vs
Side-by-side financial comparison of Fortune Brands Innovations, Inc. (FBIN) and Liberty Energy Inc. (LBRT). Click either name above to swap in a different company.
Fortune Brands Innovations, Inc. is the larger business by last-quarter revenue ($1.1B vs $1.0B, roughly 1.1× Liberty Energy Inc.). Fortune Brands Innovations, Inc. runs the higher net margin — 7.1% vs 2.2%, a 4.9% gap on every dollar of revenue. On growth, Liberty Energy Inc. posted the faster year-over-year revenue change (4.5% vs -2.4%). Over the past eight quarters, Fortune Brands Innovations, Inc.'s revenue compounded faster (-1.5% CAGR vs -6.2%).
Fortune Brands Innovations, Inc. is an American manufacturer of home and security products, headquartered in Deerfield, Illinois. Its portfolio of businesses and brands includes Moen and the House of Rohl; outdoor living and security products from Therma-Tru, Larson, Fiberon, Master Lock and SentrySafe; and MasterBrand Cabinets. Fortune Brands is a Fortune 500 company and part of the S&P 400 Index. As of December 31, 2021, the company reported employing approximately 28,000 associates and pos...
Liberty Energy Inc. is a North American energy services provider specializing in hydraulic fracturing and well completion solutions for oil and gas operators. It serves clients across major U.S. shale basins, offering low-emission equipment and tailored support to optimize well productivity.
FBIN vs LBRT — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $1.0B |
| Net Profit | $76.3M | $22.6M |
| Gross Margin | 43.8% | — |
| Operating Margin | 11.3% | 2.2% |
| Net Margin | 7.1% | 2.2% |
| Revenue YoY | -2.4% | 4.5% |
| Net Profit YoY | -27.3% | 64.8% |
| EPS (diluted) | $0.63 | $0.14 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $1.0B | ||
| Q4 25 | $1.1B | $1.0B | ||
| Q3 25 | $1.1B | $947.4M | ||
| Q2 25 | $1.2B | $1.0B | ||
| Q1 25 | $1.0B | $977.5M | ||
| Q4 24 | $1.1B | $943.6M | ||
| Q3 24 | $1.2B | $1.1B | ||
| Q2 24 | $1.2B | $1.2B |
| Q1 26 | — | $22.6M | ||
| Q4 25 | $76.3M | $13.7M | ||
| Q3 25 | $70.8M | $43.1M | ||
| Q2 25 | $100.3M | $71.0M | ||
| Q1 25 | $51.4M | $20.1M | ||
| Q4 24 | $105.0M | $51.9M | ||
| Q3 24 | $136.6M | $73.8M | ||
| Q2 24 | $133.9M | $108.4M |
| Q1 26 | — | — | ||
| Q4 25 | 43.8% | 20.6% | ||
| Q3 25 | 45.2% | 18.7% | ||
| Q2 25 | 45.1% | 22.1% | ||
| Q1 25 | 44.0% | 22.1% | ||
| Q4 24 | 46.0% | 21.4% | ||
| Q3 24 | 45.9% | 26.2% | ||
| Q2 24 | 43.6% | 27.9% |
| Q1 26 | — | 2.2% | ||
| Q4 25 | 11.3% | 1.9% | ||
| Q3 25 | 11.0% | -0.3% | ||
| Q2 25 | 14.3% | 3.6% | ||
| Q1 25 | 9.4% | 1.9% | ||
| Q4 24 | 16.1% | 2.6% | ||
| Q3 24 | 17.8% | 9.4% | ||
| Q2 24 | 16.1% | 12.2% |
| Q1 26 | — | 2.2% | ||
| Q4 25 | 7.1% | 1.3% | ||
| Q3 25 | 6.2% | 4.5% | ||
| Q2 25 | 8.3% | 6.8% | ||
| Q1 25 | 5.0% | 2.1% | ||
| Q4 24 | 9.5% | 5.5% | ||
| Q3 24 | 11.8% | 6.5% | ||
| Q2 24 | 10.8% | 9.3% |
| Q1 26 | — | $0.14 | ||
| Q4 25 | $0.63 | $0.08 | ||
| Q3 25 | $0.59 | $0.26 | ||
| Q2 25 | $0.83 | $0.43 | ||
| Q1 25 | $0.42 | $0.12 | ||
| Q4 24 | $0.84 | $0.31 | ||
| Q3 24 | $1.09 | $0.44 | ||
