vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and UDR, Inc. (UDR). Click either name above to swap in a different company.
UDR, Inc. is the larger business by last-quarter revenue ($425.8M vs $422.8M, roughly 1.0× EDGEWELL PERSONAL CARE Co). UDR, Inc. runs the higher net margin — 44.6% vs -15.5%, a 60.1% gap on every dollar of revenue. On growth, UDR, Inc. posted the faster year-over-year revenue change (0.9% vs -11.6%). Over the past eight quarters, UDR, Inc.'s revenue compounded faster (1.3% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
UDR, Inc. is a leading U.S.-headquartered real estate investment trust specializing in owning, operating, and redeveloping high-quality multifamily residential apartment communities. It operates across major U.S. metropolitan markets, catering to a diverse tenant base including young professionals, families, and middle-to-high income households.
EPC vs UDR — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $425.8M |
| Net Profit | $-65.7M | $189.8M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | 54.0% |
| Net Margin | -15.5% | 44.6% |
| Revenue YoY | -11.6% | 0.9% |
| Net Profit YoY | -3028.6% | 147.2% |
| EPS (diluted) | $-1.41 | $0.63 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $425.8M | ||
| Q4 25 | $422.8M | $433.1M | ||
| Q3 25 | $600.5M | $431.9M | ||
| Q2 25 | $627.2M | $425.4M | ||
| Q1 25 | $580.7M | $421.9M | ||
| Q4 24 | $415.1M | $422.7M | ||
| Q3 24 | $517.6M | $420.2M | ||
| Q2 24 | $647.8M | $415.3M |
| Q1 26 | — | $189.8M | ||
| Q4 25 | $-65.7M | $222.9M | ||
| Q3 25 | $-30.6M | $40.4M | ||
| Q2 25 | $29.1M | $37.7M | ||
| Q1 25 | $29.0M | $76.7M | ||
| Q4 24 | $-2.1M | $-5.0M | ||
| Q3 24 | $8.8M | $22.6M | ||
| Q2 24 | $49.0M | $28.9M |
| Q1 26 | — | — | ||
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — |
| Q1 26 | — | 54.0% | ||
| Q4 25 | -4.5% | 64.1% | ||
| Q3 25 | -4.2% | 17.7% | ||
| Q2 25 | 8.6% | 18.2% | ||
| Q1 25 | 10.1% | 29.0% | ||
| Q4 24 | 2.2% | 15.7% | ||
| Q3 24 | 3.9% | 16.6% | ||
| Q2 24 | 12.8% | 16.5% |
| Q1 26 | — | 44.6% | ||
| Q4 25 | -15.5% | 51.5% | ||
| Q3 25 | -5.1% | 9.4% | ||
| Q2 25 | 4.6% | 8.9% | ||
| Q1 25 | 5.0% | 18.2% | ||
| Q4 24 | -0.5% | -220.5% | ||
| Q3 24 | 1.7% | 5.4% | ||
| Q2 24 | 7.6% | 7.0% |
| Q1 26 | — | $0.63 | ||
| Q4 25 | $-1.41 | $0.67 | ||
| Q3 25 | $-0.65 | $0.12 | ||
| Q2 25 | $0.62 | $0.11 | ||
| Q1 25 | $0.60 | $0.23 | ||
| Q4 24 | $-0.04 | $-0.01 | ||
| Q3 24 | $0.18 | $0.06 | ||
| Q2 24 | $0.98 | $0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $1.3M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $3.3B |
