vs
Side-by-side financial comparison of FIRST BANCORP (FBNC) and STURM RUGER & CO INC (RGR). Click either name above to swap in a different company.
STURM RUGER & CO INC is the larger business by last-quarter revenue ($151.1M vs $89.6M, roughly 1.7× FIRST BANCORP). On growth, STURM RUGER & CO INC posted the faster year-over-year revenue change (3.6% vs -7.3%). FIRST BANCORP produced more free cash flow last quarter ($48.2M vs $12.3M).
First Bancorp is an American bank holding company headquartered in Southern Pines, North Carolina, that operates as First Bank in North Carolina and South Carolina.
Sturm, Ruger & Company, Inc., better known by the shortened name Ruger, is an American firearm manufacturing company based in Southport, Connecticut, with production facilities also in Newport, New Hampshire; Mayodan, North Carolina; and Prescott, Arizona. The company was founded in 1949 by Alexander McCormick Sturm and William B. Ruger and has been publicly traded since 1969.
FBNC vs RGR — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $89.6M | $151.1M |
| Net Profit | $20.4M | — |
| Gross Margin | — | 17.8% |
| Operating Margin | 29.0% | 2.3% |
| Net Margin | 22.7% | — |
| Revenue YoY | -7.3% | 3.6% |
| Net Profit YoY | 9.0% | — |
| EPS (diluted) | $0.49 | $0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $151.1M | ||
| Q3 25 | $89.6M | $126.8M | ||
| Q2 25 | $111.0M | $132.5M | ||
| Q1 25 | $105.8M | $135.7M | ||
| Q4 24 | — | $145.8M | ||
| Q3 24 | $96.6M | $122.3M | ||
| Q2 24 | $95.7M | $130.8M | ||
| Q1 24 | $92.2M | $136.8M |
| Q4 25 | — | — | ||
| Q3 25 | $20.4M | $1.6M | ||
| Q2 25 | $38.6M | $-17.2M | ||
| Q1 25 | $36.4M | $7.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | $18.7M | $4.7M | ||
| Q2 24 | $28.7M | $8.3M | ||
| Q1 24 | $25.3M | $7.1M |
| Q4 25 | — | 17.8% | ||
| Q3 25 | — | 15.1% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | — | 22.0% | ||
| Q4 24 | — | 22.8% | ||
| Q3 24 | — | 18.5% | ||
| Q2 24 | — | 22.3% | ||
| Q1 24 | — | 21.5% |
| Q4 25 | — | 2.3% | ||
| Q3 25 | 29.0% | -2.7% | ||
| Q2 25 | 44.9% | -15.6% | ||
| Q1 25 | 44.2% | 6.2% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | 23.4% | 3.1% | ||
| Q2 24 | 38.5% | 6.9% | ||
| Q1 24 | 34.5% | 5.5% |
| Q4 25 | — | — | ||
| Q3 25 | 22.7% | 1.2% | ||
| Q2 25 | 34.7% | -13.0% | ||
| Q1 25 | 34.4% | 5.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | 19.3% | 3.9% | ||
| Q2 24 | 30.0% | 6.3% | ||
| Q1 24 | 27.4% | 5.2% |
| Q4 25 | — | $0.22 | ||
| Q3 25 | $0.49 | $0.10 | ||
| Q2 25 | $0.93 | $-1.05 | ||
| Q1 25 | $0.88 | $0.46 | ||
| Q4 24 | — | $0.62 | ||
| Q3 24 | $0.45 | $0.28 | ||
| Q2 24 | $0.70 | $0.47 | ||
| Q1 24 | $0.61 | $0.40 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $92.5M |
| Total DebtLower is stronger | $92.4M | — |
| Stockholders' EquityBook value | $1.6B | $283.8M |
