vs
Side-by-side financial comparison of ESTABLISHMENT LABS HOLDINGS INC. (ESTA) and First Foundation Inc. (FFWM). Click either name above to swap in a different company.
ESTABLISHMENT LABS HOLDINGS INC. is the larger business by last-quarter revenue ($64.6M vs $48.4M, roughly 1.3× First Foundation Inc.). On growth, First Foundation Inc. posted the faster year-over-year revenue change (421.7% vs 45.2%). ESTABLISHMENT LABS HOLDINGS INC. produced more free cash flow last quarter ($-2.0M vs $-35.2M). Over the past eight quarters, ESTABLISHMENT LABS HOLDINGS INC.'s revenue compounded faster (31.9% CAGR vs -2.7%).
Astera Labs, Inc. is an American fabless semiconductor manufacturer and artificial intelligence company. The company specializes in designing high-speed connectivity solutions for data centers and AI infrastructure. The company has been listed on the Nasdaq since March 2024.
John B. Lacson Colleges Foundation (Bacolod), Inc. is a private maritime college in Bacolod, Negros Occidental, Philippines.
ESTA vs FFWM — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $64.6M | $48.4M |
| Net Profit | — | $-8.0M |
| Gross Margin | 70.5% | — |
| Operating Margin | -6.1% | -97.5% |
| Net Margin | — | -97.9% |
| Revenue YoY | 45.2% | 421.7% |
| Net Profit YoY | — | 43.0% |
| EPS (diluted) | $-0.07 | $-0.09 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $64.6M | $48.4M | ||
| Q3 25 | $53.8M | $63.6M | ||
| Q2 25 | $51.3M | $51.4M | ||
| Q1 25 | $41.4M | $71.4M | ||
| Q4 24 | $44.5M | $9.3M | ||
| Q3 24 | $40.2M | $9.2M | ||
| Q2 24 | $44.1M | $57.5M | ||
| Q1 24 | $37.2M | $51.1M |
| Q4 25 | — | $-8.0M | ||
| Q3 25 | $-11.1M | $-146.3M | ||
| Q2 25 | $-16.6M | $-7.7M | ||
| Q1 25 | $-20.7M | $6.9M | ||
| Q4 24 | — | $-14.1M | ||
| Q3 24 | $-16.7M | $-82.2M | ||
| Q2 24 | $-17.2M | $3.1M | ||
| Q1 24 | $-16.2M | $793.0K |
| Q4 25 | 70.5% | — | ||
| Q3 25 | 70.1% | — | ||
| Q2 25 | 68.8% | — | ||
| Q1 25 | 67.2% | — | ||
| Q4 24 | 68.5% | — | ||
| Q3 24 | 63.9% | — | ||
| Q2 24 | 65.6% | — | ||
| Q1 24 | 65.6% | — |
| Q4 25 | -6.1% | -97.5% | ||
| Q3 25 | -7.5% | -92.7% | ||
| Q2 25 | -27.5% | -21.1% | ||
| Q1 25 | -41.0% | 8.8% | ||
| Q4 24 | -41.9% | -247.7% | ||
| Q3 24 | -32.7% | -1276.7% | ||
| Q2 24 | -21.2% | 4.6% | ||
| Q1 24 | -23.8% | -0.2% |
| Q4 25 | — | -97.9% | ||
| Q3 25 | -20.7% | -230.1% | ||
| Q2 25 | -32.3% | -15.0% | ||
| Q1 25 | -50.1% | 9.7% | ||
| Q4 24 | — | -152.2% | ||
| Q3 24 | -41.5% | -896.9% | ||
| Q2 24 | -38.9% | 5.4% | ||
| Q1 24 | -43.6% | 1.6% |
| Q4 25 | $-0.07 | $-0.09 | ||
| Q3 25 | $-0.38 | $-1.78 | ||
| Q2 25 | $-0.57 | $-0.09 | ||
| Q1 25 | $-0.70 | $0.08 | ||
| Q4 24 | $-1.21 | $-0.24 | ||
| Q3 24 | $-0.59 | $-1.23 | ||
| Q2 24 | $-0.62 | $0.05 | ||
| Q1 24 | $-0.58 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $75.6M | $1.6B |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $23.5M | $912.6M |
| Total Assets | $357.2M | $11.9B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $75.6M | $1.6B | ||
| Q3 25 | $70.6M | $1.7B | ||
| Q2 25 | $54.6M | $1.1B | ||
| Q1 25 | $69.2M | $1.0B | ||
| Q4 24 | $90.3M | $1.0B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.6B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $23.5M | $912.6M | ||
| Q3 25 | $16.4M | $917.9M | ||
| Q2 25 | $22.8M | $1.1B | ||
| Q1 25 | $38.5M | $1.1B | ||
| Q4 24 | $53.1M | $1.1B | ||
| Q3 24 | $32.7M | $1.1B | ||
| Q2 24 | $45.0M | $933.2M | ||
| Q1 24 | $56.9M | $928.7M |
| Q4 25 | $357.2M | $11.9B | ||
| Q3 25 | $338.9M | $11.9B | ||
| Q2 25 | $329.7M | $11.6B | ||
| Q1 25 | $333.4M | $12.6B | ||
| Q4 24 | $346.8M | $12.6B | ||
| Q3 24 | $282.7M | $13.4B | ||
| Q2 24 | $285.1M | $13.7B | ||
| Q1 24 | $301.8M | $13.6B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-162.0K | $-31.9M |
| Free Cash FlowOCF − Capex | $-2.0M | $-35.2M |
| FCF MarginFCF / Revenue | -3.1% | -72.8% |
| Capex IntensityCapex / Revenue | 2.8% | 6.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-56.9M | $-45.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-162.0K | $-31.9M | ||
| Q3 25 | $-11.3M | $9.2M | ||
| Q2 25 | $-18.8M | $-16.3M | ||
| Q1 25 | $-20.7M | $-552.0K | ||
| Q4 24 | $-20.7M | $-8.7M | ||
| Q3 24 | $-12.5M | $14.2M | ||
| Q2 24 | $-14.2M | $-9.1M | ||
| Q1 24 | $-11.2M | $7.2M |
| Q4 25 | $-2.0M | $-35.2M | ||
| Q3 25 | $-13.1M | $8.6M | ||
| Q2 25 | $-20.4M | $-16.7M | ||
| Q1 25 | $-21.5M | $-2.5M | ||
| Q4 24 | $-21.3M | $-11.4M | ||
| Q3 24 | $-13.9M | $13.4M | ||
| Q2 24 | $-15.0M | $-9.4M | ||
| Q1 24 | $-14.5M | $5.9M |
| Q4 25 | -3.1% | -72.8% | ||
| Q3 25 | -24.4% | 13.5% | ||
| Q2 25 | -39.7% | -32.4% | ||
| Q1 25 | -51.9% | -3.5% | ||
| Q4 24 | -47.8% | -123.5% | ||
| Q3 24 | -34.6% | 146.2% | ||
| Q2 24 | -33.9% | -16.3% | ||
| Q1 24 | -38.9% | 11.6% |
| Q4 25 | 2.8% | 6.9% | ||
| Q3 25 | 3.4% | 1.0% | ||
| Q2 25 | 3.2% | 0.8% | ||
| Q1 25 | 1.8% | 2.8% | ||
| Q4 24 | 1.2% | 29.4% | ||
| Q3 24 | 3.7% | 9.0% | ||
| Q2 24 | 1.8% | 0.4% | ||
| Q1 24 | 8.9% | 2.5% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.08× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -2.96× | ||
| Q1 24 | — | 9.09× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
