vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and SOLAREDGE TECHNOLOGIES, INC. (SEDG). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $335.4M, roughly 1.3× SOLAREDGE TECHNOLOGIES, INC.). EDGEWELL PERSONAL CARE Co runs the higher net margin — -15.5% vs -39.4%, a 23.9% gap on every dollar of revenue. On growth, SOLAREDGE TECHNOLOGIES, INC. posted the faster year-over-year revenue change (70.9% vs -11.6%). SOLAREDGE TECHNOLOGIES, INC. produced more free cash flow last quarter ($43.3M vs $-137.5M). Over the past eight quarters, SOLAREDGE TECHNOLOGIES, INC.'s revenue compounded faster (28.1% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
SolarEdge Technologies, Inc. is an Israeli company that developed a DC optimized inverter system.
EPC vs SEDG — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $335.4M |
| Net Profit | $-65.7M | $-132.1M |
| Gross Margin | 38.1% | 22.2% |
| Operating Margin | -4.5% | -14.4% |
| Net Margin | -15.5% | -39.4% |
| Revenue YoY | -11.6% | 70.9% |
| Net Profit YoY | -3028.6% | 54.0% |
| EPS (diluted) | $-1.41 | $-2.21 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $335.4M | ||
| Q3 25 | $600.5M | $340.2M | ||
| Q2 25 | $627.2M | $289.4M | ||
| Q1 25 | $580.7M | $219.5M | ||
| Q4 24 | $415.1M | $196.2M | ||
| Q3 24 | $517.6M | $235.4M | ||
| Q2 24 | $647.8M | $265.4M | ||
| Q1 24 | $599.4M | $204.4M |
| Q4 25 | $-65.7M | $-132.1M | ||
| Q3 25 | $-30.6M | $-50.1M | ||
| Q2 25 | $29.1M | $-124.7M | ||
| Q1 25 | $29.0M | $-98.5M | ||
| Q4 24 | $-2.1M | $-287.4M | ||
| Q3 24 | $8.8M | $-1.2B | ||
| Q2 24 | $49.0M | $-130.8M | ||
| Q1 24 | $36.0M | $-157.3M |
| Q4 25 | 38.1% | 22.2% | ||
| Q3 25 | 37.9% | 21.2% | ||
| Q2 25 | 42.8% | 11.1% | ||
| Q1 25 | 44.1% | 8.0% | ||
| Q4 24 | 41.6% | -57.2% | ||
| Q3 24 | 41.1% | -309.1% | ||
| Q2 24 | 44.3% | -4.1% | ||
| Q1 24 | 43.1% | -12.8% |
| Q4 25 | -4.5% | -14.4% | ||
| Q3 25 | -4.2% | -10.3% | ||
| Q2 25 | 8.6% | -39.9% | ||
| Q1 25 | 10.1% | -46.8% | ||
| Q4 24 | 2.2% | -134.4% | ||
| Q3 24 | 3.9% | -471.8% | ||
| Q2 24 | 12.8% | -60.4% | ||
| Q1 24 | 11.7% | -85.0% |
| Q4 25 | -15.5% | -39.4% | ||
| Q3 25 | -5.1% | -14.7% | ||
| Q2 25 | 4.6% | -43.1% | ||
| Q1 25 | 5.0% | -44.9% | ||
| Q4 24 | -0.5% | -146.5% | ||
| Q3 24 | 1.7% | -522.8% | ||
| Q2 24 | 7.6% | -49.3% | ||
| Q1 24 | 6.0% | -77.0% |
| Q4 25 | $-1.41 | $-2.21 | ||
| Q3 25 | $-0.65 | $-0.84 | ||
| Q2 25 | $0.62 | $-2.13 | ||
| Q1 25 | $0.60 | $-1.70 | ||
| Q4 24 | $-0.04 | $-5.00 | ||
| Q3 24 | $0.18 | $-21.58 | ||
| Q2 24 | $0.98 | $-2.31 | ||
