vs
Side-by-side financial comparison of Fortune Brands Innovations, Inc. (FBIN) and SouthState Bank Corp (SSB). Click either name above to swap in a different company.
Fortune Brands Innovations, Inc. is the larger business by last-quarter revenue ($1.1B vs $661.7M, roughly 1.6× SouthState Bank Corp). SouthState Bank Corp runs the higher net margin — 34.1% vs 7.1%, a 27.0% gap on every dollar of revenue. Over the past eight quarters, SouthState Bank Corp's revenue compounded faster (37.4% CAGR vs -1.5%).
Fortune Brands Innovations, Inc. is an American manufacturer of home and security products, headquartered in Deerfield, Illinois. Its portfolio of businesses and brands includes Moen and the House of Rohl; outdoor living and security products from Therma-Tru, Larson, Fiberon, Master Lock and SentrySafe; and MasterBrand Cabinets. Fortune Brands is a Fortune 500 company and part of the S&P 400 Index. As of December 31, 2021, the company reported employing approximately 28,000 associates and pos...
SouthState Bank, based in Winter Haven, Florida, is an American bank and a subsidiary of SouthState Corporation, a bank holding company. As of May 26, 2025, the company had 371 branches in South Carolina, North Carolina, Georgia, Florida, Alabama, Virginia, Colorado and Texas.
FBIN vs SSB — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $661.7M |
| Net Profit | $76.3M | $225.8M |
| Gross Margin | 43.8% | — |
| Operating Margin | 11.3% | 15.1% |
| Net Margin | 7.1% | 34.1% |
| Revenue YoY | -2.4% | — |
| Net Profit YoY | -27.3% | 153.5% |
| EPS (diluted) | $0.63 | $2.28 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $661.7M | ||
| Q4 25 | $1.1B | $581.1M | ||
| Q3 25 | $1.1B | $599.7M | ||
| Q2 25 | $1.2B | $577.9M | ||
| Q1 25 | $1.0B | $544.5M | ||
| Q4 24 | $1.1B | $369.8M | ||
| Q3 24 | $1.2B | $351.5M | ||
| Q2 24 | $1.2B | $350.3M |
| Q1 26 | — | $225.8M | ||
| Q4 25 | $76.3M | $247.7M | ||
| Q3 25 | $70.8M | $246.6M | ||
| Q2 25 | $100.3M | $215.2M | ||
| Q1 25 | $51.4M | $89.1M | ||
| Q4 24 | $105.0M | $144.2M | ||
| Q3 24 | $136.6M | $143.2M | ||
| Q2 24 | $133.9M | $132.4M |
| Q1 26 | — | — | ||
| Q4 25 | 43.8% | — | ||
| Q3 25 | 45.2% | — | ||
| Q2 25 | 45.1% | — | ||
| Q1 25 | 44.0% | — | ||
| Q4 24 | 46.0% | — | ||
| Q3 24 | 45.9% | — | ||
| Q2 24 | 43.6% | — |
| Q1 26 | — | 15.1% | ||
| Q4 25 | 11.3% | 54.3% | ||
| Q3 25 | 11.0% | 53.6% | ||
| Q2 25 | 14.3% | 48.8% | ||
| Q1 25 | 9.4% | 22.3% | ||
| Q4 24 | 16.1% | 50.7% | ||
| Q3 24 | 17.8% | 53.1% | ||
| Q2 24 | 16.1% | 49.3% |
| Q1 26 | — | 34.1% | ||
| Q4 25 | 7.1% | 42.6% | ||
| Q3 25 | 6.2% | 41.1% | ||
| Q2 25 | 8.3% | 37.2% | ||
| Q1 25 | 5.0% | 16.4% | ||
| Q4 24 | 9.5% | 39.0% | ||
| Q3 24 | 11.8% | 40.7% | ||
| Q2 24 | 10.8% | 37.8% |
| Q1 26 | — | $2.28 | ||
| Q4 25 | $0.63 | $2.47 | ||
| Q3 25 | $0.59 | $2.42 | ||
| Q2 25 | $0.83 | $2.11 | ||
| Q1 25 | $0.42 | $0.87 | ||
| Q4 24 | $0.84 | $1.88 | ||
| Q3 24 | $1.09 | $1.86 | ||
