vs
Side-by-side financial comparison of FIRST BANCORP (FBNC) and Latham Group, Inc. (SWIM). Click either name above to swap in a different company.
Latham Group, Inc. is the larger business by last-quarter revenue ($100.0M vs $89.6M, roughly 1.1× FIRST BANCORP). FIRST BANCORP runs the higher net margin — 22.7% vs -7.0%, a 29.7% gap on every dollar of revenue. On growth, Latham Group, Inc. posted the faster year-over-year revenue change (14.5% vs -7.3%). FIRST BANCORP produced more free cash flow last quarter ($48.2M vs $14.1M).
First Bancorp is an American bank holding company headquartered in Southern Pines, North Carolina, that operates as First Bank in North Carolina and South Carolina.
Latham & Watkins LLP is an American multinational law firm. Founded in 1934 in Los Angeles, California, it is known for its litigation, corporate, and regulatory law practices.
FBNC vs SWIM — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $89.6M | $100.0M |
| Net Profit | $20.4M | $-7.0M |
| Gross Margin | — | 28.0% |
| Operating Margin | 29.0% | -10.7% |
| Net Margin | 22.7% | -7.0% |
| Revenue YoY | -7.3% | 14.5% |
| Net Profit YoY | 9.0% | 76.0% |
| EPS (diluted) | $0.49 | $-0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $100.0M | ||
| Q3 25 | $89.6M | $161.9M | ||
| Q2 25 | $111.0M | $172.6M | ||
| Q1 25 | $105.8M | $111.4M | ||
| Q4 24 | — | $87.3M | ||
| Q3 24 | $96.6M | $150.5M | ||
| Q2 24 | $95.7M | $160.1M | ||
| Q1 24 | $92.2M | $110.6M |
| Q4 25 | — | $-7.0M | ||
| Q3 25 | $20.4M | $8.1M | ||
| Q2 25 | $38.6M | $16.0M | ||
| Q1 25 | $36.4M | $-6.0M | ||
| Q4 24 | — | $-29.2M | ||
| Q3 24 | $18.7M | $5.9M | ||
| Q2 24 | $28.7M | $13.3M | ||
| Q1 24 | $25.3M | $-7.9M |
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 35.4% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 29.5% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 32.4% | ||
| Q2 24 | — | 33.1% | ||
| Q1 24 | — | 27.7% |
| Q4 25 | — | -10.7% | ||
| Q3 25 | 29.0% | 13.3% | ||
| Q2 25 | 44.9% | 14.3% | ||
| Q1 25 | 44.2% | -4.4% | ||
| Q4 24 | — | -14.9% | ||
| Q3 24 | 23.4% | 8.9% | ||
| Q2 24 | 38.5% | 12.5% | ||
| Q1 24 | 34.5% | -1.9% |
| Q4 25 | — | -7.0% | ||
| Q3 25 | 22.7% | 5.0% | ||
| Q2 25 | 34.7% | 9.3% | ||
| Q1 25 | 34.4% | -5.4% | ||
| Q4 24 | — | -33.4% | ||
| Q3 24 | 19.3% | 3.9% | ||
| Q2 24 | 30.0% | 8.3% | ||
| Q1 24 | 27.4% | -7.1% |
| Q4 25 | — | $-0.06 | ||
| Q3 25 | $0.49 | $0.07 | ||
| Q2 25 | $0.93 | $0.13 | ||
| Q1 25 | $0.88 | $-0.05 | ||
| Q4 24 | — | $-0.24 | ||
| Q3 24 | $0.45 | $0.05 | ||
| Q2 24 | $0.70 | $0.11 | ||
| Q1 24 | $0.61 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $92.4M | $279.8M |
| Stockholders' EquityBook value | $1.6B | $405.9M |
