vs
Side-by-side financial comparison of Evolv Technologies Holdings, Inc. (EVLV) and REGIS CORP (RGS). Click either name above to swap in a different company.
REGIS CORP is the larger business by last-quarter revenue ($57.1M vs $38.5M, roughly 1.5× Evolv Technologies Holdings, Inc.). Evolv Technologies Holdings, Inc. runs the higher net margin — 28.3% vs 0.8%, a 27.5% gap on every dollar of revenue. On growth, Evolv Technologies Holdings, Inc. posted the faster year-over-year revenue change (32.3% vs 22.3%). Over the past eight quarters, Evolv Technologies Holdings, Inc.'s revenue compounded faster (31.8% CAGR vs 7.8%).
Sentient Technologies was an American artificial intelligence technology company based in San Francisco. Sentient was founded in 2007 and received over $143 million in funding at different points after its inception. As of 2016, Sentient was the world's most well-funded AI company. It focused on e-commerce, online content and trading.
REGIS CORPRGSEarnings & Financial Report
Regis Corporation is an American operator of hair salons. As of August 2021, it has 5,563 franchised and 276 company-owned salons. Its headquarters are in Minneapolis, Minnesota.
EVLV vs RGS — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $38.5M | $57.1M |
| Net Profit | $10.9M | $456.0K |
| Gross Margin | 48.4% | — |
| Operating Margin | -20.7% | 10.8% |
| Net Margin | 28.3% | 0.8% |
| Revenue YoY | 32.3% | 22.3% |
| Net Profit YoY | 169.2% | -94.0% |
| EPS (diluted) | $0.07 | $0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $38.5M | $57.1M | ||
| Q3 25 | $42.9M | $59.0M | ||
| Q2 25 | $32.5M | $60.4M | ||
| Q1 25 | $32.0M | $57.0M | ||
| Q4 24 | $29.1M | $46.7M | ||
| Q3 24 | $27.4M | $46.1M | ||
| Q2 24 | $25.2M | $49.4M | ||
| Q1 24 | $22.2M | $49.2M |
| Q4 25 | $10.9M | $456.0K | ||
| Q3 25 | $-1.8M | $1.4M | ||
| Q2 25 | $-40.5M | $116.5M | ||
| Q1 25 | $-1.7M | $250.0K | ||
| Q4 24 | $-15.7M | $7.6M | ||
| Q3 24 | $-30.4M | $-853.0K | ||
| Q2 24 | $3.4M | $91.2M | ||
| Q1 24 | $-11.3M | $-2.3M |
| Q4 25 | 48.4% | — | ||
| Q3 25 | 49.7% | — | ||
| Q2 25 | 49.8% | — | ||
| Q1 25 | 59.8% | — | ||
| Q4 24 | 57.5% | — | ||
| Q3 24 | 57.8% | — | ||
| Q2 24 | 58.5% | — | ||
| Q1 24 | 54.8% | — |
| Q4 25 | -20.7% | 10.8% | ||
| Q3 25 | -20.1% | 10.0% | ||
| Q2 25 | -53.8% | 12.1% | ||
| Q1 25 | -45.0% | 8.8% | ||
| Q4 24 | -64.9% | 11.8% | ||
| Q3 24 | -70.0% | 4.6% | ||
| Q2 24 | -88.7% | — | ||
| Q1 24 | -98.8% | 8.3% |
| Q4 25 | 28.3% | 0.8% | ||
| Q3 25 | -4.2% | 2.3% | ||
| Q2 25 | -124.6% | 192.9% | ||
| Q1 25 | -5.3% | 0.4% | ||
| Q4 24 | -54.0% | 16.4% | ||
| Q3 24 | -111.3% | -1.9% | ||
| Q2 24 | 13.6% | 184.7% | ||
| Q1 24 | -50.8% | -4.7% |
| Q4 25 | $0.07 | $0.16 | ||
| Q3 25 | $-0.01 | $0.49 | ||
| Q2 25 | $-0.25 | $43.67 | ||
| Q1 25 | $-0.01 | $0.08 | ||
| Q4 24 | $-0.10 | $2.71 | ||
| Q3 24 | $-0.19 | $-0.36 | ||
| Q2 24 | $0.02 | $38.40 | ||
