vs
Side-by-side financial comparison of Energy Services of America CORP (ESOA) and Vital Farms, Inc. (VITL). Click either name above to swap in a different company.
Vital Farms, Inc. is the larger business by last-quarter revenue ($213.6M vs $114.1M, roughly 1.9× Energy Services of America CORP). On growth, Vital Farms, Inc. posted the faster year-over-year revenue change (28.7% vs 13.4%). Energy Services of America CORP produced more free cash flow last quarter ($16.8M vs $-32.1M). Over the past eight quarters, Energy Services of America CORP's revenue compounded faster (26.7% CAGR vs 20.2%).
Superior Energy Services is an American oil services company that operates as a holding company for a portfolio of oilfield equipment rentals and well oil and gas services brands.
Vital Tomosi Dairy Limited is a dairy processing company in Uganda. The company is a joint venture between Vital Capital Fund, "an impact investing fund primarily focused on Sub-Saharan Africa", and "Tomosi Dairy Farms, a Ugandan producer of dairy products".
ESOA vs VITL — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $114.1M | $213.6M |
| Net Profit | — | $16.3M |
| Gross Margin | 12.3% | 35.8% |
| Operating Margin | 4.3% | 10.0% |
| Net Margin | — | 7.6% |
| Revenue YoY | 13.4% | 28.7% |
| Net Profit YoY | — | 54.3% |
| EPS (diluted) | $0.16 | $0.35 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $114.1M | $213.6M | ||
| Q3 25 | $130.1M | $198.9M | ||
| Q2 25 | $103.6M | $184.8M | ||
| Q1 25 | $76.7M | $162.2M | ||
| Q4 24 | $100.6M | $166.0M | ||
| Q3 24 | $104.7M | $145.0M | ||
| Q2 24 | $85.9M | $147.4M | ||
| Q1 24 | $71.1M | $147.9M |
| Q4 25 | — | $16.3M | ||
| Q3 25 | — | $16.4M | ||
| Q2 25 | — | $16.6M | ||
| Q1 25 | — | $16.9M | ||
| Q4 24 | — | $10.6M | ||
| Q3 24 | — | $7.4M | ||
| Q2 24 | — | $16.3M | ||
| Q1 24 | — | $19.0M |
| Q4 25 | 12.3% | 35.8% | ||
| Q3 25 | 12.6% | 37.7% | ||
| Q2 25 | 11.6% | 38.9% | ||
| Q1 25 | 0.1% | 38.5% | ||
| Q4 24 | 10.2% | 36.1% | ||
| Q3 24 | 16.8% | 36.9% | ||
| Q2 24 | 17.8% | 39.1% | ||
| Q1 24 | 8.8% | 39.8% |
| Q4 25 | 4.3% | 10.0% | ||
| Q3 25 | 5.8% | 10.8% | ||
| Q2 25 | 3.1% | 12.9% | ||
| Q1 25 | -10.6% | 13.4% | ||
| Q4 24 | 1.6% | 7.8% | ||
| Q3 24 | 8.4% | 6.4% | ||
| Q2 24 | 9.9% | 11.6% | ||
| Q1 24 | -1.5% | 16.3% |
| Q4 25 | — | 7.6% | ||
| Q3 25 | — | 8.3% | ||
| Q2 25 | — | 9.0% | ||
| Q1 25 | — | 10.4% | ||
| Q4 24 | — | 6.4% | ||
| Q3 24 | — | 5.1% | ||
| Q2 24 | — | 11.1% | ||
| Q1 24 | — | 12.9% |
| Q4 25 | $0.16 | $0.35 | ||
| Q3 25 | $0.26 | $0.36 | ||
| Q2 25 | $0.12 | $0.36 | ||
| Q1 25 | $-0.41 | $0.37 | ||
| Q4 24 | $0.05 | $0.23 | ||
| Q3 24 | $0.40 | $0.16 | ||
| Q2 24 | $1.06 | $0.36 | ||
| Q1 24 | $-0.07 | $0.43 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $16.7M | $48.8M |
| Total DebtLower is stronger | $62.0M | — |
| Stockholders' EquityBook value | $60.6M | $351.3M |
| Total Assets | $201.0M | $518.7M |
| Debt / EquityLower = less leverage | 1.02× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $16.7M | $48.8M | ||
