vs
Side-by-side financial comparison of Expeditors International (EXPD) and BeOne Medicines Ltd. (ONC). Click either name above to swap in a different company.
Expeditors International is the larger business by last-quarter revenue ($2.9B vs $1.5B, roughly 1.9× BeOne Medicines Ltd.). Expeditors International runs the higher net margin — 7.0% vs 4.4%, a 2.6% gap on every dollar of revenue. On growth, BeOne Medicines Ltd. posted the faster year-over-year revenue change (32.8% vs -3.3%). BeOne Medicines Ltd. produced more free cash flow last quarter ($379.8M vs $270.3M). Over the past eight quarters, BeOne Medicines Ltd.'s revenue compounded faster (41.2% CAGR vs 13.8%).
Expeditors International of Washington, Inc. is an American Fortune 500 service-based logistics company with headquarters in Bellevue, Washington. Expeditors generates highly optimized and customized supply chain solutions for clients with unified technology systems integrated through a global network of over 340+ locations in 100+ countries on six continents.
BeOne Medicines Ltd.ONCEarnings & Financial Report
BeOne Medicines, formerly known as BeiGene, Ltd. is a multinational oncology company. It specializes in the development of drugs for cancer treatment.
EXPD vs ONC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $2.9B | $1.5B |
| Net Profit | $200.7M | $66.5M |
| Gross Margin | — | 90.5% |
| Operating Margin | 8.8% | 12.4% |
| Net Margin | 7.0% | 4.4% |
| Revenue YoY | -3.3% | 32.8% |
| Net Profit YoY | -14.9% | 143.8% |
| EPS (diluted) | $1.50 | $0.05 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $2.9B | $1.5B | ||
| Q3 25 | $2.9B | $1.4B | ||
| Q2 25 | $2.7B | $1.3B | ||
| Q1 25 | $2.7B | $1.1B | ||
| Q4 24 | $3.0B | $1.1B | ||
| Q3 24 | $3.0B | $1.0B | ||
| Q2 24 | $2.4B | $929.2M | ||
| Q1 24 | $2.2B | $751.7M |
| Q4 25 | $200.7M | $66.5M | ||
| Q3 25 | $222.3M | $124.8M | ||
| Q2 25 | $183.6M | $94.3M | ||
| Q1 25 | $203.8M | $1.3M | ||
| Q4 24 | $235.9M | $-151.9M | ||
| Q3 24 | $229.6M | $-121.3M | ||
| Q2 24 | $175.5M | $-120.4M | ||
| Q1 24 | $169.2M | $-251.2M |
| Q4 25 | — | 90.5% | ||
| Q3 25 | — | 86.1% | ||
| Q2 25 | — | 87.5% | ||
| Q1 25 | — | 85.2% | ||
| Q4 24 | — | 85.8% | ||
| Q3 24 | — | 83.0% | ||
| Q2 24 | — | 85.1% | ||
| Q1 24 | — | 83.4% |
| Q4 25 | 8.8% | 12.4% | ||
| Q3 25 | 10.0% | 11.5% | ||
| Q2 25 | 9.3% | 6.7% | ||
| Q1 25 | 10.0% | 1.0% | ||
| Q4 24 | 10.2% | -7.0% | ||
| Q3 24 | 10.1% | -12.0% | ||
| Q2 24 | 9.2% | -11.5% | ||
| Q1 24 | 9.7% | -34.8% |
| Q4 25 | 7.0% | 4.4% | ||
| Q3 25 | 7.7% | 8.8% | ||
| Q2 25 | 6.9% | 7.2% | ||
| Q1 25 | 7.6% | 0.1% | ||
| Q4 24 | 8.0% | -13.5% | ||
| Q3 24 | 7.7% | -12.1% | ||
| Q2 24 | 7.2% | -13.0% | ||
| Q1 24 | 7.7% | -33.4% |
| Q4 25 | $1.50 | $0.05 | ||
| Q3 25 | $1.64 | $0.08 | ||
| Q2 25 | $1.34 | $0.06 | ||
| Q1 25 | $1.47 | $0.00 | ||
| Q4 24 | $1.68 | $-0.10 | ||
| Q3 24 | $1.63 | $-0.09 | ||
