vs
Side-by-side financial comparison of ESCO TECHNOLOGIES INC (ESE) and PRA GROUP INC (PRAA). Click either name above to swap in a different company.
PRA GROUP INC is the larger business by last-quarter revenue ($333.4M vs $289.7M, roughly 1.2× ESCO TECHNOLOGIES INC). PRA GROUP INC runs the higher net margin — 17.0% vs 9.9%, a 7.1% gap on every dollar of revenue. On growth, ESCO TECHNOLOGIES INC posted the faster year-over-year revenue change (17.3% vs 13.7%). ESCO TECHNOLOGIES INC produced more free cash flow last quarter ($63.0M vs $-90.4M). Over the past eight quarters, PRA GROUP INC's revenue compounded faster (14.2% CAGR vs 7.8%).
Esco is a Singaporean brand that develops, manufactures, and sells products and services for laboratories.
PRA Group, Inc. is a publicly traded debt buyer and debt collection company based in Norfolk, Virginia. The company buys delinquent consumer debt from credit card issuers and other financial institutions at a discount and pursues collection of the full debt owed. Founded in 1996, PRA Group employs more than 3200 people in 18 countries.
ESE vs PRAA — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $289.7M | $333.4M |
| Net Profit | $28.7M | $56.5M |
| Gross Margin | 41.4% | — |
| Operating Margin | 13.2% | 37.7% |
| Net Margin | 9.9% | 17.0% |
| Revenue YoY | 17.3% | 13.7% |
| Net Profit YoY | 22.2% | 206.3% |
| EPS (diluted) | $1.11 | $1.47 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $289.7M | $333.4M | ||
| Q3 25 | $286.5M | $311.1M | ||
| Q2 25 | $296.3M | $287.7M | ||
| Q1 25 | $265.5M | $269.6M | ||
| Q4 24 | $247.0M | $293.2M | ||
| Q3 24 | $298.5M | $281.5M | ||
| Q2 24 | $260.8M | $284.2M | ||
| Q1 24 | $249.1M | $255.6M |
| Q4 25 | $28.7M | $56.5M | ||
| Q3 25 | $218.7M | $-407.7M | ||
| Q2 25 | $26.1M | $42.4M | ||
| Q1 25 | $31.0M | $3.7M | ||
| Q4 24 | $23.5M | $18.5M | ||
| Q3 24 | $34.3M | $27.2M | ||
| Q2 24 | $29.2M | $21.5M | ||
| Q1 24 | $23.2M | $3.5M |
| Q4 25 | 41.4% | — | ||
| Q3 25 | 45.9% | — | ||
| Q2 25 | 41.2% | — | ||
| Q1 25 | 41.1% | — | ||
| Q4 24 | 39.8% | — | ||
| Q3 24 | 40.1% | — | ||
| Q2 24 | 39.6% | — | ||
| Q1 24 | 38.8% | — |
| Q4 25 | 13.2% | 37.7% | ||
| Q3 25 | 17.2% | -101.4% | ||
| Q2 25 | 11.2% | 29.6% | ||
| Q1 25 | 15.3% | 27.7% | ||
| Q4 24 | 11.4% | 32.1% | ||
| Q3 24 | 14.8% | 32.0% | ||
| Q2 24 | 14.3% | 31.4% | ||
| Q1 24 | 11.7% | 26.0% |
| Q4 25 | 9.9% | 17.0% | ||
| Q3 25 | 76.3% | -131.0% | ||
| Q2 25 | 8.8% | 14.7% | ||
| Q1 25 | 11.7% | 1.4% | ||
| Q4 24 | 9.5% | 6.3% | ||
| Q3 24 | 11.5% | 9.6% | ||
| Q2 24 | 11.2% | 7.6% | ||
| Q1 24 | 9.3% | 1.4% |
| Q4 25 | $1.11 | $1.47 | ||
| Q3 25 | $8.43 | $-10.43 | ||
| Q2 25 | $1.01 | $1.08 | ||
| Q1 25 | $1.20 | $0.09 | ||
| Q4 24 | $0.91 | $0.47 | ||
| Q3 24 | $1.32 | $0.69 | ||
| Q2 24 | $1.13 | $0.54 | ||
| Q1 24 | $0.90 | $0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $103.8M | $104.4M |
| Total DebtLower is stronger | $145.5M | — |
| Stockholders' EquityBook value | $1.6B | $979.9M |
| Total Assets | $2.4B | $5.1B |
