vs
Side-by-side financial comparison of EZCORP INC (EZPW) and SunOpta Inc. (STKL). Click either name above to swap in a different company.
EZCORP INC is the larger business by last-quarter revenue ($382.0M vs $205.4M, roughly 1.9× SunOpta Inc.). EZCORP INC runs the higher net margin — 11.6% vs 0.4%, a 11.2% gap on every dollar of revenue. On growth, EZCORP INC posted the faster year-over-year revenue change (19.3% vs 16.6%). EZCORP INC produced more free cash flow last quarter ($31.7M vs $12.1M). Over the past eight quarters, EZCORP INC's revenue compounded faster (15.6% CAGR vs 7.4%).
EZCORP, Inc. is an American pawn shop operator based in Austin, Texas which provides services across the United States and Latin America. It is a publicly traded company listed on the NASDAQ stock exchange and is the second largest pawn shop operator in the U.S. after Cash America International.
SunOpta, Inc. is a multi-national food and mineral company headquartered in Eden Prairie, Minnesota and founded in 1973 in Canada.
EZPW vs STKL — Head-to-Head
Income Statement — Q1 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $382.0M | $205.4M |
| Net Profit | $44.3M | $816.0K |
| Gross Margin | 58.4% | 12.4% |
| Operating Margin | 15.9% | 3.3% |
| Net Margin | 11.6% | 0.4% |
| Revenue YoY | 19.3% | 16.6% |
| Net Profit YoY | 42.8% | 113.1% |
| EPS (diluted) | $0.55 | $0.01 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $382.0M | — | ||
| Q3 25 | $336.8M | $205.4M | ||
| Q2 25 | $311.0M | $191.5M | ||
| Q1 25 | $306.3M | $201.6M | ||
| Q4 24 | $320.2M | $193.9M | ||
| Q3 24 | $294.6M | $175.9M | ||
| Q2 24 | $281.4M | $169.5M | ||
| Q1 24 | $285.6M | $184.4M |
| Q4 25 | $44.3M | — | ||
| Q3 25 | $26.7M | $816.0K | ||
| Q2 25 | $26.5M | $4.4M | ||
| Q1 25 | $25.4M | $4.8M | ||
| Q4 24 | $31.0M | $-8.7M | ||
| Q3 24 | $15.2M | $-6.2M | ||
| Q2 24 | $17.9M | $-5.3M | ||
| Q1 24 | $21.5M | $2.9M |
| Q4 25 | 58.4% | — | ||
| Q3 25 | 59.0% | 12.4% | ||
| Q2 25 | 59.1% | 14.8% | ||
| Q1 25 | 58.3% | 15.0% | ||
| Q4 24 | 57.9% | 10.9% | ||
| Q3 24 | 59.5% | 13.0% | ||
| Q2 24 | 59.2% | 12.5% | ||
| Q1 24 | 58.7% | 16.8% |
| Q4 25 | 15.9% | — | ||
| Q3 25 | 11.0% | 3.3% | ||
| Q2 25 | 11.6% | 5.5% | ||
| Q1 25 | 11.2% | 5.2% | ||
| Q4 24 | 13.1% | 1.4% | ||
| Q3 24 | 8.8% | 0.5% | ||
| Q2 24 | 7.9% | 1.2% | ||
| Q1 24 | 9.6% | 5.5% |
| Q4 25 | 11.6% | — | ||
| Q3 25 | 7.9% | 0.4% | ||
| Q2 25 | 8.5% | 2.3% | ||
| Q1 25 | 8.3% | 2.4% | ||
| Q4 24 | 9.7% | -4.5% | ||
| Q3 24 | 5.2% | -3.5% | ||
| Q2 24 | 6.4% | -3.1% | ||
| Q1 24 | 7.5% | 1.6% |
| Q4 25 | $0.55 | — | ||
| Q3 25 | $0.35 | $0.01 | ||
| Q2 25 | $0.34 | $0.03 | ||
| Q1 25 | $0.33 | $0.04 | ||
| Q4 24 | $0.40 | $-0.08 | ||
| Q3 24 | $0.20 | $-0.05 | ||
| Q2 24 | $0.25 | $-0.04 | ||
| Q1 24 | $0.29 | $0.02 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $465.9M | $2.2M |
| Total DebtLower is stronger | $518.6M | $250.8M |
| Stockholders' EquityBook value | $1.1B | $162.8M |
| Total Assets | $2.0B | $694.1M |
