vs
Side-by-side financial comparison of EDGEWELL PERSONAL CARE Co (EPC) and WYNDHAM HOTELS & RESORTS, INC. (WH). Click either name above to swap in a different company.
EDGEWELL PERSONAL CARE Co is the larger business by last-quarter revenue ($422.8M vs $334.0M, roughly 1.3× WYNDHAM HOTELS & RESORTS, INC.). EDGEWELL PERSONAL CARE Co runs the higher net margin — -15.5% vs -18.0%, a 2.4% gap on every dollar of revenue. On growth, EDGEWELL PERSONAL CARE Co posted the faster year-over-year revenue change (-11.6% vs -76.3%). WYNDHAM HOTELS & RESORTS, INC. produced more free cash flow last quarter ($168.0M vs $-137.5M). Over the past eight quarters, WYNDHAM HOTELS & RESORTS, INC.'s revenue compounded faster (-4.6% CAGR vs -16.0%).
The Edgewell Personal Care Company is an American multinational consumer products company headquartered in Shelton, Connecticut. It was formed in 2015 following the corporate spin-off from Energizer Holdings, Inc..
Wyndham Hotels & Resorts, Inc., is an American hospitality company based in Parsippany, New Jersey, United States. It describes itself as the largest hotel franchisor in the world, with 9,100 locations.
EPC vs WH — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $422.8M | $334.0M |
| Net Profit | $-65.7M | $-60.0M |
| Gross Margin | 38.1% | — |
| Operating Margin | -4.5% | — |
| Net Margin | -15.5% | -18.0% |
| Revenue YoY | -11.6% | -76.3% |
| Net Profit YoY | -3028.6% | -170.6% |
| EPS (diluted) | $-1.41 | $-0.80 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $334.0M | ||
| Q4 25 | $422.8M | $334.0M | ||
| Q3 25 | $600.5M | $382.0M | ||
| Q2 25 | $627.2M | $397.0M | ||
| Q1 25 | $580.7M | $316.0M | ||
| Q4 24 | $415.1M | $336.0M | ||
| Q3 24 | $517.6M | $396.0M | ||
| Q2 24 | $647.8M | $367.0M |
| Q1 26 | — | $-60.0M | ||
| Q4 25 | $-65.7M | $-60.0M | ||
| Q3 25 | $-30.6M | $105.0M | ||
| Q2 25 | $29.1M | $87.0M | ||
| Q1 25 | $29.0M | $61.0M | ||
| Q4 24 | $-2.1M | $85.0M | ||
| Q3 24 | $8.8M | $102.0M | ||
| Q2 24 | $49.0M | $86.0M |
| Q1 26 | — | — | ||
| Q4 25 | 38.1% | — | ||
| Q3 25 | 37.9% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 44.1% | — | ||
| Q4 24 | 41.6% | — | ||
| Q3 24 | 41.1% | — | ||
| Q2 24 | 44.3% | — |
| Q1 26 | — | — | ||
| Q4 25 | -4.5% | -11.4% | ||
| Q3 25 | -4.2% | 46.6% | ||
| Q2 25 | 8.6% | 37.8% | ||
| Q1 25 | 10.1% | 35.4% | ||
| Q4 24 | 2.2% | 38.4% | ||
| Q3 24 | 3.9% | 43.2% | ||
| Q2 24 | 12.8% | 39.5% |
| Q1 26 | — | -18.0% | ||
| Q4 25 | -15.5% | -18.0% | ||
| Q3 25 | -5.1% | 27.5% | ||
| Q2 25 | 4.6% | 21.9% | ||
| Q1 25 | 5.0% | 19.3% | ||
| Q4 24 | -0.5% | 25.3% | ||
| Q3 24 | 1.7% | 25.8% | ||
| Q2 24 | 7.6% | 23.4% |
| Q1 26 | — | $-0.80 | ||
| Q4 25 | $-1.41 | $-0.77 | ||
| Q3 25 | $-0.65 | $1.36 | ||
| Q2 25 | $0.62 | $1.13 | ||
| Q1 25 | $0.60 | $0.78 | ||
| Q4 24 | $-0.04 | $1.06 | ||
| Q3 24 | $0.18 | $1.29 | ||
| Q2 24 | $0.98 | $1.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $64.0M |
| Total DebtLower is stronger | $1.5B | — |
| Stockholders' EquityBook value | $1.5B | $468.0M |