| Q2 24 | $1.06 | $1.73 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $264.0M | $2.9B |
| Total DebtLower is stronger | $2.5B | — |
| Stockholders' EquityBook value | $2.4B | $9.0B |
| Total Assets | $6.5B | $68.0B |
| Debt / EquityLower = less leverage | 1.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $2.9B | ||
| Q4 25 | $264.0M | — | ||
| Q3 25 | $223.9M | — | ||
| Q2 25 | $234.7M | — | ||
| Q1 25 | $340.0M | — | ||
| Q4 24 | $381.1M | — | ||
| Q3 24 | $344.8M | — | ||
| Q2 24 | $352.6M | — |
| Q1 26 | — | — | ||
| Q4 25 | $2.5B | — | ||
| Q3 25 | $2.2B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.7B | — |
| Q1 26 | — | $9.0B | ||
| Q4 25 | $2.4B | $9.1B | ||
| Q3 25 | $2.4B | $9.0B | ||
| Q2 25 | $2.3B | $8.8B | ||
| Q1 25 | $2.3B | $8.6B | ||
| Q4 24 | $2.4B | $5.9B | ||
| Q3 24 | $2.4B | $5.9B | ||
| Q2 24 | $2.3B | $5.7B |
| Q1 26 | — | $68.0B | ||
| Q4 25 | $6.5B | $67.2B | ||
| Q3 25 | $6.5B | $66.0B | ||
| Q2 25 | $6.6B | $65.9B | ||
| Q1 25 | $6.6B | $65.1B | ||
| Q4 24 | $6.6B | $46.4B | ||
| Q3 24 | $6.6B | $46.1B | ||
| Q2 24 | $6.7B | $45.5B |
| Q1 26 | — | — | ||
| Q4 25 | 1.07× | — | ||
| Q3 25 | 0.91× | — | ||
| Q2 25 | 0.93× | — | ||
| Q1 25 | 1.16× | — | ||
| Q4 24 | 1.10× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.15× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $208.2M | — |
| Free Cash FlowOCF − Capex | $183.7M | — |
| FCF MarginFCF / Revenue | 17.0% | — |
| Capex IntensityCapex / Revenue | 2.3% | — |
| Cash ConversionOCF / Net Profit | 2.73× | — |
| TTM Free Cash FlowTrailing 4 quarters | $366.8M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $208.2M | $232.1M | ||
| Q3 25 | $204.4M | $122.4M | ||
| Q2 25 | $149.4M | $72.6M | ||
| Q1 25 | $-83.4M | $-126.3M | ||
| Q4 24 | $272.3M | $354.3M | ||
| Q3 24 | $205.3M | $-246.8M | ||
| Q2 24 | $261.5M | $126.8M |
| Q1 26 | — | — | ||
| Q4 25 | $183.7M | $215.5M | ||
| Q3 25 | $177.0M | $101.7M | ||
| Q2 25 | $118.7M | $52.5M | ||
| Q1 25 | $-112.6M | $-139.1M | ||
| Q4 24 | $212.1M | $340.9M | ||
| Q3 24 | $175.6M | $-254.2M | ||
| Q2 24 | $222.7M | $117.3M |
| Q1 26 | — | — | ||
| Q4 25 | 17.0% | 37.1% | ||
| Q3 25 | 15.4% | 17.0% | ||
| Q2 25 | 9.9% | 9.1% | ||
| Q1 25 | -10.9% | -25.5% | ||
| Q4 24 | 19.2% | 92.2% | ||
| Q3 24 | 15.2% | -72.3% | ||
| Q2 24 | 18.0% | 33.5% |
| Q1 26 | — | — | ||
| Q4 25 | 2.3% | 2.9% | ||
| Q3 25 | 2.4% | 3.5% | ||
| Q2 25 | 2.6% | 3.5% | ||
| Q1 25 | 2.8% | 2.4% | ||
| Q4 24 | 5.5% | 3.6% | ||
| Q3 24 | 2.6% | 2.1% | ||
| Q2 24 | 3.1% | 2.7% |
| Q1 26 | — | — | ||
| Q4 25 | 2.73× | 0.94× | ||
| Q3 25 | 2.89× | 0.50× | ||
| Q2 25 | 1.49× | 0.34× | ||
| Q1 25 | -1.62× | -1.42× | ||
| Q4 24 | 2.59× | 2.46× | ||
| Q3 24 | 1.50× | -1.72× | ||
| Q2 24 | 1.95× | 0.96× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FBIN
| Wholesale Retail Trade | $526.7M | 49% |
| Home Center Retailer | $257.1M | 24% |
| Security Segment | $165.8M | 15% |
| Other Retailer | $118.2M | 11% |
SSB
| Net Interest Income | $561.6M | 85% |
| Noninterest Income | $100.1M | 15% |
