vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and TEXAS CAPITAL BANCSHARES INC (TCBI). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $324.0M, roughly 1.3× TEXAS CAPITAL BANCSHARES INC). TEXAS CAPITAL BANCSHARES INC runs the higher net margin — 22.8% vs -15.5%, a 38.3% gap on every dollar of revenue. On growth, TEXAS CAPITAL BANCSHARES INC posted the faster year-over-year revenue change (15.5% vs -11.6%). Over the past eight quarters, TEXAS CAPITAL BANCSHARES INC's revenue compounded faster (10.2% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Texas Capital Bank is a bank headquartered in Dallas, Texas. The bank has branches located in every major city in Texas. Its parent bank holding company is Texas Capital Bancshares. It also operates an online-only banking division, Bask Bank.
EPC vs TCBI — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $324.0M |
| Net Profit | $-65.7M | $73.8M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | — |
| Net Margin | -15.5% | 22.8% |
| Revenue YoY | -11.6% | 15.5% |
| Net Profit YoY | -3028.6% | 56.8% |
| EPS (diluted) | $-1.41 | $1.56 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $324.0M | ||
| Q4 25 | $422.8M | $327.5M | ||
| Q3 25 | $600.5M | $340.4M | ||
| Q2 25 | $627.2M | $307.5M | ||
| Q1 25 | $580.7M | $280.5M | ||
| Q4 24 | $415.1M | $229.6M | ||
| Q3 24 | $517.6M | $125.3M | ||
| Q2 24 | $647.8M | $267.0M |
| Q1 26 | — | $73.8M | ||
| Q4 25 | $-65.7M | $100.7M | ||
| Q3 25 | $-30.6M | $105.2M | ||
| Q2 25 | $29.1M | $77.3M | ||
| Q1 25 | $29.0M | $47.0M | ||
| Q4 24 | $-2.1M | $71.0M | ||
| Q3 24 | $8.8M | $-61.3M | ||
| Q2 24 | $49.0M | $41.7M |
| Q1 26 | — | — | ||
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — |
| Q1 26 | — | — | ||
| Q4 25 | -4.5% | 40.4% | ||
| Q3 25 | -4.2% | 40.5% | ||
| Q2 25 | 8.6% | 33.2% | ||
| Q1 25 | 10.1% | 21.6% | ||
| Q4 24 | 2.2% | 40.7% | ||
| Q3 24 | 3.9% | -63.8% | ||
| Q2 24 | 12.8% | 21.9% |
| Q1 26 | — | 22.8% | ||
| Q4 25 | -15.5% | 30.7% | ||
| Q3 25 | -5.1% | 30.9% | ||
| Q2 25 | 4.6% | 25.2% | ||
| Q1 25 | 5.0% | 16.8% | ||
| Q4 24 | -0.5% | 30.9% | ||
| Q3 24 | 1.7% | -48.9% | ||
| Q2 24 | 7.6% | 15.6% |
| Q1 26 | — | $1.56 | ||
| Q4 25 | $-1.41 | $2.11 | ||
| Q3 25 | $-0.65 | $2.18 | ||
| Q2 25 | $0.62 | $1.58 | ||
| Q1 25 | $0.60 | $0.92 | ||
| Q4 24 | $-0.04 | $1.43 | ||
| Q3 24 | $0.18 | $-1.41 | ||
| Q2 24 | $0.98 | $0.80 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $1.5B | $878.3M |
| Stockholders' EquityBook value | $1.5B | $3.6B |
| Total Assets | $3.8B | $33.5B |
| Debt / EquityLower = less leverage | 1.03× | 0.24× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $209.1M | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $878.3M | ||
| Q4 25 | $1.5B | $620.6M | ||
| Q3 25 | $1.4B | $620.4M | ||
| Q2 25 | $1.4B | $620.3M | ||
| Q1 25 | $1.4B | $660.5M | ||
| Q4 24 | $1.4B | $660.3M | ||
| Q3 24 | $1.3B | $660.2M | ||
| Q2 24 | $1.3B | $660.0M |
| Q1 26 | — | $3.6B | ||
| Q4 25 | $1.5B | $3.6B | ||
| Q3 25 | $1.6B | $3.6B | ||
| Q2 25 | $1.6B | $3.5B | ||
| Q1 25 | $1.5B | $3.4B | ||
| Q4 24 | $1.5B | $3.4B | ||
| Q3 24 | $1.6B | $3.4B | ||
| Q2 24 | $1.6B | $3.2B |
| Q1 26 | — | $33.5B | ||
| Q4 25 | $3.8B | $31.5B | ||
| Q3 25 | $3.8B | $32.5B | ||
| Q2 25 | $3.8B | $31.9B | ||
| Q1 25 | $3.8B | $31.4B | ||
| Q4 24 | $3.7B | $30.7B | ||
| Q3 24 | $3.7B | $31.6B | ||
| Q2 24 | $3.7B | $29.9B |
| Q1 26 | — | 0.24× | ||
| Q4 25 | 1.03× | 0.17× | ||
| Q3 25 | 0.89× | 0.17× | ||
| Q2 25 | 0.88× | 0.18× | ||
| Q1 25 | 0.95× | 0.19× | ||
| Q4 24 | 0.97× | 0.20× | ||
| Q3 24 | 0.81× | 0.20× | ||
| Q2 24 | 0.82× | 0.21× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | — |
| Free Cash FlowOCF − Capex | $-137.5M | — |
| FCF MarginFCF / Revenue | -32.5% | — |
| Capex IntensityCapex / Revenue | 2.7% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-125.9M | $360.2M | ||
| Q3 25 | $74.1M | $166.3M | ||
| Q2 25 | $114.8M | $63.0M | ||
| Q1 25 | $45.1M | $368.0K | ||
| Q4 24 | $-115.6M | $480.1M | ||
| Q3 24 | $-388.3M | $332.8M | ||
| Q2 24 | $101.2M | $33.3M |
| Q1 26 | — | — | ||
| Q4 25 | $-137.5M | $347.6M | ||
| Q3 25 | $46.5M | $161.3M | ||
| Q2 25 | $99.3M | $57.5M | ||
| Q1 25 | $28.0M | $-2.0M | ||
| Q4 24 | $-132.4M | $415.2M | ||
| Q3 24 | $-414.2M | $317.6M | ||
| Q2 24 | $88.6M | $11.1M |
| Q1 26 | — | — | ||
| Q4 25 | -32.5% | 106.1% | ||
| Q3 25 | 7.7% | 47.4% | ||
| Q2 25 | 15.8% | 18.7% | ||
| Q1 25 | 4.8% | -0.7% | ||
| Q4 24 | -31.9% | 180.9% | ||
| Q3 24 | -80.0% | 253.4% | ||
| Q2 24 | 13.7% | 4.1% |
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 3.8% | ||
| Q3 25 | 4.6% | 1.5% | ||
| Q2 25 | 2.5% | 1.8% | ||
| Q1 25 | 2.9% | 0.9% | ||
| Q4 24 | 4.0% | 28.2% | ||
| Q3 24 | 5.0% | 12.1% | ||
| Q2 24 | 1.9% | 8.3% |
| Q1 26 | — | — | ||
| Q4 25 | — | 3.58× | ||
| Q3 25 | — | 1.58× | ||
| Q2 25 | 3.95× | 0.81× | ||
| Q1 25 | 1.56× | 0.01× | ||
| Q4 24 | — | 6.76× | ||
| Q3 24 | -44.13× | — | ||
| Q2 24 | 2.07× | 0.80× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
TCBI
Segment breakdown not available.