| Debt / EquityLower = less leverage | 0.09× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $103.8M | $104.4M | ||
| Q3 25 | $101.3M | $107.5M | ||
| Q2 25 | $78.7M | $131.6M | ||
| Q1 25 | $57.4M | $128.7M | ||
| Q4 24 | $71.3M | $105.9M | ||
| Q3 24 | $66.0M | $141.1M | ||
| Q2 24 | $63.0M | $118.9M | ||
| Q1 24 | $59.4M | $108.1M |
| Q4 25 | $145.5M | — | ||
| Q3 25 | $186.0M | — | ||
| Q2 25 | $525.0M | — | ||
| Q1 25 | $88.0M | — | ||
| Q4 24 | $112.0M | — | ||
| Q3 24 | $122.0M | — | ||
| Q2 24 | $173.0M | — | ||
| Q1 24 | $191.0M | — |
| Q4 25 | $1.6B | $979.9M | ||
| Q3 25 | $1.5B | $928.5M | ||
| Q2 25 | $1.3B | $1.3B | ||
| Q1 25 | $1.3B | $1.2B | ||
| Q4 24 | $1.2B | $1.1B | ||
| Q3 24 | $1.2B | $1.2B | ||
| Q2 24 | $1.2B | $1.1B | ||
| Q1 24 | $1.2B | $1.1B |
| Q4 25 | $2.4B | $5.1B | ||
| Q3 25 | $2.4B | $5.0B | ||
| Q2 25 | $2.5B | $5.4B | ||
| Q1 25 | $1.8B | $5.1B | ||
| Q4 24 | $1.8B | $4.9B | ||
| Q3 24 | $1.8B | $4.9B | ||
| Q2 24 | $1.8B | $4.7B | ||
| Q1 24 | $1.8B | $4.5B |
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.40× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.09× | — | ||
| Q3 24 | 0.10× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.16× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $68.9M | $-85.5M |
| Free Cash FlowOCF − Capex | $63.0M | $-90.4M |
| FCF MarginFCF / Revenue | 21.7% | -27.1% |
| Capex IntensityCapex / Revenue | 2.0% | 1.4% |
| Cash ConversionOCF / Net Profit | 2.40× | -1.51× |
| TTM Free Cash FlowTrailing 4 quarters | $239.6M | $-169.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $68.9M | $-85.5M | ||
| Q3 25 | $109.9M | $-10.1M | ||
| Q2 25 | $73.7M | $-12.9M | ||
| Q1 25 | $24.1M | $-52.6M | ||
| Q4 24 | $34.2M | $-94.6M | ||
| Q3 24 | $72.1M | $-35.0M | ||
| Q2 24 | $36.2M | $-29.5M | ||
| Q1 24 | $10.5M | $-73.0M |
| Q4 25 | $63.0M | $-90.4M | ||
| Q3 25 | $97.8M | $-11.3M | ||
| Q2 25 | $64.9M | $-14.2M | ||
| Q1 25 | $14.0M | $-53.5M | ||
| Q4 24 | $29.0M | $-98.6M | ||
| Q3 24 | $60.9M | $-36.1M | ||
| Q2 24 | $27.6M | $-30.8M | ||
| Q1 24 | $2.0M | $-73.5M |
| Q4 25 | 21.7% | -27.1% | ||
| Q3 25 | 34.1% | -3.6% | ||
| Q2 25 | 21.9% | -4.9% | ||
| Q1 25 | 5.3% | -19.8% | ||
| Q4 24 | 11.7% | -33.6% | ||
| Q3 24 | 20.4% | -12.8% | ||
| Q2 24 | 10.6% | -10.8% | ||
| Q1 24 | 0.8% | -28.8% |
| Q4 25 | 2.0% | 1.4% | ||
| Q3 25 | 4.2% | 0.4% | ||
| Q2 25 | 3.0% | 0.4% | ||
| Q1 25 | 3.8% | 0.3% | ||
| Q4 24 | 2.1% | 1.4% | ||
| Q3 24 | 3.8% | 0.4% | ||
| Q2 24 | 3.3% | 0.5% | ||
| Q1 24 | 3.4% | 0.2% |
| Q4 25 | 2.40× | -1.51× | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 2.83× | -0.30× | ||
| Q1 25 | 0.78× | -14.37× | ||
| Q4 24 | 1.46× | -5.13× | ||
| Q3 24 | 2.10× | -1.29× | ||
| Q2 24 | 1.24× | -1.37× | ||
| Q1 24 | 0.45× | -21.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESE
| US Government | $98.0M | 34% |
| Utility Solutions Group | $87.5M | 30% |
| RF Shielding And Test | $58.3M | 20% |
| Commercial | $45.8M | 16% |
| Related Party | $1.3M | 0% |
PRAA
| GB | $170.1M | 51% |
| Other | $163.3M | 49% |
