vs
Side-by-side financial comparison of Essex Property Trust (ESS) and Hims & Hers Health, Inc. (HIMS). Click either name above to swap in a different company.
Hims & Hers Health, Inc. is the larger business by last-quarter revenue ($617.8M vs $479.6M, roughly 1.3× Essex Property Trust). Essex Property Trust runs the higher net margin — 17.9% vs 3.3%, a 14.5% gap on every dollar of revenue. On growth, Hims & Hers Health, Inc. posted the faster year-over-year revenue change (28.4% vs 5.5%). Over the past eight quarters, Hims & Hers Health, Inc.'s revenue compounded faster (49.0% CAGR vs 6.0%).
Essex Property Trust is a publicly traded real estate investment trust that invests in apartments in California and in the Seattle metropolitan area.
Hims & Hers Health, Inc. is an American telehealth company established in 2017. The company provides prescription medications, over-the-counter medications, and personal care products.
ESS vs HIMS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $479.6M | $617.8M |
| Net Profit | $85.7M | $20.6M |
| Gross Margin | 70.0% | 71.9% |
| Operating Margin | 31.7% | 1.5% |
| Net Margin | 17.9% | 3.3% |
| Revenue YoY | 5.5% | 28.4% |
| Net Profit YoY | -71.6% | -20.8% |
| EPS (diluted) | $1.24 | $0.08 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $479.6M | $617.8M | ||
| Q3 25 | $473.3M | $599.0M | ||
| Q2 25 | $469.8M | $544.8M | ||
| Q1 25 | $464.6M | $586.0M | ||
| Q4 24 | $454.5M | $481.1M | ||
| Q3 24 | $450.7M | $401.6M | ||
| Q2 24 | $442.4M | $315.6M | ||
| Q1 24 | $426.9M | $278.2M |
| Q4 25 | $85.7M | $20.6M | ||
| Q3 25 | $172.7M | $15.8M | ||
| Q2 25 | $231.5M | $42.5M | ||
| Q1 25 | $212.8M | $49.5M | ||
| Q4 24 | $301.7M | $26.0M | ||
| Q3 24 | $125.5M | $75.6M | ||
| Q2 24 | $99.0M | $13.3M | ||
| Q1 24 | $285.1M | $11.1M |
| Q4 25 | 70.0% | 71.9% | ||
| Q3 25 | 69.2% | 73.8% | ||
| Q2 25 | 70.7% | 76.4% | ||
| Q1 25 | 69.6% | 73.5% | ||
| Q4 24 | 70.0% | 76.8% | ||
| Q3 24 | 69.5% | 79.2% | ||
| Q2 24 | 70.8% | 81.3% | ||
| Q1 24 | 69.7% | 82.4% |
| Q4 25 | 31.7% | 1.5% | ||
| Q3 25 | 44.5% | 2.0% | ||
| Q2 25 | 59.5% | 4.9% | ||
| Q1 25 | 55.3% | 9.9% | ||
| Q4 24 | 67.0% | 3.9% | ||
| Q3 24 | 28.6% | 5.6% | ||
| Q2 24 | 31.1% | 3.5% | ||
| Q1 24 | 31.0% | 3.6% |
| Q4 25 | 17.9% | 3.3% | ||
| Q3 25 | 36.5% | 2.6% | ||
| Q2 25 | 49.3% | 7.8% | ||
| Q1 25 | 45.8% | 8.4% | ||
| Q4 24 | 66.4% | 5.4% | ||
| Q3 24 | 27.8% | 18.8% | ||
| Q2 24 | 22.4% | 4.2% | ||
| Q1 24 | 66.8% | 4.0% |
| Q4 25 | $1.24 | $0.08 | ||
| Q3 25 | $2.56 | $0.06 | ||
| Q2 25 | $3.44 | $0.17 | ||
| Q1 25 | $3.16 | $0.20 | ||
| Q4 24 | $4.00 | $0.10 | ||
| Q3 24 | $1.84 | $0.32 | ||
| Q2 24 | $1.45 | $0.06 | ||
| Q1 24 | $4.25 | $0.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $76.2M | $228.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $5.5B | $540.9M |
