vs
Side-by-side financial comparison of EVOLUTION PETROLEUM CORP (EPM) and Maison Solutions Inc. (MSS). Click either name above to swap in a different company.
Maison Solutions Inc. is the larger business by last-quarter revenue ($27.6M vs $20.7M, roughly 1.3× EVOLUTION PETROLEUM CORP). EVOLUTION PETROLEUM CORP runs the higher net margin — 5.2% vs -18.0%, a 23.1% gap on every dollar of revenue. On growth, EVOLUTION PETROLEUM CORP posted the faster year-over-year revenue change (2.0% vs -10.9%). Over the past eight quarters, Maison Solutions Inc.'s revenue compounded faster (42.5% CAGR vs -5.2%).
Maison Solutions Inc.MSSEarnings & Financial Report
Maison Solutions Inc. is a specialty home goods retail company that provides a diverse portfolio of stylish, affordably priced furniture, home decor items, and daily household products. Its primary market is the Guangdong-Hong Kong-Macao Greater Bay Area in China, serving mass consumers through both offline physical stores and online e-commerce channels.
EPM vs MSS — Head-to-Head
Income Statement — Q2 FY2026 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $20.7M | $27.6M |
| Net Profit | $1.1M | $-5.0M |
| Gross Margin | 44.3% | 23.4% |
| Operating Margin | 3.2% | -4.9% |
| Net Margin | 5.2% | -18.0% |
| Revenue YoY | 2.0% | -10.9% |
| Net Profit YoY | 158.4% | -1840.5% |
| EPS (diluted) | $0.03 | $-0.23 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $20.7M | $27.6M | ||
| Q3 25 | $21.3M | $27.2M | ||
| Q2 25 | $21.1M | $34.4M | ||
| Q1 25 | $22.6M | $32.3M | ||
| Q4 24 | $20.3M | $29.4M | ||
| Q3 24 | $21.9M | $28.2M | ||
| Q2 24 | $21.2M | $16.9M | ||
| Q1 24 | $23.0M | $13.6M |
| Q4 25 | $1.1M | $-5.0M | ||
| Q3 25 | $824.0K | $-1.5M | ||
| Q2 25 | $3.4M | $-287.4K | ||
| Q1 25 | $-2.2M | $1.0M | ||
| Q4 24 | $-1.8M | $-256.0K | ||
| Q3 24 | $2.1M | $700.9K | ||
| Q2 24 | $1.2M | $-2.8M | ||
| Q1 24 | $289.0K | $-549.0K |
| Q4 25 | 44.3% | 23.4% | ||
| Q3 25 | 38.5% | 24.1% | ||
| Q2 25 | 46.1% | 9.5% | ||
| Q1 25 | 40.7% | 21.8% | ||
| Q4 24 | 36.9% | 26.9% | ||
| Q3 24 | 46.2% | 28.9% | ||
| Q2 24 | 46.3% | 13.0% | ||
| Q1 24 | 45.2% | 23.4% |
| Q4 25 | 3.2% | -4.9% | ||
| Q3 25 | -0.4% | 0.7% | ||
| Q2 25 | 6.3% | -15.9% | ||
| Q1 25 | 7.0% | 3.7% | ||
| Q4 24 | -3.0% | 3.2% | ||
| Q3 24 | 8.5% | 7.3% | ||
| Q2 24 | 11.3% | -14.4% | ||
| Q1 24 | 9.1% | -2.3% |
| Q4 25 | 5.2% | -18.0% | ||
| Q3 25 | 3.9% | -5.7% | ||
| Q2 25 | 16.2% | -0.8% | ||
| Q1 25 | -9.7% | 3.1% | ||
| Q4 24 | -9.0% | -0.9% | ||
| Q3 24 | 9.4% | 2.5% | ||
| Q2 24 | 5.8% | -16.4% | ||
| Q1 24 | 1.3% | -4.0% |
| Q4 25 | $0.03 | $-0.23 | ||
| Q3 25 | $0.02 | $-0.08 | ||
| Q2 25 | $0.10 | $-0.02 | ||
| Q1 25 | $-0.07 | $0.06 | ||
| Q4 24 | $-0.06 | $-0.01 | ||
| Q3 24 | $0.06 | $0.04 | ||
| Q2 24 | $0.04 | $-0.16 | ||
| Q1 24 | $0.01 | $-0.03 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $3.8M | — |
| Total DebtLower is stronger | — | $2.6M |
| Stockholders' EquityBook value | $67.5M | $11.6M |
| Total Assets | $169.3M | $75.4M |
| Debt / EquityLower = less leverage | — | 0.22× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.8M | — | ||
| Q3 25 | $714.0K | $1.1M | ||
| Q2 25 | $2.5M | $775.4K | ||
| Q1 25 | $5.6M | $445.4K | ||
| Q4 24 | $11.7M | $355.7K | ||
| Q3 24 | $6.9M | $588.9K | ||
| Q2 24 | $6.4M | $2.1M | ||
| Q1 24 | $3.1M | $9.4M |
| Q4 25 | — | $2.6M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | — | $2.6M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $2.5M | ||
| Q2 24 | — | $2.6M | ||
| Q1 24 | — | $2.6M |
| Q4 25 | $67.5M | $11.6M | ||
| Q3 25 | $69.1M | $10.1M | ||
| Q2 25 | $71.8M | $11.7M | ||
| Q1 25 | $71.7M | $12.0M | ||
| Q4 24 | $76.3M | $10.9M | ||
| Q3 24 | $79.6M | $11.2M | ||
| Q2 24 | $81.1M | $10.5M | ||
| Q1 24 | $83.5M | $13.3M |
| Q4 25 | $169.3M | $75.4M | ||
| Q3 25 | $169.1M | $73.3M | ||
| Q2 25 | $160.3M | $77.4M | ||
| Q1 25 | $156.4M | $82.7M | ||
| Q4 24 | $160.2M | $82.7M | ||
| Q3 24 | $157.9M | $82.1M | ||
| Q2 24 | $162.9M | $82.4M | ||
| Q1 24 | $166.5M | $44.2M |
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.24× | ||
| Q1 24 | — | 0.19× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $5.4M | $-1.7M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 5.09× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.4M | $-1.7M | ||
| Q3 25 | $7.8M | $1.1M | ||
| Q2 25 | $10.5M | $-1.6M | ||
| Q1 25 | $7.3M | $1.7M | ||
| Q4 24 | $7.7M | $1.1M | ||
| Q3 24 | $7.6M | $3.6M | ||
| Q2 24 | $8.0M | $-2.6M | ||
| Q1 24 | $3.4M | $-1.4M |
| Q4 25 | 5.09× | — | ||
| Q3 25 | 9.47× | — | ||
| Q2 25 | 3.06× | — | ||
| Q1 25 | — | 1.66× | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.69× | 5.12× | ||
| Q2 24 | 6.47× | — | ||
| Q1 24 | 11.64× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EPM
| Crude Oil | $10.7M | 52% |
| Natural Gas Reserves | $7.4M | 36% |
| Natural Gas Liquids Reserves | $2.5M | 12% |
MSS
| Perishables | $14.4M | 52% |
| Nonperishables | $13.2M | 48% |