| Q3 25 | $12.2M | $93.8M | ||
| Q2 25 | $15.3M | $108.2M | ||
| Q1 25 | $9.9M | $156.3M | ||
| Q4 24 | $20.3M | $150.6M | ||
| Q3 24 | $12.9M | $149.5M | ||
| Q2 24 | $14.5M | $133.2M | ||
| Q1 24 | $12.1M | $113.8M |
| Q4 25 | $62.0M | — | ||
| Q3 25 | $72.2M | — | ||
| Q2 25 | $59.1M | — | ||
| Q1 25 | $50.7M | — | ||
| Q4 24 | $59.6M | — | ||
| Q3 24 | $33.9M | — | ||
| Q2 24 | $31.9M | — | ||
| Q1 24 | $45.7M | — |
| Q4 25 | $60.6M | $351.3M | ||
| Q3 25 | $59.2M | $331.2M | ||
| Q2 25 | $54.4M | $309.8M | ||
| Q1 25 | $53.7M | $288.9M | ||
| Q4 24 | $61.0M | $269.3M | ||
| Q3 24 | $58.7M | $253.4M | ||
| Q2 24 | $52.0M | $238.4M | ||
| Q1 24 | $34.6M | $213.3M |
| Q4 25 | $201.0M | $518.7M | ||
| Q3 25 | $215.2M | $481.5M | ||
| Q2 25 | $189.1M | $430.8M | ||
| Q1 25 | $170.2M | $376.9M | ||
| Q4 24 | $192.1M | $359.3M | ||
| Q3 24 | $158.2M | $344.7M | ||
| Q2 24 | $148.8M | $320.5M | ||
| Q1 24 | $136.1M | $300.2M |
| Q4 25 | 1.02× | — | ||
| Q3 25 | 1.22× | — | ||
| Q2 25 | 1.09× | — | ||
| Q1 25 | 0.94× | — | ||
| Q4 24 | 0.98× | — | ||
| Q3 24 | 0.58× | — | ||
| Q2 24 | 0.61× | — | ||
| Q1 24 | 1.32× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $18.8M | $5.8M |
| Free Cash FlowOCF − Capex | $16.8M | $-32.1M |
| FCF MarginFCF / Revenue | 14.7% | -15.1% |
| Capex IntensityCapex / Revenue | 1.8% | 17.8% |
| Cash ConversionOCF / Net Profit | — | 0.35× |
| TTM Free Cash FlowTrailing 4 quarters | $3.1M | $-48.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $18.8M | $5.8M | ||
| Q3 25 | $-9.3M | $23.4M | ||
| Q2 25 | $3.4M | $-761.0K | ||
| Q1 25 | $1.1M | $5.3M | ||
| Q4 24 | $8.9M | $14.8M | ||
| Q3 24 | $-847.5K | $10.0M | ||
| Q2 24 | $19.3M | $16.1M | ||
| Q1 24 | $-2.7M | $23.9M |
| Q4 25 | $16.8M | $-32.1M | ||
| Q3 25 | $-12.0M | $-10.6M | ||
| Q2 25 | $-582.0K | $-7.6M | ||
| Q1 25 | $-1.1M | $2.1M | ||
| Q4 24 | $6.0M | $-3.4M | ||
| Q3 24 | $-2.9M | $6.4M | ||
| Q2 24 | $16.3M | $10.5M | ||
| Q1 24 | $-4.9M | $22.6M |
| Q4 25 | 14.7% | -15.1% | ||
| Q3 25 | -9.3% | -5.3% | ||
| Q2 25 | -0.6% | -4.1% | ||
| Q1 25 | -1.4% | 1.3% | ||
| Q4 24 | 5.9% | -2.0% | ||
| Q3 24 | -2.8% | 4.4% | ||
| Q2 24 | 18.9% | 7.2% | ||
| Q1 24 | -6.9% | 15.3% |
| Q4 25 | 1.8% | 17.8% | ||
| Q3 25 | 2.1% | 17.1% | ||
| Q2 25 | 3.9% | 3.7% | ||
| Q1 25 | 2.9% | 1.9% | ||
| Q4 24 | 2.9% | 10.9% | ||
| Q3 24 | 2.0% | 2.5% | ||
| Q2 24 | 3.6% | 3.8% | ||
| Q1 24 | 3.1% | 0.9% |
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | — | -0.05× | ||
| Q1 25 | — | 0.31× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 1.34× | ||
| Q2 24 | — | 0.99× | ||
| Q1 24 | — | 1.26× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ESOA
| Electricals Mechanical And General | $49.4M | 43% |
| Gas And Petroleum Transmission | $24.1M | 21% |
| Cost Plus And TM Contracts | $23.3M | 20% |
| Transferred At Point In Time | $17.9M | 16% |
VITL
| Eggs And Egg Related Products | $205.8M | 96% |
| Butter And Butter Related Products | $7.7M | 4% |
