vs
Side-by-side financial comparison of Fortune Brands Innovations, Inc. (FBIN) and FLOWERS FOODS INC (FLO). Click either name above to swap in a different company.
FLOWERS FOODS INC is the larger business by last-quarter revenue ($1.2B vs $1.1B, roughly 1.1× Fortune Brands Innovations, Inc.). On growth, Fortune Brands Innovations, Inc. posted the faster year-over-year revenue change (-2.4% vs -75.8%). Over the past eight quarters, Fortune Brands Innovations, Inc.'s revenue compounded faster (-1.5% CAGR vs -11.6%).
Fortune Brands Innovations, Inc. is an American manufacturer of home and security products, headquartered in Deerfield, Illinois. Its portfolio of businesses and brands includes Moen and the House of Rohl; outdoor living and security products from Therma-Tru, Larson, Fiberon, Master Lock and SentrySafe; and MasterBrand Cabinets. Fortune Brands is a Fortune 500 company and part of the S&P 400 Index. As of December 31, 2021, the company reported employing approximately 28,000 associates and pos...
Flowers Foods, headquartered in Thomasville, Georgia, is a producer and marketer of packaged bakery foods in the United States. The company operates 44 bakeries across 19 states that produce a variety of products, including bread, buns, rolls, snack cakes, pastries, and tortillas. As of February 2013, Flowers Foods had grown to be the "second-largest baking company in the United States."
FBIN vs FLO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $1.2B |
| Net Profit | $76.3M | — |
| Gross Margin | 43.8% | — |
| Operating Margin | 11.3% | — |
| Net Margin | 7.1% | — |
| Revenue YoY | -2.4% | -75.8% |
| Net Profit YoY | -27.3% | — |
| EPS (diluted) | $0.63 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.1B | $1.2B | ||
| Q3 25 | $1.1B | $1.2B | ||
| Q2 25 | $1.2B | $1.6B | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.1B | $1.2B | ||
| Q3 24 | $1.2B | $1.2B | ||
| Q2 24 | $1.2B | $1.6B | ||
| Q1 24 | $1.1B | — |
| Q4 25 | $76.3M | $39.5M | ||
| Q3 25 | $70.8M | $58.4M | ||
| Q2 25 | $100.3M | $53.0M | ||
| Q1 25 | $51.4M | — | ||
| Q4 24 | $105.0M | $65.0M | ||
| Q3 24 | $136.6M | $67.0M | ||
| Q2 24 | $133.9M | $73.0M | ||
| Q1 24 | $96.4M | — |
| Q4 25 | 43.8% | — | ||
| Q3 25 | 45.2% | — | ||
| Q2 25 | 45.1% | — | ||
| Q1 25 | 44.0% | — | ||
| Q4 24 | 46.0% | — | ||
| Q3 24 | 45.9% | — | ||
| Q2 24 | 43.6% | — | ||
| Q1 24 | 43.9% | — |
| Q4 25 | 11.3% | 5.4% | ||
| Q3 25 | 11.0% | 7.5% | ||
| Q2 25 | 14.3% | 5.5% | ||
| Q1 25 | 9.4% | — | ||
| Q4 24 | 16.1% | 7.6% | ||
| Q3 24 | 17.8% | 7.8% | ||
| Q2 24 | 16.1% | 6.4% | ||
| Q1 24 | 14.0% | — |
| Q4 25 | 7.1% | 3.2% | ||
| Q3 25 | 6.2% | 4.7% | ||
| Q2 25 | 8.3% | 3.4% | ||
| Q1 25 | 5.0% | — | ||
| Q4 24 | 9.5% | 5.5% | ||
| Q3 24 | 11.8% | 5.5% | ||
| Q2 24 | 10.8% | 4.6% | ||
| Q1 24 | 8.7% | — |
| Q4 25 | $0.63 | $0.19 | ||
| Q3 25 | $0.59 | $0.28 | ||
| Q2 25 | $0.83 | $0.25 | ||
| Q1 25 | $0.42 | — | ||
| Q4 24 | $0.84 | $0.31 | ||
| Q3 24 | $1.09 | $0.32 | ||
| Q2 24 | $1.06 | $0.34 | ||
| Q1 24 | $0.76 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $264.0M | $12.1M |