| Total Assets | $3.8B | $4.2B |
| Debt / EquityLower = less leverage | 1.03× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $64.0M | ||
| Q4 25 | — | $64.0M | ||
| Q3 25 | — | $70.0M | ||
| Q2 25 | — | $50.0M | ||
| Q1 25 | — | $48.0M | ||
| Q4 24 | — | $103.0M | ||
| Q3 24 | $209.1M | $72.0M | ||
| Q2 24 | — | $70.0M |
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $2.5B | ||
| Q3 25 | $1.4B | $2.6B | ||
| Q2 25 | $1.4B | $2.5B | ||
| Q1 25 | $1.4B | $2.5B | ||
| Q4 24 | $1.4B | $2.4B | ||
| Q3 24 | $1.3B | $2.4B | ||
| Q2 24 | $1.3B | $2.4B |
| Q1 26 | — | $468.0M | ||
| Q4 25 | $1.5B | $468.0M | ||
| Q3 25 | $1.6B | $583.0M | ||
| Q2 25 | $1.6B | $570.0M | ||
| Q1 25 | $1.5B | $579.0M | ||
| Q4 24 | $1.5B | $650.0M | ||
| Q3 24 | $1.6B | $583.0M | ||
| Q2 24 | $1.6B | $623.0M |
| Q1 26 | — | $4.2B | ||
| Q4 25 | $3.8B | $4.2B | ||
| Q3 25 | $3.8B | $4.3B | ||
| Q2 25 | $3.8B | $4.3B | ||
| Q1 25 | $3.8B | $4.2B | ||
| Q4 24 | $3.7B | $4.2B | ||
| Q3 24 | $3.7B | $4.2B | ||
| Q2 24 | $3.7B | $4.2B |
| Q1 26 | — | — | ||
| Q4 25 | 1.03× | 5.37× | ||
| Q3 25 | 0.89× | 4.43× | ||
| Q2 25 | 0.88× | 4.44× | ||
| Q1 25 | 0.95× | 4.29× | ||
| Q4 24 | 0.97× | 3.72× | ||
| Q3 24 | 0.81× | 4.19× | ||
| Q2 24 | 0.82× | 3.83× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-125.9M | $367.0M |
| Free Cash FlowOCF − Capex | $-137.5M | $168.0M |
| FCF MarginFCF / Revenue | -32.5% | 50.3% |
| Capex IntensityCapex / Revenue | 2.7% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $36.3M | $437.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $367.0M | ||
| Q4 25 | $-125.9M | $152.0M | ||
| Q3 25 | $74.1M | $86.0M | ||
| Q2 25 | $114.8M | $70.0M | ||
| Q1 25 | $45.1M | $59.0M | ||
| Q4 24 | $-115.6M | $134.0M | ||
| Q3 24 | $-388.3M | $79.0M | ||
| Q2 24 | $101.2M | $1.0M |
| Q1 26 | — | $168.0M | ||
| Q4 25 | $-137.5M | $136.0M | ||
| Q3 25 | $46.5M | $75.0M | ||
| Q2 25 | $99.3M | $58.0M | ||
| Q1 25 | $28.0M | $52.0M | ||
| Q4 24 | $-132.4M | $109.0M | ||
| Q3 24 | $-414.2M | $71.0M | ||
| Q2 24 | $88.6M | $-6.0M |
| Q1 26 | — | 50.3% | ||
| Q4 25 | -32.5% | 40.7% | ||
| Q3 25 | 7.7% | 19.6% | ||
| Q2 25 | 15.8% | 14.6% | ||
| Q1 25 | 4.8% | 16.5% | ||
| Q4 24 | -31.9% | 32.4% | ||
| Q3 24 | -80.0% | 17.9% | ||
| Q2 24 | 13.7% | -1.6% |
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 4.8% | ||
| Q3 25 | 4.6% | 2.9% | ||
| Q2 25 | 2.5% | 3.0% | ||
| Q1 25 | 2.9% | 2.2% | ||
| Q4 24 | 4.0% | 7.4% | ||
| Q3 24 | 5.0% | 2.0% | ||
| Q2 24 | 1.9% | 1.9% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.82× | ||
| Q2 25 | 3.95× | 0.80× | ||
| Q1 25 | 1.56× | 0.97× | ||
| Q4 24 | — | 1.58× | ||
| Q3 24 | -44.13× | 0.77× | ||
| Q2 24 | 2.07× | 0.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPC
| Other | $242.0M | 57% |
| Sunand Skin Care Segment | $131.5M | 31% |
| Shavinggelsandcreams | $32.3M | 8% |
| Wipes And Other Skin Care Products | $17.0M | 4% |
WH
| Fee-related and other revenues | $334.0M | 100% |
| Management and other fees | $2.0M | 1% |