| Q2 24 | $1.06 | $0.64 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $264.0M | $699.1M |
| Total DebtLower is stronger | $2.5B | $7.1M |
| Stockholders' EquityBook value | $2.4B | $1.9B |
| Total Assets | $6.5B | $4.4B |
| Debt / EquityLower = less leverage | 1.07× | 0.00× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $699.1M | ||
| Q4 25 | $264.0M | $27.6M | ||
| Q3 25 | $223.9M | $13.5M | ||
| Q2 25 | $234.7M | $19.6M | ||
| Q1 25 | $340.0M | $24.1M | ||
| Q4 24 | $381.1M | $20.0M | ||
| Q3 24 | $344.8M | $23.0M | ||
| Q2 24 | $352.6M | $30.0M |
| Q1 26 | — | $7.1M | ||
| Q4 25 | $2.5B | $246.6M | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.7B | $190.5M | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.7B | — |
| Q1 26 | — | $1.9B | ||
| Q4 25 | $2.4B | $2.1B | ||
| Q3 25 | $2.4B | $2.1B | ||
| Q2 25 | $2.3B | $2.0B | ||
| Q1 25 | $2.3B | $2.0B | ||
| Q4 24 | $2.4B | $2.0B | ||
| Q3 24 | $2.4B | $2.0B | ||
| Q2 24 | $2.3B | $1.9B |
| Q1 26 | — | $4.4B | ||
| Q4 25 | $6.5B | $3.6B | ||
| Q3 25 | $6.5B | $3.5B | ||
| Q2 25 | $6.6B | $3.4B | ||
| Q1 25 | $6.6B | $3.4B | ||
| Q4 24 | $6.6B | $3.3B | ||
| Q3 24 | $6.6B | $3.3B | ||
| Q2 24 | $6.7B | $3.2B |
| Q1 26 | — | 0.00× | ||
| Q4 25 | 1.07× | 0.12× | ||
| Q3 25 | 0.91× | — | ||
| Q2 25 | 0.93× | — | ||
| Q1 25 | 1.16× | — | ||
| Q4 24 | 1.10× | 0.10× | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.15× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $208.2M | — |
| Free Cash FlowOCF − Capex | $183.7M | — |
| FCF MarginFCF / Revenue | 17.0% | — |
| Capex IntensityCapex / Revenue | 2.3% | 13.1% |
| Cash ConversionOCF / Net Profit | 2.73× | — |
| TTM Free Cash FlowTrailing 4 quarters | $366.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $208.2M | $195.4M | ||
| Q3 25 | $204.4M | $51.5M | ||
| Q2 25 | $149.4M | $170.6M | ||
| Q1 25 | $-83.4M | $192.1M | ||
| Q4 24 | $272.3M | $177.3M | ||
| Q3 24 | $205.3M | $244.5M | ||
| Q2 24 | $261.5M | $248.2M |
| Q1 26 | — | — | ||
| Q4 25 | $183.7M | $-10.0M | ||
| Q3 25 | $177.0M | $-67.2M | ||
| Q2 25 | $118.7M | $33.1M | ||
| Q1 25 | $-112.6M | $58.2M | ||
| Q4 24 | $212.1M | $-26.2M | ||
| Q3 24 | $175.6M | $77.9M | ||
| Q2 24 | $222.7M | $112.2M |
| Q1 26 | — | — | ||
| Q4 25 | 17.0% | -1.0% | ||
| Q3 25 | 15.4% | -7.1% | ||
| Q2 25 | 9.9% | 3.2% | ||
| Q1 25 | -10.9% | 6.0% | ||
| Q4 24 | 19.2% | -2.8% | ||
| Q3 24 | 15.2% | 6.8% | ||
| Q2 24 | 18.0% | 9.7% |
| Q1 26 | — | 13.1% | ||
| Q4 25 | 2.3% | 19.8% | ||
| Q3 25 | 2.4% | 12.5% | ||
| Q2 25 | 2.6% | 13.2% | ||
| Q1 25 | 2.8% | 13.7% | ||
| Q4 24 | 5.5% | 21.6% | ||
| Q3 24 | 2.6% | 14.6% | ||
| Q2 24 | 3.1% | 11.7% |
| Q1 26 | — | — | ||
| Q4 25 | 2.73× | 14.28× | ||
| Q3 25 | 2.89× | 1.20× | ||
| Q2 25 | 1.49× | 2.40× | ||
| Q1 25 | -1.62× | 9.55× | ||
| Q4 24 | 2.59× | 3.42× | ||
| Q3 24 | 1.50× | 3.31× | ||
| Q2 24 | 1.95× | 2.29× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FBIN
| Wholesale Retail Trade | $526.7M | 49% |
| Home Center Retailer | $257.1M | 24% |
| Security Segment | $165.8M | 15% |
| Other Retailer | $118.2M | 11% |
LBRT
Segment breakdown not available.
