vs
Side-by-side financial comparison of Equity Residential (EQR) and SERVICE CORP INTERNATIONAL (SCI). Click either name above to swap in a different company.
SERVICE CORP INTERNATIONAL is the larger business by last-quarter revenue ($1.1B vs $781.9M, roughly 1.4× Equity Residential). Equity Residential runs the higher net margin — 48.9% vs 14.3%, a 34.5% gap on every dollar of revenue. On growth, Equity Residential posted the faster year-over-year revenue change (2.0% vs 1.7%). Over the past eight quarters, Equity Residential's revenue compounded faster (3.4% CAGR vs 3.1%).
Equity Residential is a United States–based publicly traded real estate investment trust that invests in apartments.
International Distribution Services Limited is a British company providing postal and courier services. IDS was created in 2013 by the UK government as a new holding company of Royal Mail, and a majority of its shares were then sold on the London Stock Exchange, with the government initially retaining a 30 per cent at the time. As of April 2025, IDS is owned and operated by Czech-based EP Group, owned by Daniel Křetínský.
EQR vs SCI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $781.9M | $1.1B |
| Net Profit | $382.1M | $159.4M |
| Gross Margin | — | 28.0% |
| Operating Margin | 50.6% | 24.8% |
| Net Margin | 48.9% | 14.3% |
| Revenue YoY | 2.0% | 1.7% |
| Net Profit YoY | -8.8% | 5.3% |
| EPS (diluted) | $1.01 | $1.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $781.9M | $1.1B | ||
| Q3 25 | $782.4M | $1.1B | ||
| Q2 25 | $768.8M | $1.1B | ||
| Q1 25 | $760.8M | $1.1B | ||
| Q4 24 | $766.8M | $1.1B | ||
| Q3 24 | $748.3M | $1.0B | ||
| Q2 24 | $734.2M | $1.0B | ||
| Q1 24 | $730.8M | $1.0B |
| Q4 25 | $382.1M | $159.4M | ||
| Q3 25 | $289.1M | $117.5M | ||
| Q2 25 | $192.4M | $122.9M | ||
| Q1 25 | $256.6M | $142.9M | ||
| Q4 24 | $419.1M | $151.4M | ||
| Q3 24 | $143.4M | $117.8M | ||
| Q2 24 | $177.5M | $118.2M | ||
| Q1 24 | $295.8M | $131.3M |
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 25.1% | ||
| Q2 25 | — | 25.5% | ||
| Q1 25 | — | 27.1% | ||
| Q4 24 | — | 28.0% | ||
| Q3 24 | — | 24.9% | ||
| Q2 24 | — | 24.9% | ||
| Q1 24 | — | 26.2% |
| Q4 25 | 50.6% | 24.8% | ||
| Q3 25 | 38.5% | 21.4% | ||
| Q2 25 | 26.6% | 21.1% | ||
| Q1 25 | 35.7% | 23.4% | ||
| Q4 24 | 57.2% | 24.0% | ||
| Q3 24 | 20.1% | 20.9% | ||
| Q2 24 | 25.3% | 21.4% | ||
| Q1 24 | 42.0% | 22.2% |
| Q4 25 | 48.9% | 14.3% | ||
| Q3 25 | 36.9% | 11.1% | ||
| Q2 25 | 25.0% | 11.5% | ||
| Q1 25 | 33.7% | 13.3% | ||
| Q4 24 | 54.7% | 13.8% | ||
| Q3 24 | 19.2% | 11.6% | ||
| Q2 24 | 24.2% | 11.4% | ||
| Q1 24 | 40.5% | 12.6% |
| Q4 25 | $1.01 | $1.13 | ||
| Q3 25 | $0.76 | $0.83 | ||
| Q2 25 | $0.50 | $0.86 | ||
| Q1 25 | $0.67 | $0.98 | ||
| Q4 24 | $1.10 | $1.02 | ||
| Q3 24 | $0.38 | $0.81 | ||
| Q2 24 | $0.47 | $0.81 | ||
| Q1 24 | $0.77 | $0.89 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $55.9M | $243.6M |
| Total DebtLower is stronger | $8.2B | $5.1B |
| Stockholders' EquityBook value | $11.0B | $1.6B |
| Total Assets | $20.7B | $18.7B |
