vs
Side-by-side financial comparison of Extra Space Storage (EXR) and REPUBLIC AIRWAYS HOLDINGS INC. (RJET). Click either name above to swap in a different company.
REPUBLIC AIRWAYS HOLDINGS INC. is the larger business by last-quarter revenue ($1.1B vs $856.0M, roughly 1.2× Extra Space Storage). Over the past eight quarters, REPUBLIC AIRWAYS HOLDINGS INC.'s revenue compounded faster (3.9% CAGR vs 2.8%).
Extra Space Storage Inc. is an American real estate investment trust headquartered in Cottonwood Heights, Utah that invests in self storage facilities. The company rents storage units, including climate controlled units, drive-up units, lockers, boat storage, RV storage and business storage under the brands Extra Space Storage, Life Storage, and Storage Express. As of March 28, 2024 the company owned and/or operated 3,714 locations in 43 states, and Washington, D.C. comprising approximately 2.
Republic Airways Holdings Inc. is an American airline holding company based in Indianapolis, Indiana. The company owns two regional airlines, Mesa Airlines and Republic Airways. Together the two airlines operate the world's largest fleet of Embraer 170 and Embraer 175 aircraft. The majority of the shares of company are owned by the mainline carriers that contract with Republic, American Airlines Group, Delta Air Lines, and United Airlines.
EXR vs RJET — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $856.0M | $1.1B |
| Net Profit | $241.0M | — |
| Gross Margin | — | — |
| Operating Margin | 42.9% | 22.0% |
| Net Margin | 28.2% | — |
| Revenue YoY | 4.4% | — |
| Net Profit YoY | -11.4% | — |
| EPS (diluted) | $1.14 | $3.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $856.0M | — | ||
| Q4 25 | $857.5M | $1.1B | ||
| Q3 25 | $858.5M | $90.7M | ||
| Q2 25 | $841.6M | $92.8M | ||
| Q1 25 | $820.0M | $94.7M | ||
| Q4 24 | $821.9M | $808.3M | ||
| Q3 24 | $824.8M | — | ||
| Q2 24 | $810.7M | $110.8M |
| Q1 26 | $241.0M | — | ||
| Q4 25 | $287.4M | — | ||
| Q3 25 | $166.0M | $-14.1M | ||
| Q2 25 | $249.7M | $20.9M | ||
| Q1 25 | $270.9M | $-58.6M | ||
| Q4 24 | $262.5M | $97.8M | ||
| Q3 24 | $193.2M | — | ||
| Q2 24 | $185.9M | $-19.9M |
| Q1 26 | — | — | ||
| Q4 25 | 73.0% | — | ||
| Q3 25 | 72.6% | — | ||
| Q2 25 | 73.0% | — | ||
| Q1 25 | 72.7% | — | ||
| Q4 24 | 73.1% | — | ||
| Q3 24 | 74.7% | — | ||
| Q2 24 | 75.7% | — |
| Q1 26 | 42.9% | — | ||
| Q4 25 | 43.3% | 22.0% | ||
| Q3 25 | 32.5% | -10.1% | ||
| Q2 25 | 44.4% | -0.2% | ||
| Q1 25 | 47.4% | -60.4% | ||
| Q4 24 | 46.2% | 18.7% | ||
| Q3 24 | 36.7% | — | ||
| Q2 24 | 37.6% | -8.1% |
| Q1 26 | 28.2% | — | ||
| Q4 25 | 33.5% | — | ||
| Q3 25 | 19.3% | -15.6% | ||
| Q2 25 | 29.7% | 22.5% | ||
| Q1 25 | 33.0% | -61.9% | ||
| Q4 24 | 31.9% | 12.1% | ||
| Q3 24 | 23.4% | — | ||
| Q2 24 | 22.9% | -18.0% |
| Q1 26 | $1.14 | — | ||
| Q4 25 | $1.35 | $3.13 | ||
| Q3 25 | $0.78 | $-0.34 | ||
| Q2 25 | $1.18 | $0.50 | ||
| Q1 25 | $1.28 | $-1.42 | ||
| Q4 24 | $1.23 | $2.42 | ||
| Q3 24 | $0.91 | — | ||
| Q2 24 | $0.88 | $-0.48 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $139.0M | $296.5M |
| Total DebtLower is stronger | — | $882.9M |
| Stockholders' EquityBook value | — | $1.3B |
| Total Assets | $29.1B | $3.3B |
| Debt / EquityLower = less leverage | — | 0.66× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $139.0M | — | ||
| Q4 25 | $138.9M | $296.5M | ||
| Q3 25 | $111.9M | $38.7M | ||
| Q2 25 | $125.0M | $42.5M | ||
| Q1 25 | $119.6M | $54.1M | ||
| Q4 24 | $138.2M | $302.0M | ||
| Q3 24 | $88.9M | — | ||
| Q2 24 | $77.0M | $16.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | $882.9M | ||
| Q3 25 | — | $27.0M | ||
| Q2 25 | — | $28.2M | ||
| Q1 25 | — | $31.7M | ||
| Q4 24 | — | $752.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $287.7M |
| Q1 26 | — | — | ||
| Q4 25 | $13.4B | $1.3B | ||
| Q3 25 | $13.6B | $-52.6M | ||
| Q2 25 | $13.8B | $-38.7M | ||
| Q1 25 | $13.9B | $-59.8M | ||
| Q4 24 | $13.9B | $1.1B | ||
| Q3 24 | $14.0B | — | ||
| Q2 24 | $14.2B | $134.9M |
| Q1 26 | $29.1B | — | ||
| Q4 25 | $29.3B | $3.3B | ||
| Q3 25 | $29.2B | $158.9M | ||
| Q2 25 | $29.4B | $178.6M | ||
| Q1 25 | $29.0B | $215.0M | ||
| Q4 24 | $28.8B | $2.8B | ||
| Q3 24 | $28.1B | — | ||
| Q2 24 | $27.8B | $664.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.66× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.68× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 2.13× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EXR
| Property rental | $733.2M | 86% |
| Tenant reinsurance | $89.1M | 10% |
| Management fees and other income | $33.7M | 4% |
RJET
| United Airlines | $517.5M | 48% |
| Delta Air Lines | $409.7M | 38% |
| Other | $49.9M | 5% |
| Republic Airways Holdings Inc. | $42.2M | 4% |
| Other Airlines | $25.7M | 2% |
| LIFT Academy | $23.2M | 2% |
