vs
Side-by-side financial comparison of FIRST BANCORP (FBNC) and Repay Holdings Corp (RPAY). Click either name above to swap in a different company.
FIRST BANCORP is the larger business by last-quarter revenue ($89.6M vs $78.6M, roughly 1.1× Repay Holdings Corp). FIRST BANCORP runs the higher net margin — 22.7% vs -178.3%, a 201.0% gap on every dollar of revenue. On growth, Repay Holdings Corp posted the faster year-over-year revenue change (0.4% vs -7.3%). FIRST BANCORP produced more free cash flow last quarter ($48.2M vs $23.2M).
First Bancorp is an American bank holding company headquartered in Southern Pines, North Carolina, that operates as First Bank in North Carolina and South Carolina.
Repay Holdings Corp is a leading payment technology provider delivering integrated end-to-end payment processing solutions for businesses across North America. Its offerings include credit/debit card processing, ACH transfer services, POS system integrations and digital payment tools, serving retail, healthcare, automotive and e-commerce segments to help clients streamline transaction workflows and boost operational efficiency.
FBNC vs RPAY — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $89.6M | $78.6M |
| Net Profit | $20.4M | $-140.1M |
| Gross Margin | — | 74.2% |
| Operating Margin | 29.0% | -182.2% |
| Net Margin | 22.7% | -178.3% |
| Revenue YoY | -7.3% | 0.4% |
| Net Profit YoY | 9.0% | -3304.1% |
| EPS (diluted) | $0.49 | $-1.68 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $78.6M | ||
| Q3 25 | $89.6M | $77.7M | ||
| Q2 25 | $111.0M | $75.6M | ||
| Q1 25 | $105.8M | $77.3M | ||
| Q4 24 | — | $78.3M | ||
| Q3 24 | $96.6M | $79.1M | ||
| Q2 24 | $95.7M | $74.9M | ||
| Q1 24 | $92.2M | $80.7M |
| Q4 25 | — | $-140.1M | ||
| Q3 25 | $20.4M | $-6.4M | ||
| Q2 25 | $38.6M | $-102.3M | ||
| Q1 25 | $36.4M | $-7.9M | ||
| Q4 24 | — | $-4.1M | ||
| Q3 24 | $18.7M | $3.2M | ||
| Q2 24 | $28.7M | $-4.1M | ||
| Q1 24 | $25.3M | $-5.2M |
| Q4 25 | — | 74.2% | ||
| Q3 25 | — | 74.4% | ||
| Q2 25 | — | 75.7% | ||
| Q1 25 | — | 75.9% | ||
| Q4 24 | — | 76.3% | ||
| Q3 24 | — | 77.8% | ||
| Q2 24 | — | 78.2% | ||
| Q1 24 | — | 76.2% |
| Q4 25 | — | -182.2% | ||
| Q3 25 | 29.0% | -3.9% | ||
| Q2 25 | 44.9% | -138.7% | ||
| Q1 25 | 44.2% | -4.7% | ||
| Q4 24 | — | -1.5% | ||
| Q3 24 | 23.4% | -0.9% | ||
| Q2 24 | 38.5% | -4.6% | ||
| Q1 24 | 34.5% | -3.1% |
| Q4 25 | — | -178.3% | ||
| Q3 25 | 22.7% | -8.3% | ||
| Q2 25 | 34.7% | -135.2% | ||
| Q1 25 | 34.4% | -10.3% | ||
| Q4 24 | — | -5.3% | ||
| Q3 24 | 19.3% | 4.1% | ||
| Q2 24 | 30.0% | -5.4% | ||
| Q1 24 | 27.4% | -6.5% |
| Q4 25 | — | $-1.68 | ||
| Q3 25 | $0.49 | $-0.08 | ||
| Q2 25 | $0.93 | $-1.15 | ||
| Q1 25 | $0.88 | $-0.09 | ||
| Q4 24 | — | $-0.04 | ||
| Q3 24 | $0.45 | $0.03 | ||
| Q2 24 | $0.70 | $-0.04 | ||
| Q1 24 | $0.61 | $-0.06 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $115.7M |
| Total DebtLower is stronger | $92.4M | $280.1M |