| Total Assets | $13.2B | $2.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $76.2M | $228.6M | ||
| Q3 25 | $66.0M | $345.8M | ||
| Q2 25 | $58.7M | $1.1B | ||
| Q1 25 | $98.7M | $273.7M | ||
| Q4 24 | $66.8M | $220.6M | ||
| Q3 24 | $71.3M | $165.5M | ||
| Q2 24 | $55.2M | $129.3M | ||
| Q1 24 | $499.0M | $105.2M |
| Q4 25 | — | — | ||
| Q3 25 | $6.4B | — | ||
| Q2 25 | $6.4B | — | ||
| Q1 25 | $6.8B | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $6.4B | — | ||
| Q2 24 | $6.2B | — | ||
| Q1 24 | $6.6B | — |
| Q4 25 | $5.5B | $540.9M | ||
| Q3 25 | $5.6B | $581.0M | ||
| Q2 25 | $5.6B | $562.7M | ||
| Q1 25 | $5.6B | $549.3M | ||
| Q4 24 | $5.5B | $476.7M | ||
| Q3 24 | $5.4B | $440.1M | ||
| Q2 24 | $5.5B | $362.0M | ||
| Q1 24 | $5.5B | $344.5M |
| Q4 25 | $13.2B | $2.2B | ||
| Q3 25 | $13.2B | $2.2B | ||
| Q2 25 | $13.2B | $1.9B | ||
| Q1 25 | $13.2B | $891.7M | ||
| Q4 24 | $12.9B | $707.5M | ||
| Q3 24 | $12.6B | $602.3M | ||
| Q2 24 | $12.5B | $480.5M | ||
| Q1 24 | $12.9B | $448.1M |
| Q4 25 | — | — | ||
| Q3 25 | 1.15× | — | ||
| Q2 25 | 1.14× | — | ||
| Q1 25 | 1.22× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 1.13× | — | ||
| Q1 24 | 1.19× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $1.1B | $61.3M |
| Free Cash FlowOCF − Capex | — | $-2.5M |
| FCF MarginFCF / Revenue | — | -0.4% |
| Capex IntensityCapex / Revenue | — | 10.3% |
| Cash ConversionOCF / Net Profit | 12.53× | 2.98× |
| TTM Free Cash FlowTrailing 4 quarters | — | $57.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.1B | $61.3M | ||
| Q3 25 | $342.6M | $148.7M | ||
| Q2 25 | $216.1M | $-19.1M | ||
| Q1 25 | $281.5M | $109.1M | ||
| Q4 24 | $1.1B | $86.4M | ||
| Q3 24 | $316.2M | $85.3M | ||
| Q2 24 | $218.9M | $53.6M | ||
| Q1 24 | $314.9M | $25.8M |
| Q4 25 | — | $-2.5M | ||
| Q3 25 | — | $79.3M | ||
| Q2 25 | — | $-69.5M | ||
| Q1 25 | — | $50.1M | ||
| Q4 24 | — | $59.5M | ||
| Q3 24 | — | $79.4M | ||
| Q2 24 | — | $47.6M | ||
| Q1 24 | — | $11.8M |
| Q4 25 | — | -0.4% | ||
| Q3 25 | — | 13.2% | ||
| Q2 25 | — | -12.8% | ||
| Q1 25 | — | 8.5% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | — | 19.8% | ||
| Q2 24 | — | 15.1% | ||
| Q1 24 | — | 4.3% |
| Q4 25 | — | 10.3% | ||
| Q3 25 | — | 11.6% | ||
| Q2 25 | — | 9.3% | ||
| Q1 25 | — | 10.1% | ||
| Q4 24 | — | 5.6% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.9% | ||
| Q1 24 | — | 5.0% |
| Q4 25 | 12.53× | 2.98× | ||
| Q3 25 | 1.98× | 9.43× | ||
| Q2 25 | 0.93× | -0.45× | ||
| Q1 25 | 1.32× | 2.20× | ||
| Q4 24 | 3.54× | 3.32× | ||
| Q3 24 | 2.52× | 1.13× | ||
| Q2 24 | 2.21× | 4.03× | ||
| Q1 24 | 1.10× | 2.32× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