| Total Assets | $12.8B | $823.2M |
| Debt / EquityLower = less leverage | 0.06× | 0.69× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $279.8M | ||
| Q3 25 | $92.4M | $281.1M | ||
| Q2 25 | $92.2M | $281.5M | ||
| Q1 25 | $92.1M | $306.9M | ||
| Q4 24 | — | $281.5M | ||
| Q3 24 | $91.7M | $282.8M | ||
| Q2 24 | $91.5M | $282.4M | ||
| Q1 24 | $332.3M | $282.8M |
| Q4 25 | — | $405.9M | ||
| Q3 25 | $1.6B | $408.4M | ||
| Q2 25 | $1.6B | $398.4M | ||
| Q1 25 | $1.5B | $381.1M | ||
| Q4 24 | — | $387.2M | ||
| Q3 24 | $1.5B | $416.6M | ||
| Q2 24 | $1.4B | $408.1M | ||
| Q1 24 | $1.4B | $391.8M |
| Q4 25 | — | $823.2M | ||
| Q3 25 | $12.8B | $844.4M | ||
| Q2 25 | $12.6B | $822.1M | ||
| Q1 25 | $12.4B | $824.6M | ||
| Q4 24 | — | $794.2M | ||
| Q3 24 | $12.2B | $853.4M | ||
| Q2 24 | $12.1B | $830.0M | ||
| Q1 24 | $12.1B | $808.6M |
| Q4 25 | — | 0.69× | ||
| Q3 25 | 0.06× | 0.69× | ||
| Q2 25 | 0.06× | 0.71× | ||
| Q1 25 | 0.06× | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | 0.06× | 0.68× | ||
| Q2 24 | 0.07× | 0.69× | ||
| Q1 24 | 0.24× | 0.72× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $49.7M | $23.3M |
| Free Cash FlowOCF − Capex | $48.2M | $14.1M |
| FCF MarginFCF / Revenue | 53.8% | 14.1% |
| Capex IntensityCapex / Revenue | 1.6% | 9.2% |
| Cash ConversionOCF / Net Profit | 2.44× | — |
| TTM Free Cash FlowTrailing 4 quarters | $182.9M | $38.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $23.3M | ||
| Q3 25 | $49.7M | $51.0M | ||
| Q2 25 | $45.7M | $36.0M | ||
| Q1 25 | $52.6M | $-46.9M | ||
| Q4 24 | — | $6.2M | ||
| Q3 24 | $38.4M | $37.2M | ||
| Q2 24 | $87.7M | $52.4M | ||
| Q1 24 | $-20.1M | $-34.5M |
| Q4 25 | — | $14.1M | ||
| Q3 25 | $48.2M | $45.2M | ||
| Q2 25 | $44.3M | $29.1M | ||
| Q1 25 | $52.4M | $-50.3M | ||
| Q4 24 | — | $-98.0K | ||
| Q3 24 | $38.0M | $33.2M | ||
| Q2 24 | $87.6M | $47.9M | ||
| Q1 24 | $-21.7M | $-39.9M |
| Q4 25 | — | 14.1% | ||
| Q3 25 | 53.8% | 27.9% | ||
| Q2 25 | 39.9% | 16.8% | ||
| Q1 25 | 49.5% | -45.2% | ||
| Q4 24 | — | -0.1% | ||
| Q3 24 | 39.3% | 22.1% | ||
| Q2 24 | 91.6% | 29.9% | ||
| Q1 24 | -23.6% | -36.0% |
| Q4 25 | — | 9.2% | ||
| Q3 25 | 1.6% | 3.6% | ||
| Q2 25 | 1.2% | 4.0% | ||
| Q1 25 | 0.2% | 3.1% | ||
| Q4 24 | — | 7.2% | ||
| Q3 24 | 0.5% | 2.7% | ||
| Q2 24 | 0.1% | 2.8% | ||
| Q1 24 | 1.8% | 4.8% |
| Q4 25 | — | — | ||
| Q3 25 | 2.44× | 6.29× | ||
| Q2 25 | 1.19× | 2.25× | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.06× | 6.32× | ||
| Q2 24 | 3.06× | 3.95× | ||
| Q1 24 | -0.80× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
FBNC
Segment breakdown not available.
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