| Total Assets | $3.8B | $10.3B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $1.3M | ||
| Q4 25 | — | $1.2M | ||
| Q3 25 | — | $1.2M | ||
| Q2 25 | — | $1.5M | ||
| Q1 25 | — | $1.3M | ||
| Q4 24 | — | $1.3M | ||
| Q3 24 | $209.1M | $2.3M | ||
| Q2 24 | — | $2.8M |
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $5.8B | ||
| Q3 25 | $1.4B | $5.8B | ||
| Q2 25 | $1.4B | $5.8B | ||
| Q1 25 | $1.4B | $5.8B | ||
| Q4 24 | $1.4B | $5.8B | ||
| Q3 24 | $1.3B | $5.9B | ||
| Q2 24 | $1.3B | $5.8B |
| Q1 26 | — | $3.3B | ||
| Q4 25 | $1.5B | $3.3B | ||
| Q3 25 | $1.6B | $3.3B | ||
| Q2 25 | $1.6B | $3.3B | ||
| Q1 25 | $1.5B | $3.3B | ||
| Q4 24 | $1.5B | $3.4B | ||
| Q3 24 | $1.6B | $3.5B | ||
| Q2 24 | $1.6B | $3.7B |
| Q1 26 | — | $10.3B | ||
| Q4 25 | $3.8B | $10.6B | ||
| Q3 25 | $3.8B | $10.6B | ||
| Q2 25 | $3.8B | $10.6B | ||
| Q1 25 | $3.8B | $10.7B | ||
| Q4 24 | $3.7B | $10.9B | ||
| Q3 24 | $3.7B | $11.1B | ||
| Q2 24 | $3.7B | $11.1B |
| Q1 26 | — | — | ||
| Q4 25 | 1.03× | 1.77× | ||
| Q3 25 | 0.89× | 1.78× | ||
| Q2 25 | 0.88× | 1.74× | ||
| Q1 25 | 0.95× | 1.74× | ||
| Q4 24 | 0.97× | 1.69× | ||
| Q3 24 | 0.81× | 1.67× | ||
| Q2 24 | 0.82× | 1.55× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | — |
| Free Cash FlowOCF − Capex | $-137.5M | — |
| FCF MarginFCF / Revenue | -32.5% | — |
| Capex IntensityCapex / Revenue | 2.7% | 4.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-125.9M | $902.9M | ||
| Q3 25 | $74.1M | $234.9M | ||
| Q2 25 | $114.8M | $250.3M | ||
| Q1 25 | $45.1M | $156.2M | ||
| Q4 24 | $-115.6M | $876.8M | ||
| Q3 24 | $-388.3M | $230.3M | ||
| Q2 24 | $101.2M | $238.5M |
| Q1 26 | — | — | ||
| Q4 25 | $-137.5M | $650.0M | ||
| Q3 25 | $46.5M | $164.6M | ||
| Q2 25 | $99.3M | $190.1M | ||
| Q1 25 | $28.0M | $103.2M | ||
| Q4 24 | $-132.4M | $627.0M | ||
| Q3 24 | $-414.2M | $161.3M | ||
| Q2 24 | $88.6M | $171.1M |
| Q1 26 | — | — | ||
| Q4 25 | -32.5% | 150.1% | ||
| Q3 25 | 7.7% | 38.1% | ||
| Q2 25 | 15.8% | 44.7% | ||
| Q1 25 | 4.8% | 24.5% | ||
| Q4 24 | -31.9% | 148.3% | ||
| Q3 24 | -80.0% | 38.4% | ||
| Q2 24 | 13.7% | 41.2% |
| Q1 26 | — | 4.9% | ||
| Q4 25 | 2.7% | 58.4% | ||
| Q3 25 | 4.6% | 16.3% | ||
| Q2 25 | 2.5% | 14.2% | ||
| Q1 25 | 2.9% | 12.6% | ||
| Q4 24 | 4.0% | 59.1% | ||
| Q3 24 | 5.0% | 16.4% | ||
| Q2 24 | 1.9% | 16.2% |
| Q1 26 | — | — | ||
| Q4 25 | — | 4.05× | ||
| Q3 25 | — | 5.81× | ||
| Q2 25 | 3.95× | 6.64× | ||
| Q1 25 | 1.56× | 2.04× | ||
| Q4 24 | — | — | ||
| Q3 24 | -44.13× | 10.19× | ||
| Q2 24 | 2.07× | 8.26× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
UDR
| Rental income | $423.3M | 99% |
| Joint venture management and other fees | $2.5M | 1% |