| Debt / EquityLower = less leverage | 0.75× | 3.10× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $55.9M | $243.6M | ||
| Q3 25 | $93.1M | $241.3M | ||
| Q2 25 | $31.3M | $255.4M | ||
| Q1 25 | $39.8M | $227.2M | ||
| Q4 24 | $62.3M | $218.8M | ||
| Q3 24 | $28.6M | $185.4M | ||
| Q2 24 | $38.3M | $184.4M | ||
| Q1 24 | $44.5M | $205.6M |
| Q4 25 | $8.2B | $5.1B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | — | $5.0B | ||
| Q1 25 | — | $4.7B | ||
| Q4 24 | $8.2B | $4.8B | ||
| Q3 24 | — | $4.7B | ||
| Q2 24 | — | $4.7B | ||
| Q1 24 | — | $4.6B |
| Q4 25 | $11.0B | $1.6B | ||
| Q3 25 | $11.1B | $1.6B | ||
| Q2 25 | $11.0B | $1.6B | ||
| Q1 25 | $11.0B | $1.7B | ||
| Q4 24 | $11.0B | $1.7B | ||
| Q3 24 | $10.9B | $1.6B | ||
| Q2 24 | $11.0B | $1.5B | ||
| Q1 24 | $11.1B | $1.6B |
| Q4 25 | $20.7B | $18.7B | ||
| Q3 25 | $21.1B | $18.4B | ||
| Q2 25 | $21.0B | $18.0B | ||
| Q1 25 | $20.6B | $17.3B | ||
| Q4 24 | $20.8B | $17.4B | ||
| Q3 24 | $20.9B | $17.4B | ||
| Q2 24 | $19.8B | $16.8B | ||
| Q1 24 | $19.9B | $16.7B |
| Q4 25 | 0.75× | 3.10× | ||
| Q3 25 | — | 3.17× | ||
| Q2 25 | — | 3.19× | ||
| Q1 25 | — | 2.87× | ||
| Q4 24 | 0.74× | 2.83× | ||
| Q3 24 | — | 2.92× | ||
| Q2 24 | — | 3.05× | ||
| Q1 24 | — | 2.90× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $387.0M | $212.9M |
| Free Cash FlowOCF − Capex | — | $87.2M |
| FCF MarginFCF / Revenue | — | 7.8% |
| Capex IntensityCapex / Revenue | — | 11.3% |
| Cash ConversionOCF / Net Profit | 1.01× | 1.34× |
| TTM Free Cash FlowTrailing 4 quarters | — | $554.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $387.0M | $212.9M | ||
| Q3 25 | $476.7M | $252.3M | ||
| Q2 25 | $359.5M | $166.4M | ||
| Q1 25 | $425.5M | $311.1M | ||
| Q4 24 | $354.2M | $264.1M | ||
| Q3 24 | $401.4M | $263.8M | ||
| Q2 24 | $396.9M | $196.9M | ||
| Q1 24 | $421.0M | $220.1M |
| Q4 25 | — | $87.2M | ||
| Q3 25 | — | $150.7M | ||
| Q2 25 | — | $83.4M | ||
| Q1 25 | — | $233.0M | ||
| Q4 24 | — | $151.8M | ||
| Q3 24 | — | $162.8M | ||
| Q2 24 | — | $100.8M | ||
| Q1 24 | — | $140.3M |
| Q4 25 | — | 7.8% | ||
| Q3 25 | — | 14.2% | ||
| Q2 25 | — | 7.8% | ||
| Q1 25 | — | 21.7% | ||
| Q4 24 | — | 13.9% | ||
| Q3 24 | — | 16.1% | ||
| Q2 24 | — | 9.7% | ||
| Q1 24 | — | 13.4% |
| Q4 25 | — | 11.3% | ||
| Q3 25 | — | 9.6% | ||
| Q2 25 | — | 7.8% | ||
| Q1 25 | — | 7.3% | ||
| Q4 24 | — | 10.3% | ||
| Q3 24 | — | 10.0% | ||
| Q2 24 | — | 9.3% | ||
| Q1 24 | — | 7.6% |
| Q4 25 | 1.01× | 1.34× | ||
| Q3 25 | 1.65× | 2.15× | ||
| Q2 25 | 1.87× | 1.35× | ||
| Q1 25 | 1.66× | 2.18× | ||
| Q4 24 | 0.85× | 1.75× | ||
| Q3 24 | 2.80× | 2.24× | ||
| Q2 24 | 2.24× | 1.67× | ||
| Q1 24 | 1.42× | 1.68× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EQR
Segment breakdown not available.
SCI
| Cemetery | $510.9M | 46% |
| Funeral Matured Preneed Revenue | $196.5M | 18% |
| Cemetery Recognized Preneed Merchandise And Service Revenue | $107.4M | 10% |
| Cemetery Atneed Revenue | $104.9M | 9% |
| CA | $56.4M | 5% |
| Funeral Other Revenue | $54.6M | 5% |
| Cemetery Other Revenue | $40.2M | 4% |
| Nonfuneral Home Revenue | $28.1M | 3% |
| Non Funeral Home Preneed Sales Revenue | $22.0M | 2% |
