vs
Side-by-side financial comparison of ESCO TECHNOLOGIES INC (ESE) and SunOpta Inc. (STKL). Click either name above to swap in a different company.
ESCO TECHNOLOGIES INC is the larger business by last-quarter revenue ($289.7M vs $205.4M, roughly 1.4× SunOpta Inc.). ESCO TECHNOLOGIES INC runs the higher net margin — 9.9% vs 0.4%, a 9.5% gap on every dollar of revenue. On growth, ESCO TECHNOLOGIES INC posted the faster year-over-year revenue change (17.3% vs 16.6%). ESCO TECHNOLOGIES INC produced more free cash flow last quarter ($63.0M vs $12.1M). Over the past eight quarters, ESCO TECHNOLOGIES INC's revenue compounded faster (7.8% CAGR vs 7.4%).
Esco is a Singaporean brand that develops, manufactures, and sells products and services for laboratories.
SunOpta, Inc. is a multi-national food and mineral company headquartered in Eden Prairie, Minnesota and founded in 1973 in Canada.
ESE vs STKL — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $289.7M | $205.4M |
| Net Profit | $28.7M | $816.0K |
| Gross Margin | 41.4% | 12.4% |
| Operating Margin | 13.2% | 3.3% |
| Net Margin | 9.9% | 0.4% |
| Revenue YoY | 17.3% | 16.6% |
| Net Profit YoY | 22.2% | 113.1% |
| EPS (diluted) | $1.11 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $289.7M | — | ||
| Q3 25 | $286.5M | $205.4M | ||
| Q2 25 | $296.3M | $191.5M | ||
| Q1 25 | $265.5M | $201.6M | ||
| Q4 24 | $247.0M | $193.9M | ||
| Q3 24 | $298.5M | $175.9M | ||
| Q2 24 | $260.8M | $169.5M | ||
| Q1 24 | $249.1M | $184.4M |
| Q4 25 | $28.7M | — | ||
| Q3 25 | $218.7M | $816.0K | ||
| Q2 25 | $26.1M | $4.4M | ||
| Q1 25 | $31.0M | $4.8M | ||
| Q4 24 | $23.5M | $-8.7M | ||
| Q3 24 | $34.3M | $-6.2M | ||
| Q2 24 | $29.2M | $-5.3M | ||
| Q1 24 | $23.2M | $2.9M |
| Q4 25 | 41.4% | — | ||
| Q3 25 | 45.9% | 12.4% | ||
| Q2 25 | 41.2% | 14.8% | ||
| Q1 25 | 41.1% | 15.0% | ||
| Q4 24 | 39.8% | 10.9% | ||
| Q3 24 | 40.1% | 13.0% | ||
| Q2 24 | 39.6% | 12.5% | ||
| Q1 24 | 38.8% | 16.8% |
| Q4 25 | 13.2% | — | ||
| Q3 25 | 17.2% | 3.3% | ||
| Q2 25 | 11.2% | 5.5% | ||
| Q1 25 | 15.3% | 5.2% | ||
| Q4 24 | 11.4% | 1.4% | ||
| Q3 24 | 14.8% | 0.5% | ||
| Q2 24 | 14.3% | 1.2% | ||
| Q1 24 | 11.7% | 5.5% |
| Q4 25 | 9.9% | — | ||
| Q3 25 | 76.3% | 0.4% | ||
| Q2 25 | 8.8% | 2.3% | ||
| Q1 25 | 11.7% | 2.4% | ||
| Q4 24 | 9.5% | -4.5% | ||
| Q3 24 | 11.5% | -3.5% | ||
| Q2 24 | 11.2% | -3.1% | ||
| Q1 24 | 9.3% | 1.6% |
| Q4 25 | $1.11 | — | ||
| Q3 25 | $8.43 | $0.01 | ||
| Q2 25 | $1.01 | $0.03 | ||
| Q1 25 | $1.20 | $0.04 | ||
| Q4 24 | $0.91 | $-0.08 | ||
| Q3 24 | $1.32 | $-0.05 | ||
| Q2 24 | $1.13 | $-0.04 | ||
| Q1 24 | $0.90 | $0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $103.8M | $2.2M |
| Total DebtLower is stronger | $145.5M | $250.8M |
| Stockholders' EquityBook value | $1.6B | $162.8M |
| Total Assets | $2.4B | $694.1M |
| Debt / EquityLower = less leverage | 0.09× | 1.54× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $103.8M | — | ||
| Q3 25 | $101.3M | $2.2M | ||
