vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and Wendy's Co (WEN). Click either name above to swap in a different company.
Wendy's Co is the larger business by last-quarter revenue ($543.0M vs $422.8M, roughly 1.3× EDGEWELL PERSONAL CARE Co). Wendy's Co runs the higher net margin — 4.9% vs -15.5%, a 20.4% gap on every dollar of revenue. On growth, Wendy's Co posted the faster year-over-year revenue change (-5.5% vs -11.6%). Wendy's Co produced more free cash flow last quarter ($31.4M vs $-137.5M). Over the past eight quarters, Wendy's Co's revenue compounded faster (0.8% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
The Wendy's Company is an American fast food corporation and the holding company for Wendy's and First Kitchen. Originally founded as the Deisel-Wemmer Company, it is headquartered in Dublin, Ohio. The company's principal subsidiary, Wendy's International, is the franchisor of Wendy's restaurants.
EPC vs WEN — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $543.0M |
| Net Profit | $-65.7M | $26.5M |
| Gross Margin | 38.1% | 62.7% |
| Operating Margin | -4.5% | 11.8% |
| Net Margin | -15.5% | 4.9% |
| Revenue YoY | -11.6% | -5.5% |
| Net Profit YoY | -3028.6% | -44.2% |
| EPS (diluted) | $-1.41 | $0.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $422.8M | $543.0M | ||
| Q3 25 | $600.5M | $549.5M | ||
| Q2 25 | $627.2M | $560.9M | ||
| Q1 25 | $580.7M | $523.5M | ||
| Q4 24 | $415.1M | $574.3M | ||
| Q3 24 | $517.6M | $566.7M | ||
| Q2 24 | $647.8M | $570.7M | ||
| Q1 24 | $599.4M | $534.8M |
| Q4 25 | $-65.7M | $26.5M | ||
| Q3 25 | $-30.6M | $44.3M | ||
| Q2 25 | $29.1M | $55.1M | ||
| Q1 25 | $29.0M | $39.2M | ||
| Q4 24 | $-2.1M | $47.5M | ||
| Q3 24 | $8.8M | $50.2M | ||
| Q2 24 | $49.0M | $54.6M | ||
| Q1 24 | $36.0M | $42.0M |
| Q4 25 | 38.1% | 62.7% | ||
| Q3 25 | 37.9% | 62.8% | ||
| Q2 25 | 42.8% | 65.0% | ||
| Q1 25 | 44.1% | 64.1% | ||
| Q4 24 | 41.6% | 65.9% | ||
| Q3 24 | 41.1% | 65.5% | ||
| Q2 24 | 44.3% | 65.0% | ||
| Q1 24 | 43.1% | 64.1% |
| Q4 25 | -4.5% | 11.8% | ||
| Q3 25 | -4.2% | 16.8% | ||
| Q2 25 | 8.6% | 18.6% | ||
| Q1 25 | 10.1% | 15.9% | ||
| Q4 24 | 2.2% | 16.7% | ||
| Q3 24 | 3.9% | 16.7% | ||
| Q2 24 | 12.8% | 17.4% | ||
| Q1 24 | 11.7% | 15.2% |
| Q4 25 | -15.5% | 4.9% | ||
| Q3 25 | -5.1% | 8.1% | ||
| Q2 25 | 4.6% | 9.8% | ||
| Q1 25 | 5.0% | 7.5% | ||
| Q4 24 | -0.5% | 8.3% | ||
| Q3 24 | 1.7% | 8.9% | ||
| Q2 24 | 7.6% | 9.6% | ||
| Q1 24 | 6.0% | 7.9% |
| Q4 25 | $-1.41 | $0.14 | ||
| Q3 25 | $-0.65 | $0.23 | ||
| Q2 25 | $0.62 | $0.29 | ||
| Q1 25 | $0.60 | $0.19 | ||
| Q4 24 | $-0.04 | $0.23 | ||
| Q3 24 | $0.18 | $0.25 | ||
| Q2 24 | $0.98 | $0.27 | ||
| Q1 24 | $0.72 | $0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $300.8M |
| Total DebtLower is stronger | $1.5B | $2.8B |
| Stockholders' EquityBook value | $1.5B | $117.4M |
| Total Assets | $3.8B | $5.0B |
| Debt / EquityLower = less leverage | 1.03× | 23.51× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $300.8M | ||
