Q3 24 | $0.18 | $1.35 | ||
| Q2 24 | $0.98 | $-0.52 | ||
| Q1 24 | $0.72 | $-0.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $669.3M |
| Total DebtLower is stronger | $1.5B | $200.3M |
| Stockholders' EquityBook value | $1.5B | $284.3M |
| Total Assets | $3.8B | $1.7B |
| Debt / EquityLower = less leverage | 1.03× | 0.70× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $669.3M | ||
| Q3 25 | — | $653.3M | ||
| Q2 25 | — | $641.4M | ||
| Q1 25 | — | $609.4M | ||
| Q4 24 | — | $599.3M | ||
| Q3 24 | $209.1M | $674.8M | ||
| Q2 24 | — | $667.2M | ||
| Q1 24 | — | $640.5M |
| Q4 25 | $1.5B | $200.3M | ||
| Q3 25 | $1.4B | $200.4M | ||
| Q2 25 | $1.4B | $200.1M | ||
| Q1 25 | $1.4B | $200.0M | ||
| Q4 24 | $1.4B | $200.1M | ||
| Q3 24 | $1.3B | $300.9M | ||
| Q2 24 | $1.3B | $300.1M | ||
| Q1 24 | $1.4B | $299.3M |
| Q4 25 | $1.5B | $284.3M | ||
| Q3 25 | $1.6B | $265.0M | ||
| Q2 25 | $1.6B | $244.5M | ||
| Q1 25 | $1.5B | $228.7M | ||
| Q4 24 | $1.5B | $203.7M | ||
| Q3 24 | $1.6B | $181.9M | ||
| Q2 24 | $1.6B | $151.3M | ||
| Q1 24 | $1.6B | $165.7M |
| Q4 25 | $3.8B | $1.7B | ||
| Q3 25 | $3.8B | $1.6B | ||
| Q2 25 | $3.8B | $1.6B | ||
| Q1 25 | $3.8B | $1.6B | ||
| Q4 24 | $3.7B | $1.5B | ||
| Q3 24 | $3.7B | $1.6B | ||
| Q2 24 | $3.7B | $1.5B | ||
| Q1 24 | $3.8B | $1.4B |
| Q4 25 | 1.03× | 0.70× | ||
| Q3 25 | 0.89× | 0.76× | ||
| Q2 25 | 0.88× | 0.82× | ||
| Q1 25 | 0.95× | 0.87× | ||
| Q4 24 | 0.97× | 0.98× | ||
| Q3 24 | 0.81× | 1.65× | ||
| Q2 24 | 0.82× | 1.98× | ||
| Q1 24 | 0.88× | 1.81× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $206.5M |
| Free Cash FlowOCF − Capex | $-137.5M | — |
| FCF MarginFCF / Revenue | -32.5% | — |
| Capex IntensityCapex / Revenue | 2.7% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $206.5M | ||
| Q3 25 | $74.1M | $57.6M | ||
| Q2 25 | $114.8M | $52.0M | ||
| Q1 25 | $45.1M | $26.8M | ||
| Q4 24 | $-115.6M | $195.7M | ||
| Q3 24 | $-388.3M | $49.4M | ||
| Q2 24 | $101.2M | $62.6M | ||
| Q1 24 | $129.0M | $14.5M |
| Q4 25 | $-137.5M | — | ||
| Q3 25 | $46.5M | — | ||
| Q2 25 | $99.3M | — | ||
| Q1 25 | $28.0M | — | ||
| Q4 24 | $-132.4M | $195.3M | ||
| Q3 24 | $-414.2M | — | ||
| Q2 24 | $88.6M | $62.4M | ||
| Q1 24 | $117.5M | $14.3M |
| Q4 25 | -32.5% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 15.8% | — | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | -31.9% | 59.8% | ||
| Q3 24 | -80.0% | — | ||
| Q2 24 | 13.7% | 21.6% | ||
| Q1 24 | 19.6% | 5.6% |
| Q4 25 | 2.7% | 0.0% | ||
| Q3 25 | 4.6% | 0.0% | ||
| Q2 25 | 2.5% | 0.0% | ||
| Q1 25 | 2.9% | 0.0% | ||
| Q4 24 | 4.0% | 0.1% | ||
| Q3 24 | 5.0% | 0.0% | ||
| Q2 24 | 1.9% | 0.1% | ||
| Q1 24 | 1.9% | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.95× | 2.36× | ||
| Q1 25 | 1.56× | 1.46× | ||
| Q4 24 | — | — | ||
| Q3 24 | -44.13× | 2.17× | ||
| Q2 24 | 2.07× | — | ||
| Q1 24 | 3.58× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
ROOT
Segment breakdown not available.