| Stockholders' EquityBook value | $1.6B | $484.4M |
| Total Assets | $12.8B | $1.2B |
| Debt / EquityLower = less leverage | 0.06× | 0.58× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $115.7M | ||
| Q3 25 | — | $95.7M | ||
| Q2 25 | — | $162.6M | ||
| Q1 25 | — | $165.5M | ||
| Q4 24 | — | $189.5M | ||
| Q3 24 | — | $168.7M | ||
| Q2 24 | — | $147.1M | ||
| Q1 24 | — | $128.3M |
| Q4 25 | — | $280.1M | ||
| Q3 25 | $92.4M | $279.5M | ||
| Q2 25 | $92.2M | $279.0M | ||
| Q1 25 | $92.1M | $497.6M | ||
| Q4 24 | — | $496.8M | ||
| Q3 24 | $91.7M | $496.2M | ||
| Q2 24 | $91.5M | $435.6M | ||
| Q1 24 | $332.3M | $434.9M |
| Q4 25 | — | $484.4M | ||
| Q3 25 | $1.6B | $616.9M | ||
| Q2 25 | $1.6B | $633.7M | ||
| Q1 25 | $1.5B | $755.7M | ||
| Q4 24 | — | $761.3M | ||
| Q3 24 | $1.5B | $754.7M | ||
| Q2 24 | $1.4B | $815.4M | ||
| Q1 24 | $1.4B | $813.8M |
| Q4 25 | — | $1.2B | ||
| Q3 25 | $12.8B | $1.3B | ||
| Q2 25 | $12.6B | $1.4B | ||
| Q1 25 | $12.4B | $1.5B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | $12.2B | $1.6B | ||
| Q2 24 | $12.1B | $1.5B | ||
| Q1 24 | $12.1B | $1.5B |
| Q4 25 | — | 0.58× | ||
| Q3 25 | 0.06× | 0.45× | ||
| Q2 25 | 0.06× | 0.44× | ||
| Q1 25 | 0.06× | 0.66× | ||
| Q4 24 | — | 0.65× | ||
| Q3 24 | 0.06× | 0.66× | ||
| Q2 24 | 0.07× | 0.53× | ||
| Q1 24 | 0.24× | 0.53× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $49.7M | $23.3M |
| Free Cash FlowOCF − Capex | $48.2M | $23.2M |
| FCF MarginFCF / Revenue | 53.8% | 29.6% |
| Capex IntensityCapex / Revenue | 1.6% | 0.1% |
| Cash ConversionOCF / Net Profit | 2.44× | — |
| TTM Free Cash FlowTrailing 4 quarters | $182.9M | $90.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $23.3M | ||
| Q3 25 | $49.7M | $32.2M | ||
| Q2 25 | $45.7M | $33.1M | ||
| Q1 25 | $52.6M | $2.5M | ||
| Q4 24 | — | $34.3M | ||
| Q3 24 | $38.4M | $60.1M | ||
| Q2 24 | $87.7M | $31.0M | ||
| Q1 24 | $-20.1M | $24.8M |
| Q4 25 | — | $23.2M | ||
| Q3 25 | $48.2M | $32.1M | ||
| Q2 25 | $44.3M | $33.0M | ||
| Q1 25 | $52.4M | $2.4M | ||
| Q4 24 | — | $34.0M | ||
| Q3 24 | $38.0M | $59.8M | ||
| Q2 24 | $87.6M | $30.5M | ||
| Q1 24 | $-21.7M | $24.7M |
| Q4 25 | — | 29.6% | ||
| Q3 25 | 53.8% | 41.3% | ||
| Q2 25 | 39.9% | 43.6% | ||
| Q1 25 | 49.5% | 3.0% | ||
| Q4 24 | — | 43.5% | ||
| Q3 24 | 39.3% | 75.6% | ||
| Q2 24 | 91.6% | 40.7% | ||
| Q1 24 | -23.6% | 30.6% |
| Q4 25 | — | 0.1% | ||
| Q3 25 | 1.6% | 0.2% | ||
| Q2 25 | 1.2% | 0.1% | ||
| Q1 25 | 0.2% | 0.2% | ||
| Q4 24 | — | 0.3% | ||
| Q3 24 | 0.5% | 0.3% | ||
| Q2 24 | 0.1% | 0.6% | ||
| Q1 24 | 1.8% | 0.1% |
| Q4 25 | — | — | ||
| Q3 25 | 2.44× | — | ||
| Q2 25 | 1.19× | — | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.06× | 18.52× | ||
| Q2 24 | 3.06× | — | ||
| Q1 24 | -0.80× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FBNC
Segment breakdown not available.
RPAY
| Sales Channel Directly To Consumer | $69.4M | 88% |
| Other | $6.8M | 9% |
| Sales Channel Through Intermediary | $2.3M | 3% |