| Debt / EquityLower = less leverage | 0.48× | 1.54× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $465.9M | — | ||
| Q3 25 | $469.5M | $2.2M | ||
| Q2 25 | $472.1M | $2.2M | ||
| Q1 25 | $505.2M | $2.3M | ||
| Q4 24 | $174.5M | $1.6M | ||
| Q3 24 | $170.5M | $2.9M | ||
| Q2 24 | $218.0M | $3.2M | ||
| Q1 24 | $229.1M | $1.5M |
| Q4 25 | $518.6M | — | ||
| Q3 25 | $518.1M | $250.8M | ||
| Q2 25 | $517.6M | $263.3M | ||
| Q1 25 | $620.5M | $260.6M | ||
| Q4 24 | $327.7M | $265.2M | ||
| Q3 24 | $327.3M | $289.9M | ||
| Q2 24 | $361.3M | $303.1M | ||
| Q1 24 | $360.9M | $258.8M |
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.0B | $162.8M | ||
| Q2 25 | $990.1M | $159.8M | ||
| Q1 25 | $851.6M | $154.8M | ||
| Q4 24 | $823.9M | $148.6M | ||
| Q3 24 | $804.6M | $155.0M | ||
| Q2 24 | $801.5M | $158.8M | ||
| Q1 24 | $800.4M | $163.6M |
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.0B | $694.1M | ||
| Q2 25 | $1.9B | $704.9M | ||
| Q1 25 | $1.8B | $690.7M | ||
| Q4 24 | $1.5B | $668.5M | ||
| Q3 24 | $1.5B | $699.3M | ||
| Q2 24 | $1.5B | $704.7M | ||
| Q1 24 | $1.5B | $671.8M |
| Q4 25 | 0.48× | — | ||
| Q3 25 | 0.51× | 1.54× | ||
| Q2 25 | 0.52× | 1.65× | ||
| Q1 25 | 0.73× | 1.68× | ||
| Q4 24 | 0.40× | 1.78× | ||
| Q3 24 | 0.41× | 1.87× | ||
| Q2 24 | 0.45× | 1.91× | ||
| Q1 24 | 0.45× | 1.58× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $39.1M | $16.3M |
| Free Cash FlowOCF − Capex | $31.7M | $12.1M |
| FCF MarginFCF / Revenue | 8.3% | 5.9% |
| Capex IntensityCapex / Revenue | 2.0% | 2.1% |
| Cash ConversionOCF / Net Profit | 0.88× | 20.03× |
| TTM Free Cash FlowTrailing 4 quarters | $121.7M | $36.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $39.1M | — | ||
| Q3 25 | $51.3M | $16.3M | ||
| Q2 25 | $34.8M | $-4.5M | ||
| Q1 25 | $36.9M | $22.3M | ||
| Q4 24 | $26.0M | $33.1M | ||
| Q3 24 | $43.3M | $17.2M | ||
| Q2 24 | $33.7M | $-5.6M | ||
| Q1 24 | $15.1M | $5.3M |
| Q4 25 | $31.7M | — | ||
| Q3 25 | $35.7M | $12.1M | ||
| Q2 25 | $25.7M | $-9.2M | ||
| Q1 25 | $28.6M | $9.5M | ||
| Q4 24 | $20.4M | $24.0M | ||
| Q3 24 | $24.4M | $11.7M | ||
| Q2 24 | $30.5M | $-15.3M | ||
| Q1 24 | $8.6M | $-2.3M |
| Q4 25 | 8.3% | — | ||
| Q3 25 | 10.6% | 5.9% | ||
| Q2 25 | 8.3% | -4.8% | ||
| Q1 25 | 9.3% | 4.7% | ||
| Q4 24 | 6.4% | 12.4% | ||
| Q3 24 | 8.3% | 6.6% | ||
| Q2 24 | 10.8% | -9.0% | ||
| Q1 24 | 3.0% | -1.2% |
| Q4 25 | 2.0% | — | ||
| Q3 25 | 4.6% | 2.1% | ||
| Q2 25 | 2.9% | 2.5% | ||
| Q1 25 | 2.7% | 6.3% | ||
| Q4 24 | 1.8% | 4.7% | ||
| Q3 24 | 6.4% | 3.2% | ||
| Q2 24 | 1.1% | 5.7% | ||
| Q1 24 | 2.3% | 4.1% |
| Q4 25 | 0.88× | — | ||
| Q3 25 | 1.92× | 20.03× | ||
| Q2 25 | 1.31× | -1.03× | ||
| Q1 25 | 1.45× | 4.63× | ||
| Q4 24 | 0.84× | — | ||
| Q3 24 | 2.85× | — | ||
| Q2 24 | 1.88× | — | ||
| Q1 24 | 0.70× | 1.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EZPW
| Merchandise | $210.1M | 55% |
| Pawn Service | $131.9M | 35% |
| Jewelry Scrap | $39.9M | 10% |
STKL
| Beverages And Broths | $161.4M | 79% |
| Fruit Snacks | $40.9M | 20% |
| Ingredients | $3.1M | 2% |