| Q1 24 | $0.72 | $-2.75 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $493.2M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $427.5M |
| Total Assets | $3.8B | $2.2B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $493.2M | ||
| Q3 25 | — | $498.6M | ||
| Q2 25 | — | $758.0M | ||
| Q1 25 | — | $651.6M | ||
| Q4 24 | — | $585.9M | ||
| Q3 24 | $209.1M | $678.8M | ||
| Q2 24 | — | $689.8M | ||
| Q1 24 | — | $680.6M |
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $427.5M | ||
| Q3 25 | $1.6B | $479.8M | ||
| Q2 25 | $1.6B | $513.2M | ||
| Q1 25 | $1.5B | $594.2M | ||
| Q4 24 | $1.5B | $658.3M | ||
| Q3 24 | $1.6B | $930.9M | ||
| Q2 24 | $1.6B | $2.1B | ||
| Q1 24 | $1.6B | $2.2B |
| Q4 25 | $3.8B | $2.2B | ||
| Q3 25 | $3.8B | $2.2B | ||
| Q2 25 | $3.8B | $2.5B | ||
| Q1 25 | $3.8B | $2.5B | ||
| Q4 24 | $3.7B | $2.6B | ||
| Q3 24 | $3.7B | $2.8B | ||
| Q2 24 | $3.7B | $3.9B | ||
| Q1 24 | $3.8B | $4.2B |
| Q4 25 | 1.03× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $52.6M |
| Free Cash FlowOCF − Capex | $-137.5M | $43.3M |
| FCF MarginFCF / Revenue | -32.5% | 12.9% |
| Capex IntensityCapex / Revenue | 2.7% | 2.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $80.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $52.6M | ||
| Q3 25 | $74.1M | $25.6M | ||
| Q2 25 | $114.8M | $-7.8M | ||
| Q1 25 | $45.1M | $33.8M | ||
| Q4 24 | $-115.6M | $37.8M | ||
| Q3 24 | $-388.3M | $-89.3M | ||
| Q2 24 | $101.2M | $-44.8M | ||
| Q1 24 | $129.0M | $-217.0M |
| Q4 25 | $-137.5M | $43.3M | ||
| Q3 25 | $46.5M | $22.8M | ||
| Q2 25 | $99.3M | $-9.1M | ||
| Q1 25 | $28.0M | $23.7M | ||
| Q4 24 | $-132.4M | $25.5M | ||
| Q3 24 | $-414.2M | $-136.7M | ||
| Q2 24 | $88.6M | $-67.0M | ||
| Q1 24 | $117.5M | $-243.4M |
| Q4 25 | -32.5% | 12.9% | ||
| Q3 25 | 7.7% | 6.7% | ||
| Q2 25 | 15.8% | -3.1% | ||
| Q1 25 | 4.8% | 10.8% | ||
| Q4 24 | -31.9% | 13.0% | ||
| Q3 24 | -80.0% | -58.1% | ||
| Q2 24 | 13.7% | -25.2% | ||
| Q1 24 | 19.6% | -119.1% |
| Q4 25 | 2.7% | 2.8% | ||
| Q3 25 | 4.6% | 0.8% | ||
| Q2 25 | 2.5% | 0.4% | ||
| Q1 25 | 2.9% | 4.6% | ||
| Q4 24 | 4.0% | 6.2% | ||
| Q3 24 | 5.0% | 20.1% | ||
| Q2 24 | 1.9% | 8.4% | ||
| Q1 24 | 1.9% | 12.9% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.95× | — | ||
| Q1 25 | 1.56× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -44.13× | — | ||
| Q2 24 | 2.07× | — | ||
| Q1 24 | 3.58× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
SEDG
| Other | $197.7M | 59% |
| Europe Except Netherlands | $99.4M | 30% |
| Others | $38.2M | 11% |