| Total Assets | $12.8B | $342.0M |
| Debt / EquityLower = less leverage | 0.06× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $92.5M | ||
| Q3 25 | — | $80.8M | ||
| Q2 25 | — | $101.4M | ||
| Q1 25 | — | $108.3M | ||
| Q4 24 | — | $105.5M | ||
| Q3 24 | — | $96.0M | ||
| Q2 24 | — | $105.6M | ||
| Q1 24 | — | $115.3M |
| Q4 25 | — | — | ||
| Q3 25 | $92.4M | — | ||
| Q2 25 | $92.2M | — | ||
| Q1 25 | $92.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $91.7M | — | ||
| Q2 24 | $91.5M | — | ||
| Q1 24 | $332.3M | — |
| Q4 25 | — | $283.8M | ||
| Q3 25 | $1.6B | $279.6M | ||
| Q2 25 | $1.6B | $289.3M | ||
| Q1 25 | $1.5B | $321.5M | ||
| Q4 24 | — | $319.6M | ||
| Q3 24 | $1.5B | $314.9M | ||
| Q2 24 | $1.4B | $321.5M | ||
| Q1 24 | $1.4B | $332.0M |
| Q4 25 | — | $342.0M | ||
| Q3 25 | $12.8B | $342.3M | ||
| Q2 25 | $12.6B | $349.5M | ||
| Q1 25 | $12.4B | $379.0M | ||
| Q4 24 | — | $384.0M | ||
| Q3 24 | $12.2B | $373.5M | ||
| Q2 24 | $12.1B | $376.7M | ||
| Q1 24 | $12.1B | $385.0M |
| Q4 25 | — | — | ||
| Q3 25 | 0.06× | — | ||
| Q2 25 | 0.06× | — | ||
| Q1 25 | 0.06× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.06× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 0.24× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $49.7M | $15.5M |
| Free Cash FlowOCF − Capex | $48.2M | $12.3M |
| FCF MarginFCF / Revenue | 53.8% | 8.2% |
| Capex IntensityCapex / Revenue | 1.6% | 2.1% |
| Cash ConversionOCF / Net Profit | 2.44× | — |
| TTM Free Cash FlowTrailing 4 quarters | $182.9M | $38.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $15.5M | ||
| Q3 25 | $49.7M | $12.9M | ||
| Q2 25 | $45.7M | $14.7M | ||
| Q1 25 | $52.6M | $11.1M | ||
| Q4 24 | — | $20.0M | ||
| Q3 24 | $38.4M | $9.4M | ||
| Q2 24 | $87.7M | $18.7M | ||
| Q1 24 | $-20.1M | $7.3M |
| Q4 25 | — | $12.3M | ||
| Q3 25 | $48.2M | $7.0M | ||
| Q2 25 | $44.3M | $9.1M | ||
| Q1 25 | $52.4M | $10.0M | ||
| Q4 24 | — | $16.4M | ||
| Q3 24 | $38.0M | $2.6M | ||
| Q2 24 | $87.6M | $10.1M | ||
| Q1 24 | $-21.7M | $5.6M |
| Q4 25 | — | 8.2% | ||
| Q3 25 | 53.8% | 5.5% | ||
| Q2 25 | 39.9% | 6.9% | ||
| Q1 25 | 49.5% | 7.4% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | 39.3% | 2.1% | ||
| Q2 24 | 91.6% | 7.7% | ||
| Q1 24 | -23.6% | 4.1% |
| Q4 25 | — | 2.1% | ||
| Q3 25 | 1.6% | 4.6% | ||
| Q2 25 | 1.2% | 4.2% | ||
| Q1 25 | 0.2% | 0.8% | ||
| Q4 24 | — | 2.5% | ||
| Q3 24 | 0.5% | 5.5% | ||
| Q2 24 | 0.1% | 6.6% | ||
| Q1 24 | 1.8% | 1.3% |
| Q4 25 | — | — | ||
| Q3 25 | 2.44× | 8.15× | ||
| Q2 25 | 1.19× | — | ||
| Q1 25 | 1.44× | 1.43× | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.06× | 1.98× | ||
| Q2 24 | 3.06× | 2.27× | ||
| Q1 24 | -0.80× | 1.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FBNC
Segment breakdown not available.
RGR
| Firearms | $150.6M | 100% |
| Castings | $7.3M | 5% |