| Q3 25 | — | $291.4M | ||
| Q2 25 | — | $281.2M | ||
| Q1 25 | — | $335.3M | ||
| Q4 24 | — | $450.5M | ||
| Q3 24 | $209.1M | $482.2M | ||
| Q2 24 | — | $465.5M | ||
| Q1 24 | — | $498.3M |
| Q4 25 | $1.5B | $2.8B | ||
| Q3 25 | $1.4B | $2.7B | ||
| Q2 25 | $1.4B | $2.7B | ||
| Q1 25 | $1.4B | $2.7B | ||
| Q4 24 | $1.4B | $2.7B | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | $1.3B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | $1.5B | $117.4M | ||
| Q3 25 | $1.6B | $109.2M | ||
| Q2 25 | $1.6B | $112.9M | ||
| Q1 25 | $1.5B | $130.2M | ||
| Q4 24 | $1.5B | $259.4M | ||
| Q3 24 | $1.6B | $259.9M | ||
| Q2 24 | $1.6B | $273.8M | ||
| Q1 24 | $1.6B | $293.7M |
| Q4 25 | $3.8B | $5.0B | ||
| Q3 25 | $3.8B | $5.0B | ||
| Q2 25 | $3.8B | $4.9B | ||
| Q1 25 | $3.8B | $4.9B | ||
| Q4 24 | $3.7B | $5.0B | ||
| Q3 24 | $3.7B | $5.1B | ||
| Q2 24 | $3.7B | $5.1B | ||
| Q1 24 | $3.8B | $5.2B |
| Q4 25 | 1.03× | 23.51× | ||
| Q3 25 | 0.89× | 24.95× | ||
| Q2 25 | 0.88× | 24.18× | ||
| Q1 25 | 0.95× | 21.00× | ||
| Q4 24 | 0.97× | 10.57× | ||
| Q3 24 | 0.81× | — | ||
| Q2 24 | 0.82× | — | ||
| Q1 24 | 0.88× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $69.3M |
| Free Cash FlowOCF − Capex | $-137.5M | $31.4M |
| FCF MarginFCF / Revenue | -32.5% | 5.8% |
| Capex IntensityCapex / Revenue | 2.7% | 7.0% |
| Cash ConversionOCF / Net Profit | — | 2.62× |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $242.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-125.9M | $69.3M | ||
| Q3 25 | $74.1M | $129.3M | ||
| Q2 25 | $114.8M | $60.6M | ||
| Q1 25 | $45.1M | $85.4M | ||
| Q4 24 | $-115.6M | $68.6M | ||
| Q3 24 | $-388.3M | $141.2M | ||
| Q2 24 | $101.2M | $45.5M | ||
| Q1 24 | $129.0M | $100.0M |
| Q4 25 | $-137.5M | $31.4M | ||
| Q3 25 | $46.5M | $104.3M | ||
| Q2 25 | $99.3M | $39.2M | ||
| Q1 25 | $28.0M | $67.7M | ||
| Q4 24 | $-132.4M | $26.6M | ||
| Q3 24 | $-414.2M | $123.3M | ||
| Q2 24 | $88.6M | $28.4M | ||
| Q1 24 | $117.5M | $82.6M |
| Q4 25 | -32.5% | 5.8% | ||
| Q3 25 | 7.7% | 19.0% | ||
| Q2 25 | 15.8% | 7.0% | ||
| Q1 25 | 4.8% | 12.9% | ||
| Q4 24 | -31.9% | 4.6% | ||
| Q3 24 | -80.0% | 21.8% | ||
| Q2 24 | 13.7% | 5.0% | ||
| Q1 24 | 19.6% | 15.5% |
| Q4 25 | 2.7% | 7.0% | ||
| Q3 25 | 4.6% | 4.5% | ||
| Q2 25 | 2.5% | 3.8% | ||
| Q1 25 | 2.9% | 3.4% | ||
| Q4 24 | 4.0% | 7.3% | ||
| Q3 24 | 5.0% | 3.2% | ||
| Q2 24 | 1.9% | 3.0% | ||
| Q1 24 | 1.9% | 3.2% |
| Q4 25 | — | 2.62× | ||
| Q3 25 | — | 2.92× | ||
| Q2 25 | 3.95× | 1.10× | ||
| Q1 25 | 1.56× | 2.18× | ||
| Q4 24 | — | 1.44× | ||
| Q3 24 | -44.13× | 2.81× | ||
| Q2 24 | 2.07× | 0.83× | ||
| Q1 24 | 3.58× | 2.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
WEN
| Franchise Royalty Revenueand Fees | $149.3M | 27% |
| Royalty | $103.6M | 19% |
| Advertising | $103.3M | 19% |
| Global Real Estate Development | $60.5M | 11% |
| Real Estate | $59.5M | 11% |
| Wendys International | $39.5M | 7% |
| Franchise | $21.5M | 4% |