| Total DebtLower is stronger | $2.5B | — |
| Stockholders' EquityBook value | $2.4B | — |
| Total Assets | $6.5B | $4.2B |
| Debt / EquityLower = less leverage | 1.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $264.0M | $16.7M | ||
| Q3 25 | $223.9M | $11.0M | ||
| Q2 25 | $234.7M | $7.3M | ||
| Q1 25 | $340.0M | — | ||
| Q4 24 | $381.1M | $15.0M | ||
| Q3 24 | $344.8M | $6.9M | ||
| Q2 24 | $352.6M | $15.8M | ||
| Q1 24 | $359.7M | — |
| Q4 25 | $2.5B | $1.8B | ||
| Q3 25 | $2.2B | $1.7B | ||
| Q2 25 | $2.2B | $1.8B | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.7B | $1.1B | ||
| Q3 24 | $2.7B | $1.1B | ||
| Q2 24 | $2.7B | $1.0B | ||
| Q1 24 | $2.7B | — |
| Q4 25 | $2.4B | $1.4B | ||
| Q3 25 | $2.4B | $1.4B | ||
| Q2 25 | $2.3B | $1.4B | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.4B | $1.4B | ||
| Q3 24 | $2.4B | $1.4B | ||
| Q2 24 | $2.3B | $1.4B | ||
| Q1 24 | $2.3B | — |
| Q4 25 | $6.5B | $4.3B | ||
| Q3 25 | $6.5B | $4.3B | ||
| Q2 25 | $6.6B | $4.3B | ||
| Q1 25 | $6.6B | — | ||
| Q4 24 | $6.6B | $3.4B | ||
| Q3 24 | $6.6B | $3.4B | ||
| Q2 24 | $6.7B | $3.4B | ||
| Q1 24 | $6.8B | — |
| Q4 25 | 1.07× | 1.25× | ||
| Q3 25 | 0.91× | 1.23× | ||
| Q2 25 | 0.93× | 1.26× | ||
| Q1 25 | 1.16× | — | ||
| Q4 24 | 1.10× | 0.75× | ||
| Q3 24 | 1.12× | 0.77× | ||
| Q2 24 | 1.15× | 0.76× | ||
| Q1 24 | 1.17× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $208.2M | $125.4M |
| Free Cash FlowOCF − Capex | $183.7M | — |
| FCF MarginFCF / Revenue | 17.0% | — |
| Capex IntensityCapex / Revenue | 2.3% | — |
| Cash ConversionOCF / Net Profit | 2.73× | — |
| TTM Free Cash FlowTrailing 4 quarters | $366.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $208.2M | $54.4M | ||
| Q3 25 | $204.4M | $130.8M | ||
| Q2 25 | $149.4M | $135.6M | ||
| Q1 25 | $-83.4M | — | ||
| Q4 24 | $272.3M | $113.9M | ||
| Q3 24 | $205.3M | $63.3M | ||
| Q2 24 | $261.5M | $105.1M | ||
| Q1 24 | $-71.3M | — |
| Q4 25 | $183.7M | $30.4M | ||
| Q3 25 | $177.0M | $100.0M | ||
| Q2 25 | $118.7M | $110.1M | ||
| Q1 25 | $-112.6M | — | ||
| Q4 24 | $212.1M | $88.6M | ||
| Q3 24 | $175.6M | $35.4M | ||
| Q2 24 | $222.7M | $71.8M | ||
| Q1 24 | $-135.9M | — |
| Q4 25 | 17.0% | 2.5% | ||
| Q3 25 | 15.4% | 8.0% | ||
| Q2 25 | 9.9% | 7.1% | ||
| Q1 25 | -10.9% | — | ||
| Q4 24 | 19.2% | 7.4% | ||
| Q3 24 | 15.2% | 2.9% | ||
| Q2 24 | 18.0% | 4.6% | ||
| Q1 24 | -12.2% | — |
| Q4 25 | 2.3% | 2.0% | ||
| Q3 25 | 2.4% | 2.5% | ||
| Q2 25 | 2.6% | 1.6% | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 5.5% | 2.1% | ||
| Q3 24 | 2.6% | 2.3% | ||
| Q2 24 | 3.1% | 2.1% | ||
| Q1 24 | 5.8% | — |
| Q4 25 | 2.73× | 1.38× | ||
| Q3 25 | 2.89× | 2.24× | ||
| Q2 25 | 1.49× | 2.56× | ||
| Q1 25 | -1.62× | — | ||
| Q4 24 | 2.59× | 1.75× | ||
| Q3 24 | 1.50× | 0.94× | ||
| Q2 24 | 1.95× | 1.44× | ||
| Q1 24 | -0.74× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FBIN
| Wholesale Retail Trade | $526.7M | 49% |
| Home Center Retailer | $257.1M | 24% |
| Security Segment | $165.8M | 15% |
| Other Retailer | $118.2M | 11% |
FLO
Segment breakdown not available.