| Q2 25 | $78.7M | $2.2M | ||
| Q1 25 | $57.4M | $2.3M | ||
| Q4 24 | $71.3M | $1.6M | ||
| Q3 24 | $66.0M | $2.9M | ||
| Q2 24 | $63.0M | $3.2M | ||
| Q1 24 | $59.4M | $1.5M |
| Q4 25 | $145.5M | — | ||
| Q3 25 | $186.0M | $250.8M | ||
| Q2 25 | $525.0M | $263.3M | ||
| Q1 25 | $88.0M | $260.6M | ||
| Q4 24 | $112.0M | $265.2M | ||
| Q3 24 | $122.0M | $289.9M | ||
| Q2 24 | $173.0M | $303.1M | ||
| Q1 24 | $191.0M | $258.8M |
| Q4 25 | $1.6B | — | ||
| Q3 25 | $1.5B | $162.8M | ||
| Q2 25 | $1.3B | $159.8M | ||
| Q1 25 | $1.3B | $154.8M | ||
| Q4 24 | $1.2B | $148.6M | ||
| Q3 24 | $1.2B | $155.0M | ||
| Q2 24 | $1.2B | $158.8M | ||
| Q1 24 | $1.2B | $163.6M |
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | $694.1M | ||
| Q2 25 | $2.5B | $704.9M | ||
| Q1 25 | $1.8B | $690.7M | ||
| Q4 24 | $1.8B | $668.5M | ||
| Q3 24 | $1.8B | $699.3M | ||
| Q2 24 | $1.8B | $704.7M | ||
| Q1 24 | $1.8B | $671.8M |
| Q4 25 | 0.09× | — | ||
| Q3 25 | 0.12× | 1.54× | ||
| Q2 25 | 0.40× | 1.65× | ||
| Q1 25 | 0.07× | 1.68× | ||
| Q4 24 | 0.09× | 1.78× | ||
| Q3 24 | 0.10× | 1.87× | ||
| Q2 24 | 0.14× | 1.91× | ||
| Q1 24 | 0.16× | 1.58× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $68.9M | $16.3M |
| Free Cash FlowOCF − Capex | $63.0M | $12.1M |
| FCF MarginFCF / Revenue | 21.7% | 5.9% |
| Capex IntensityCapex / Revenue | 2.0% | 2.1% |
| Cash ConversionOCF / Net Profit | 2.40× | 20.03× |
| TTM Free Cash FlowTrailing 4 quarters | $239.6M | $36.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $68.9M | — | ||
| Q3 25 | $109.9M | $16.3M | ||
| Q2 25 | $73.7M | $-4.5M | ||
| Q1 25 | $24.1M | $22.3M | ||
| Q4 24 | $34.2M | $33.1M | ||
| Q3 24 | $72.1M | $17.2M | ||
| Q2 24 | $36.2M | $-5.6M | ||
| Q1 24 | $10.5M | $5.3M |
| Q4 25 | $63.0M | — | ||
| Q3 25 | $97.8M | $12.1M | ||
| Q2 25 | $64.9M | $-9.2M | ||
| Q1 25 | $14.0M | $9.5M | ||
| Q4 24 | $29.0M | $24.0M | ||
| Q3 24 | $60.9M | $11.7M | ||
| Q2 24 | $27.6M | $-15.3M | ||
| Q1 24 | $2.0M | $-2.3M |
| Q4 25 | 21.7% | — | ||
| Q3 25 | 34.1% | 5.9% | ||
| Q2 25 | 21.9% | -4.8% | ||
| Q1 25 | 5.3% | 4.7% | ||
| Q4 24 | 11.7% | 12.4% | ||
| Q3 24 | 20.4% | 6.6% | ||
| Q2 24 | 10.6% | -9.0% | ||
| Q1 24 | 0.8% | -1.2% |
| Q4 25 | 2.0% | — | ||
| Q3 25 | 4.2% | 2.1% | ||
| Q2 25 | 3.0% | 2.5% | ||
| Q1 25 | 3.8% | 6.3% | ||
| Q4 24 | 2.1% | 4.7% | ||
| Q3 24 | 3.8% | 3.2% | ||
| Q2 24 | 3.3% | 5.7% | ||
| Q1 24 | 3.4% | 4.1% |
| Q4 25 | 2.40× | — | ||
| Q3 25 | 0.50× | 20.03× | ||
| Q2 25 | 2.83× | -1.03× | ||
| Q1 25 | 0.78× | 4.63× | ||
| Q4 24 | 1.46× | — | ||
| Q3 24 | 2.10× | — | ||
| Q2 24 | 1.24× | — | ||
| Q1 24 | 0.45× | 1.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESE
| US Government | $98.0M | 34% |
| Utility Solutions Group | $87.5M | 30% |
| RF Shielding And Test | $58.3M | 20% |
| Commercial | $45.8M | 16% |
| Related Party | $1.3M | 0% |
STKL
| Beverages And Broths | $161.4M | 79% |
| Fruit Snacks | $40.9M | 20% |
| Ingredients | $3.1M | 2% |