| Q2 24 | $1.24 | $-0.09 | ||
| Q1 24 | $1.17 | $-0.19 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.3B | $4.5B |
| Total DebtLower is stronger | — | $836.4M |
| Stockholders' EquityBook value | $2.4B | $4.4B |
| Total Assets | $4.9B | $8.2B |
| Debt / EquityLower = less leverage | — | 0.19× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.3B | $4.5B | ||
| Q3 25 | $1.2B | $4.0B | ||
| Q2 25 | $1.2B | $2.8B | ||
| Q1 25 | $1.3B | $2.5B | ||
| Q4 24 | $1.1B | $2.6B | ||
| Q3 24 | $1.3B | $2.7B | ||
| Q2 24 | $1.3B | $2.6B | ||
| Q1 24 | $1.4B | $2.8B |
| Q4 25 | — | $836.4M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $2.4B | $4.4B | ||
| Q3 25 | $2.3B | $4.1B | ||
| Q2 25 | $2.2B | $3.8B | ||
| Q1 25 | $2.3B | $3.5B | ||
| Q4 24 | $2.2B | $3.3B | ||
| Q3 24 | $2.4B | $3.4B | ||
| Q2 24 | $2.2B | $3.4B | ||
| Q1 24 | $2.2B | $3.4B |
| Q4 25 | $4.9B | $8.2B | ||
| Q3 25 | $4.8B | $7.6B | ||
| Q2 25 | $4.8B | $6.3B | ||
| Q1 25 | $4.8B | $5.8B | ||
| Q4 24 | $4.8B | $5.9B | ||
| Q3 24 | $5.2B | $5.8B | ||
| Q2 24 | $4.8B | $5.7B | ||
| Q1 24 | $4.5B | $5.7B |
| Q4 25 | — | 0.19× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $283.3M | $417.3M |
| Free Cash FlowOCF − Capex | $270.3M | $379.8M |
| FCF MarginFCF / Revenue | 9.5% | 25.4% |
| Capex IntensityCapex / Revenue | 0.5% | 2.5% |
| Cash ConversionOCF / Net Profit | 1.41× | 6.28× |
| TTM Free Cash FlowTrailing 4 quarters | $953.4M | $941.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $283.3M | $417.3M | ||
| Q3 25 | $201.4M | $402.6M | ||
| Q2 25 | $179.2M | $263.6M | ||
| Q1 25 | $342.6M | $44.1M | ||
| Q4 24 | $249.7M | $75.2M | ||
| Q3 24 | $90.0M | $188.4M | ||
| Q2 24 | $126.8M | $-95.6M | ||
| Q1 24 | $256.9M | $-308.6M |
| Q4 25 | $270.3M | $379.8M | ||
| Q3 25 | $190.3M | $354.5M | ||
| Q2 25 | $163.3M | $219.8M | ||
| Q1 25 | $329.5M | $-12.3M | ||
| Q4 24 | $239.7M | $-17.3M | ||
| Q3 24 | $77.7M | $54.7M | ||
| Q2 24 | $118.8M | $-205.5M | ||
| Q1 24 | $246.7M | $-465.1M |
| Q4 25 | 9.5% | 25.4% | ||
| Q3 25 | 6.6% | 25.1% | ||
| Q2 25 | 6.2% | 16.7% | ||
| Q1 25 | 12.4% | -1.1% | ||
| Q4 24 | 8.1% | -1.5% | ||
| Q3 24 | 2.6% | 5.5% | ||
| Q2 24 | 4.9% | -22.1% | ||
| Q1 24 | 11.2% | -61.9% |
| Q4 25 | 0.5% | 2.5% | ||
| Q3 25 | 0.4% | 3.4% | ||
| Q2 25 | 0.6% | 3.3% | ||
| Q1 25 | 0.5% | 5.0% | ||
| Q4 24 | 0.3% | 8.2% | ||
| Q3 24 | 0.4% | 13.3% | ||
| Q2 24 | 0.3% | 11.8% | ||
| Q1 24 | 0.5% | 20.8% |
| Q4 25 | 1.41× | 6.28× | ||
| Q3 25 | 0.91× | 3.22× | ||
| Q2 25 | 0.98× | 2.79× | ||
| Q1 25 | 1.68× | 34.71× | ||
| Q4 24 | 1.06× | — | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 0.72× | — | ||
| Q1 24 | 1.52× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EXPD
| Customs Brokerage And Other Services | $1.1B | 40% |
| Airfreight Services | $1.1B | 39% |
| Ocean Freight And Ocean Services | $611.4M | 21% |
ONC
Segment breakdown not available.