| Q1 24 | $-0.07 | $-1.00 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $49.1M | $18.4M |
| Total DebtLower is stronger | $28.6M | $113.3M |
| Stockholders' EquityBook value | $119.4M | $188.7M |
| Total Assets | $304.4M | $588.3M |
| Debt / EquityLower = less leverage | 0.24× | 0.60× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $49.1M | $18.4M | ||
| Q3 25 | $56.2M | $16.6M | ||
| Q2 25 | $36.9M | $17.0M | ||
| Q1 25 | $35.0M | $13.3M | ||
| Q4 24 | $51.9M | $10.2M | ||
| Q3 24 | $56.0M | $6.3M | ||
| Q2 24 | $56.5M | $10.1M | ||
| Q1 24 | $81.0M | $5.9M |
| Q4 25 | $28.6M | $113.3M | ||
| Q3 25 | $28.5M | $111.3M | ||
| Q2 25 | — | $110.8M | ||
| Q1 25 | — | $112.0M | ||
| Q4 24 | $0 | $111.5M | ||
| Q3 24 | — | $95.2M | ||
| Q2 24 | — | $99.5M | ||
| Q1 24 | — | $179.7M |
| Q4 25 | $119.4M | $188.7M | ||
| Q3 25 | $102.2M | $187.6M | ||
| Q2 25 | $92.7M | $185.6M | ||
| Q1 25 | $121.1M | $68.6M | ||
| Q4 24 | $117.7M | $66.7M | ||
| Q3 24 | $129.0M | $56.4M | ||
| Q2 24 | $151.2M | $56.8M | ||
| Q1 24 | $139.8M | $-35.8M |
| Q4 25 | $304.4M | $588.3M | ||
| Q3 25 | $304.3M | $592.1M | ||
| Q2 25 | $280.4M | $599.0M | ||
| Q1 25 | $256.0M | $511.2M | ||
| Q4 24 | $268.1M | $530.1M | ||
| Q3 24 | $278.5M | $508.9M | ||
| Q2 24 | $269.1M | $530.5M | ||
| Q1 24 | $280.0M | $543.7M |
| Q4 25 | 0.24× | 0.60× | ||
| Q3 25 | 0.28× | 0.59× | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 1.63× | ||
| Q4 24 | 0.00× | 1.67× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 1.75× | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $15.6M | $1.7M |
| Free Cash FlowOCF − Capex | — | $891.0K |
| FCF MarginFCF / Revenue | — | 1.6% |
| Capex IntensityCapex / Revenue | — | 1.4% |
| Cash ConversionOCF / Net Profit | 1.43× | 3.65× |
| TTM Free Cash FlowTrailing 4 quarters | — | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $15.6M | $1.7M | ||
| Q3 25 | $3.5M | $2.3M | ||
| Q2 25 | $2.1M | $6.8M | ||
| Q1 25 | $-2.5M | $6.2M | ||
| Q4 24 | $3.2M | $2.1M | ||
| Q3 24 | $3.7M | $-1.3M | ||
| Q2 24 | $-21.6M | $5.1M | ||
| Q1 24 | $-16.2M | $-277.0K |
| Q4 25 | — | $891.0K | ||
| Q3 25 | — | $1.9M | ||
| Q2 25 | — | $6.2M | ||
| Q1 25 | — | $5.9M | ||
| Q4 24 | — | $1.7M | ||
| Q3 24 | — | $-1.4M | ||
| Q2 24 | — | $5.1M | ||
| Q1 24 | — | $-326.0K |
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | 10.3% | ||
| Q1 25 | — | 10.3% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | -3.0% | ||
| Q2 24 | — | 10.3% | ||
| Q1 24 | — | -0.7% |
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.1% |
| Q4 25 | 1.43× | 3.65× | ||
| Q3 25 | — | 1.68× | ||
| Q2 25 | — | 0.06× | ||
| Q1 25 | — | 24.80× | ||
| Q4 24 | — | 0.28× | ||
| Q3 24 | — | — | ||
| Q2 24 | -6.31× | 0.06× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EVLV
Segment breakdown not available.
RGS
| Franchise Segment | $37.9M | 66% |
| Royalty | $13.6M | 24% |
| Other | $2.8M | 5% |
| Fees | $1.8M | 3% |
| Franchise Fees | $1.0M | 2% |
